ctrl K

Samsonite International S... (SMSOF)

PNK: SMSOF · Real-Time Price · USD

1.81

-0.00 (-0.28%)

At close: May 01, 2025, 9:31 AM

Samsonite International S.A. Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	3.68B	2.88B	2.02B	1.54B	3.64B	3.8B	3.49B	2.81B
Cost of Revenue	1.5B	1.27B	919.3M	830.4M	1.62B	1.65B	1.53B	1.29B
Gross Profit	2.18B	1.61B	1.1B	706.3M	2.02B	2.14B	1.96B	1.52B
Operating Income	743.7M	492.1M	132.7M	-1.27B	283M	467.4M	423.88M	331.2M
Interest Income	2.9M	8.8M	3.6M	3.8M	3.2M	1M	1.31M	1.25M
Pretax Income	584.9M	362.6M	-32.7M	-1.38B	184.9M	343.9M	331.25M	272.67M
Net Income	417M	312.7M	14.3M	-1.28B	132.5M	236.7M	334.26M	255.67M
Selling & General & Admin	1.52B	1.19B	987.9M	1.02B	1.62B	1.67B	1.52B	1.14B
Research & Development	19.8M	17.24M	17.34M	19.41M	32.58M	32.63M	29.82M	25.43M
Other Expenses	-100M	1M	4.6M	15.9M	n/a	n/a	n/a	n/a
Operating Expenses	1.44B	1.19B	983.3M	1B	1.65B	1.68B	1.54B	1.19B
Interest Expense	129.5M	109.5M	121.2M	121.4M	94.4M	65.8M	80.19M	43.69M
Selling & Marketing Expenses	1.27B	963.3M	781.9M	817.9M	1.39B	1.43B	1.28B	962.22M
Cost & Expenses	2.94B	2.46B	1.9B	1.83B	3.27B	3.33B	3.07B	2.48B
Income Tax Expense	134.6M	24.3M	-56.2M	-94.4M	31.5M	86.7M	-24.19M	-2.16M
Shares Outstanding (Basic)	1.44B	1.44B	1.44B	1.43B	1.43B	1.43B	1.42B	1.41B
Shares Outstanding (Diluted)	1.45B	1.44B	1.44B	1.43B	1.43B	1.44B	1.43B	1.41B
EPS (Basic)	0.29	0.22	0.01	-0.89	0.09	0.17	0.24	0.18
EPS (Diluted)	0.29	0.22	0.01	-0.89	0.09	0.16	0.23	0.18
EBITDA	920.25M	647.5M	294.13M	-997.28M	599.42M	588.7M	532.5M	466.63M
EBIT	727.5M	472.1M	97.08M	-1.25B	288M	409.7M	398.3M	316.36M
Depreciation & Amortization	192.3M	175.82M	197.05M	255.27M	311.42M	121.43M	117.56M	89.35M