SmartKem Inc. (SMTK)
NASDAQ: SMTK
· Real-Time Price · USD
2.28
0.08 (3.64%)
At close: Oct 03, 2025, 3:58 PM
2.30
0.88%
After-hours: Oct 03, 2025, 07:59 PM EDT
SmartKem Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 32K | 23K | 42K | n/a | 40K | n/a | n/a | 3K | 8K | 16K | -20K | 26K | 4K | 30K | 18K | n/a | n/a | n/a |
Cost of Revenue | 28K | 1K | -123.2K | 145K | 32K | 123.2K | 89K | 1K | 6K | 16K | 17K | 26K | 2K | 23K | 8K | 119.68K | 96.17K | 95.15K |
Gross Profit | 4K | 22K | 165.2K | -145K | 8K | -123.2K | -89K | 2K | 2K | n/a | -37K | n/a | 2K | 7K | 10K | -119.68K | -96.17K | -95.15K |
Operating Income | -4.37M | 251K | 6.26M | -2.84M | 236K | -2.64M | -2.62M | 257K | -2.37M | -2.55M | -2.41M | -2.46M | -2.42M | -2.41M | -2.69M | -2.28M | -2.46M | -8.88M |
Interest Income | 3K | 10K | 2K | n/a | 3K | 6K | 4K | 2K | 2K | 4K | 2K | 1K | 1K | n/a | n/a | 1K | 2K | 150.00 |
Pretax Income | -2.4M | -2.16M | -2.69M | -2.84M | -3.1M | -1.7M | -1.4M | -3.02M | -2.03M | -2.05M | -1.06M | -3.95M | -3.7M | -2.76M | -2.7M | -2.66M | -2.4M | -9.37M |
Net Income | -2.4M | -2.13M | -2.69M | -2.84M | -3.1M | -1.7M | -1.4M | -3.02M | -2.03M | -2.05M | -1.08M | -5.45M | -4.98M | -3.12M | -2.7M | -2.66M | -2.4M | -9.37M |
Selling & General & Admin | 2.36M | 2.01M | 1.62M | 1.58M | 1.84M | 1.3M | 1.1M | 1.27M | 1.32M | 1.43M | 1.07M | 1.39M | 1.37M | 1.24M | 1.37M | 1.37M | 1.35M | 3.98M |
Research & Development | 2.43M | 1.5M | 1.11M | 1.5M | 1.16M | 1.21M | 1.43M | 1.57M | 1.26M | 1.28M | 1.65M | 1.35M | 1.34M | 1.46M | 1.47M | 1.36M | 1.36M | 4.01M |
Other Expenses | -410K | n/a | -127K | -244K | n/a | n/a | n/a | 117K | n/a | -158K | -317K | -273K | -294K | -284K | -150K | -447K | -15.23K | -1.31M |
Operating Expenses | 4.38M | 3.51M | 2.6M | 2.84M | 3M | 2.51M | 2.53M | 2.95M | 2.41M | 2.55M | 2.4M | 2.46M | 2.42M | 2.42M | 2.7M | 2.28M | 2.44M | 7.56M |
Interest Expense | n/a | n/a | 7K | 4K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 354K | n/a | n/a | n/a | 18.7K |
Selling & Marketing Expenses | n/a | n/a | -4.72M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -803K | 369K | 247K | 187K | 334K | 309K | 83K | 22K |
Cost & Expenses | 4.4M | 3.51M | 2.44M | 2.84M | 3.03M | 2.64M | 2.62M | 2.95M | 2.42M | 2.57M | 2.39M | 2.49M | 2.42M | 2.44M | 2.71M | 2.28M | 2.44M | 7.56M |
Income Tax Expense | 1K | -25K | n/a | n/a | -1K | 78.8K | n/a | -104K | -383K | n/a | 24K | 1.49M | 1.28M | 354K | n/a | n/a | n/a | 18.7K |
Shares Outstanding (Basic) | 8.07M | 6.65M | 3.26M | 3.31M | 3.16M | 2.74M | 889.67K | 1.7M | 1.11M | 835.72K | 824.62K | 831.92K | 821.47K | 812.51K | 720.95K | 790.62K | 727.49K | 727.49K |
Shares Outstanding (Diluted) | 8.07M | 6.65M | 3.26M | 3.31M | 3.16M | 2.74M | 889.67K | 1.7M | 1.11M | 835.72K | 824.62K | 831.92K | 821.47K | 812.51K | 720.95K | 790.62K | 727.49K | 727.49K |
EPS (Basic) | -0.3 | -0.32 | 4.52 | -0.86 | -0.98 | -0.62 | -1.58 | -1.78 | -1.82 | -2.45 | -1.31 | -6.55 | -6.07 | -3.84 | -3.74 | -3.37 | -3.3 | -12.87 |
EPS (Diluted) | -0.3 | -0.32 | 4.52 | -0.86 | -0.98 | -0.62 | -1.58 | -1.78 | -1.82 | -2.45 | -1.31 | -6.55 | -6.07 | -3.84 | -3.74 | -3.37 | -3.3 | -12.87 |
EBITDA | -4.39M | -2.04M | -2.27M | -2.65M | -2.63M | -2.37M | -2.45M | -2.54M | -2.37M | -2.35M | -942K | -2.35M | -2.3M | -2.29M | -2.63M | -2.6M | -2.4M | -7.9M |
EBIT | -4.5M | -2.16M | -2.4M | -2.79M | -2.76M | -2.44M | -2.47M | -2.58M | -2.41M | -2.44M | -1.06M | -2.46M | -2.42M | -2.41M | -2.7M | -2.66M | -2.4M | -9.35M |
Depreciation & Amortization | 113K | 124K | 131K | 145K | 127K | 123.2K | 89K | 104K | 117K | 98K | 114K | 112K | 119K | 117K | 132K | 119.68K | 96.17K | 95.15K |