Price Alert

Shiseido Limited (SSDOY)

OTC: SSDOY · Real-Time Price · USD

17.17

-0.17 (-0.96%)

At close: Oct 03, 2025, 3:50 PM

17.18

0.06%

After-hours: Oct 03, 2025, 01:12 PM EDT

Shiseido Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	978.69B	996.18B	1,017.4B	1,000.2B	987.38B	982.48B	973.04B	1,027B	1,068.1B	1,073.3B	1,067.4B	1,052.5B	1,016.3B	1,015.3B	1,025.2B	1,002.7B	1,005.5B	938.01B
Cost of Revenue	232.59B	238.44B	249.07B	242.72B	246.24B	249.04B	257.64B	278.83B	311.13B	326.48B	323.19B	315.25B	285.35B	274.73B	270.14B	266.49B	268.88B	251.26B
Gross Profit	746.1B	757.74B	768.32B	757.46B	741.15B	733.44B	715.4B	748.19B	757.02B	746.86B	744.16B	737.29B	730.9B	740.52B	755.1B	736.18B	736.58B	686.75B
Operating Income	23.31B	20.83B	7.58B	7.42B	14.46B	11.55B	28.13B	34.06B	40.55B	55.78B	54.12B	61.21B	159.3B	126.28B	128.3B	119.03B	14.6B	19.35B
Interest Income	n/a	2.78B	7.18B	9.35B	10.99B	9.77B	6.73B	7.32B	5.68B	8.65B	10.53B	8.34B	8.59B	5.01B	1.93B	1.58B	1.48B	679M
Pretax Income	8.05B	4.29B	-6.95B	3.79B	19.85B	16.89B	31.04B	35.56B	40.21B	52.59B	50.43B	54.48B	151.44B	119.27B	108.77B	106.35B	3.33B	-10.01B
Net Income	-7.45B	-9.99B	-16.96B	-4.17B	10.01B	9.78B	21.75B	25.67B	29.71B	38.48B	34.2B	34.73B	97.06B	68.24B	62.31B	58.64B	-8.79B	-14.59B
Selling & General & Admin	738.76B	753.55B	773.15B	749.37B	733.79B	718.02B	690.8B	719.87B	726.75B	719.7B	721.72B	698.51B	701.78B	739.88B	740.03B	737.71B	719.27B	661.7B
Research & Development	27.2B	27.2B	33.9B	14.56B	21.06B	28.06B	27.56B	27.7B	27.4B	27B	26.7B	26.02B	26.12B	25.82B	25.62B	45.3B	39B	32.7B
Other Expenses	-43.18B	-43.84B	-43.35B	-3.37B	-173M	n/a	-3.65B	-8.24B	-23.75B	-25.56B	-24.13B	-19.95B	-4.98B	-1.36B	859M	117M	1.11B	-2.11B
Operating Expenses	722.79B	736.91B	763.69B	760.56B	737.21B	732.4B	694.83B	711.45B	713.79B	694.14B	697.59B	686.29B	581.82B	618.73B	626.8B	617.15B	721.98B	667.39B
Interest Expense	n/a	1.11B	2.07B	3.75B	4.73B	5.9B	7.57B	5.89B	5.95B	4.54B	2.62B	2.93B	3.05B	3.19B	3.31B	3.87B	3.51B	3.38B
Selling & Marketing Expenses	n/a	n/a	-6.7B	-14.56B	-14.56B	-14.56B	-7.86B	n/a	n/a	n/a	n/a	159.68B	159.68B	159.68B	142.57B	112.17B	112.17B	112.17B
Cost & Expenses	955.37B	975.35B	1,012.8B	995.71B	975.87B	973.88B	944.9B	990.29B	1,024.9B	1,020.6B	1,020.8B	1,001.5B	867.17B	893.46B	896.94B	883.64B	990.86B	918.65B
Income Tax Expense	14.45B	12.72B	8.32B	5.81B	7.89B	4.99B	6.86B	8.07B	8.88B	11.5B	12.84B	16.18B	50.44B	48.35B	44.19B	45.01B	8.91B	1.76B
Shares Outstanding (Basic)	399.82M	399.43M	399.42M	399.47M	399.68M	399.66M	399.66M	399.64M	399.6M	399.57M	399.55M	399.55M	399.54M	399.51M	399.47M	399.49M	399.48M	399.47M
Shares Outstanding (Diluted)	399.82M	399.43M	399.42M	399.47M	399.88M	399.66M	399.92M	399.88M	399.84M	399.83M	399.82M	399.82M	399.82M	399.82M	399.47M	399.82M	399.48M	399.47M
EPS (Basic)	-18.64	-25.02	-42.47	-10.43	25.05	24.48	54.42	64.24	74.34	96.30	85.59	89.09	245.13	172.98	158.15	150.02	-18.75	-33.28
EPS (Diluted)	-18.65	-25.02	-42.47	-10.43	25.03	24.46	54.39	64.21	74.31	96.25	85.54	89.04	244.95	172.82	158.00	149.87	-18.75	-33.27
EBITDA	83.87B	83.36B	68.45B	73.63B	83.63B	81.58B	102.19B	116.8B	121.7B	133.5B	130.16B	132.82B	229.02B	196.66B	182.98B	176.26B	68.94B	52.26B
EBIT	10.38B	8.65B	5.14B	8.99B	19.24B	17.45B	26.7B	42.85B	47.55B	58.53B	54.45B	57.41B	154.48B	122.46B	108.88B	107.01B	3.63B	-9.83B
Depreciation & Amortization	73.48B	74.71B	75.52B	76.85B	76.6B	76.34B	75.49B	73.95B	74.15B	74.97B	75.72B	75.52B	73.22B	71.16B	69.85B	68.16B	66.01B	65.71B