VusionGroup (SRBEF)

PNK: SRBEF · Real-Time Price · USD

140.00

-53.80 (-27.76%)

At close: Apr 30, 2025, 9:30 AM

Vusion Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020	Dec 31, 2019	Jun 30, 2019	Dec 31, 2018	Jun 30, 2018	Dec 31, 2017	Jun 30, 2017	Dec 31, 2016	Jun 30, 2016
Revenue	830.16M	801.96M	715.71M	620.86M	497.3M	422.87M	356.57M	290.26M	268.92M	247.59M	217.72M	187.85M	170.43M	153M	164.96M	176.92M	144.08M
Cost of Revenue	598.19M	633.36M	640.15M	567.89M	423.19M	319.1M	268.44M	217.78M	203.57M	189.37M	161.66M	133.96M	123.88M	113.8M	123.3M	132.8M	104.28M
Gross Profit	231.97M	168.6M	75.56M	52.97M	74.11M	103.77M	88.13M	72.49M	65.35M	58.21M	56.06M	53.9M	46.55M	39.2M	41.66M	44.13M	39.8M
Operating Income	30.4M	51.47M	45.4M	31.06M	10.99M	5.21M	86K	-5.04M	-9.84M	-14.64M	-11.55M	-8.47M	-14.73M	-20.99M	-6.17M	8.64M	5.67M
Interest Income	n/a	n/a	n/a	n/a	265.5K	531K	423.5K	316K	297.5K	279K	204K	129K	104K	79K	83.5K	88K	92K
Pretax Income	-25.51M	94.46M	116.95M	25.63M	9.36M	4.1M	-2.36M	-8.81M	-12.87M	-16.92M	-12.77M	-8.63M	-17.06M	-25.48M	-9.38M	6.71M	4.3M
Net Income	-35.69M	79.77M	105.51M	18.95M	6.46M	2.83M	-2.02M	-6.88M	-9.68M	-12.49M	-9.19M	-5.9M	-13.48M	-21.07M	-8.23M	4.61M	2.95M
Selling & General & Admin	149.78M	91.47M	36.62M	28.76M	29.37M	32.1M	27.31M	22.52M	24.12M	25.73M	24.14M	22.56M	19.05M	15.54M	12.22M	8.91M	8.98M
Research & Development	19.45M	8.93M	5.95M	3.37M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	32.34M	17.48M	6.46M	6.86M	-3.79M	-6.54M	-4.52M	-2.5M	-2.75M	-2.99M	-1.49M	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	226.43M	141.98M	30.16M	21.9M	63.12M	98.56M	87.26M	75.96M	74.63M	73.29M	68.76M	64.22M	62.07M	59.92M	47.14M	34.35M	33.22M
Interest Expense	n/a	5.63M	7.53M	3.59M	2.87M	2.38M	2.77M	3.16M	2.73M	2.3M	2.03M	1.76M	1.67M	1.59M	969K	351K	319K
Selling & Marketing Expenses	12.81M	7.3M	743.5K	2.46M	2.76M	2.09M	2.11M	2.14M	2.55M	2.96M	2.54M	2.12M	2.12M	2.12M	1.69M	1.26M	629K
Cost & Expenses	799.76M	750.49M	670.31M	589.79M	486.31M	417.66M	355.7M	293.73M	278.2M	262.67M	230.42M	198.18M	185.95M	173.72M	170.44M	167.15M	137.5M
Income Tax Expense	10.88M	14.89M	11.73M	7.06M	3.41M	1.99M	409.5K	-1.17M	-2.48M	-3.78M	-3.25M	-2.73M	-3.57M	-4.41M	-1.15M	2.1M	1.35M
Shares Outstanding (Basic)	15.96M	15.94M	15.85M	15.81M	15.76M	15.8M	15.8M	15.75M	15.75M	14.59M	14.59M	13.96M	13.96M	12.91M	12.91M	12.08M	12.08M
Shares Outstanding (Diluted)	15.96M	15.94M	16.07M	15.83M	15.76M	15.8M	15.8M	15.75M	15.75M	14.59M	14.59M	13.96M	13.96M	13.19M	13.19M	12.88M	12.88M
EPS (Basic)	-2.23	5.04	6.66	1.20	0.41	0.18	-0.13	-0.44	-0.65	-0.86	-0.64	-0.42	-1.02	-1.62	-0.67	0.28	0.20
EPS (Diluted)	-2.23	4.96	6.58	1.20	0.41	0.18	-0.13	-0.44	-0.65	-0.86	-0.64	-0.42	-1.01	-1.6	-0.66	0.28	0.19
EBITDA	52.7M	77.79M	74.61M	58.27M	39.27M	34.82M	24.47M	14.11M	6.96M	-192K	2.76M	5.71M	-4.5M	-14.71M	228K	15.17M	11.62M
EBIT	30.4M	133.01M	124.49M	29.22M	12.24M	6.48M	410K	-5.66M	-10.14M	-14.62M	-10.75M	-6.87M	-15.38M	-23.89M	-9.04M	5.82M	4M
Depreciation & Amortization	22.3M	26.31M	29.21M	27.2M	27.65M	28.35M	23.72M	19.1M	16.83M	14.55M	13.57M	12.58M	9.45M	6.32M	6.77M	7.22M	6.56M