Siltronic AG (SSLLF)

PNK: SSLLF · Real-Time Price · USD

36.21

-10.49 (-22.46%)

At close: May 01, 2025, 8:00 PM

Siltronic Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	360.6M	357.3M	351.3M	343.5M	356.6M	349.1M	403.7M	404.4M	472M	474M	442.2M	417M	376.6M	371.6M	341.1M	316.1M	284.5M	299.2M	323.1M	300.1M	304.4M	299.8M	311.8M	354.4M	388.2M	379.8M	361.3M	327.4M	328.1M	308.1M	283.1M	258M	246.3M	237M	229.6M	220.6M
Cost of Revenue	295.1M	288.1M	280.7M	273.4M	331.7M	273.4M	302.6M	288.2M	301.6M	309.8M	297.1M	281.4M	248.2M	252.6M	235.9M	227.5M	211.7M	221M	224M	210.8M	207.4M	196.1M	199.4M	209.9M	208.1M	204.8M	209.3M	202.5M	206.1M	197.8M	204.5M	198.6M	192.6M	191.7M	190.3M	186.9M
Gross Profit	65.5M	69.2M	70.6M	70.1M	24.9M	75.7M	101.1M	116.2M	170.4M	164.2M	145.1M	135.6M	128.4M	119M	105.2M	88.6M	72.8M	78.2M	99.1M	89.3M	97M	103.7M	112.4M	144.5M	180.1M	175M	152M	124.9M	122M	110.3M	78.6M	59.4M	53.7M	45.3M	39.3M	33.7M
Operating Income	27.4M	28.9M	31.2M	31.1M	-71.8M	46.4M	70.3M	77.8M	124.8M	124.3M	102.8M	143.7M	109.3M	83.9M	69.6M	54.2M	28.4M	43.6M	66.9M	53.3M	56.7M	63.6M	74.6M	103.4M	138.9M	138M	124.1M	96.6M	91.1M	77.8M	43.4M	23.4M	20M	6.7M	6M	-5.6M
Interest Income	5.2M	2.5M	2.9M	3.5M	4.3M	6.3M	4.9M	7.4M	7.9M	3.9M	1.1M	900K	900K	1M	1.1M	800K	1.1M	1M	1.4M	2.5M	2.5M	2M	2.2M	1.9M	1.7M	1.3M	600K	400K	500K	500K	500K	300K	300K	300K	400K	400K
Pretax Income	19M	22.3M	26.2M	32.9M	34.6M	44.7M	69.6M	81.9M	123.6M	124.5M	99.7M	139.3M	108.6M	83.9M	71M	54.9M	29.8M	43.1M	69.1M	47.2M	57.7M	64.6M	75M	105.4M	135.1M	136.7M	122.2M	94.3M	89.1M	75.8M	41.2M	21M	17.6M	4.2M	3.6M	-9.4M
Net Income	-2.4M	17.9M	21.8M	25.7M	30.3M	33.1M	54.9M	66.1M	106.8M	99.7M	79.9M	104.2M	83.8M	64.5M	54.9M	50.1M	35M	32.3M	54M	39.6M	36.3M	49.6M	59.4M	80.3M	97.5M	105.8M	91.3M	78.6M	71M	63.6M	34M	16.7M	15.5M	4.8M	2.1M	-10.2M
Selling & General & Admin	16.9M	16M	17.5M	17.2M	18.4M	16.7M	17.4M	18M	17.1M	17.3M	16.7M	16.9M	13.6M	17.1M	18.5M	18.2M	25.6M	15.5M	14.4M	15.9M	17.6M	15.5M	16.2M	15.5M	16.5M	15.1M	16M	15M	17.1M	15.3M	15.9M	14.3M	13M	13.4M	14.1M	13.5M
Research & Development	19.7M	19.7M	21.9M	21.8M	23.3M	21.4M	20.6M	22.4M	23M	22.2M	22.4M	22M	21.2M	19.7M	20.2M	19.3M	18M	18.1M	19M	17.6M	17.7M	17.2M	16.8M	16.7M	17.9M	16.7M	16.9M	16.6M	17.8M	16.9M	16.7M	16.9M	16.3M	17.3M	16.4M	16.2M
Other Expenses	1.5M	4.6M	-1.8M	n/a	-96.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-300K	-2.6M	-4.8M	n/a	-7.9M	-2.8M	-9.6M
Operating Expenses	38.1M	40.3M	39.4M	39M	96.7M	29.3M	30.8M	38.4M	28M	39.9M	42.3M	-8.1M	33.2M	35.1M	35.6M	34.4M	37.2M	34.6M	32.2M	36M	7.4M	40.1M	37.8M	41.1M	42.2M	37M	27.9M	28.3M	26.2M	32.5M	35.2M	36M	7.6M	38.6M	33.3M	39.3M
Interest Expense	17.5M	7.6M	6.8M	5.9M	2.2M	6.7M	5.6M	2.8M	12.4M	2.2M	700K	700K	6.8M	700K	600K	600K	8.4M	600K	700K	600K	9M	500K	500K	600K	9.2M	100K	100K	100K	8.6M	300K	400K	300K	9.4M	500K	400K	1.9M
Selling & Marketing Expenses	7.9M	7.9M	8.3M	8.2M	9M	8.3M	8.7M	9.1M	9.2M	8.9M	8M	8.2M	8.9M	8.8M	8.4M	8.7M	7.3M	8.2M	7.9M	8.2M	10.8M	8.8M	8.8M	8.5M	9M	8.7M	8.9M	8.4M	9.8M	9.3M	9.7M	8.3M	8.4M	8.3M	8.6M	8M
Cost & Expenses	333.2M	328.4M	320.1M	312.4M	428.4M	302.7M	333.4M	326.6M	329.6M	349.7M	339.4M	273.3M	281.4M	287.7M	271.5M	261.9M	248.9M	255.6M	256.2M	246.8M	214.8M	236.2M	237.2M	251M	250.3M	241.8M	237.2M	230.8M	232.3M	230.3M	239.7M	234.6M	200.2M	230.3M	223.6M	226.2M
Income Tax Expense	20.6M	3.5M	3.8M	5.2M	2.3M	9.6M	8.2M	9.4M	5M	14.6M	8.6M	24.5M	14.9M	10.3M	7M	-3.5M	-11.1M	4M	8.3M	1.2M	12.3M	5.1M	6.5M	17.8M	29.1M	22.1M	24.2M	12.3M	15.2M	9.8M	6M	4M	2.1M	300K	2.7M	2.1M
Shares Outstanding (Basic)	n/a	29.83M	30M	30M	30M	30M	30M	30M	30M	30M	30M	30M	30M	30M	30M	30M	34.96M	29.91M	30M	30M	30M	30.06M	30M	29.96M	30M	29.97M	30.03M	30M	30M	30M	30.09M	29.82M	32.5M	30M	30M	30M
Shares Outstanding (Diluted)	n/a	29.83M	30M	30M	30M	30M	30M	30M	30M	30.03M	30.04M	30.03M	30M	30M	30M	30M	34.96M	29.91M	30M	30M	30M	30.06M	30M	29.96M	30M	29.97M	30.03M	30M	30M	30M	30.09M	29.82M	32.5M	30M	30M	30M
EPS (Basic)	n/a	0.60	0.73	0.86	1.01	1.10	1.83	2.20	3.56	3.32	2.66	3.47	2.79	2.15	1.83	1.67	1.00	1.08	1.80	1.32	1.21	1.65	1.98	2.68	3.25	3.53	3.04	2.62	2.37	2.12	1.13	0.56	0.48	0.16	0.07	-0.34
EPS (Diluted)	n/a	0.60	0.73	0.86	1.01	1.10	1.83	2.20	3.56	3.32	2.66	3.47	2.79	2.15	1.83	1.67	1.00	1.08	1.80	1.32	1.21	1.65	1.98	2.68	3.25	3.53	3.04	2.62	2.37	2.12	1.13	0.56	0.48	0.16	0.07	-0.34
EBITDA	102.1M	90.4M	88.8M	85.9M	99.7M	99M	118.6M	125.2M	179.3M	170.5M	147M	186M	149.9M	123M	104.2M	91.7M	77M	80.1M	100.4M	84.2M	100M	91.5M	106.9M	127.2M	166.1M	161.8M	141.6M	119.6M	117.2M	104M	75.4M	57.5M	57.5M	34.9M	33.1M	21.7M
EBIT	36.5M	29.9M	33M	38.8M	45.5M	51.4M	75.2M	84.7M	136M	126.7M	100.4M	139.9M	115.4M	84.6M	71.6M	55.5M	38.2M	43.7M	69.8M	47.8M	66.7M	65.1M	75.5M	106M	144.3M	139.6M	122.3M	94.4M	97.7M	76.1M	41.6M	21.3M	27M	4.7M	4M	-7.5M
Depreciation & Amortization	65.6M	60.5M	57.6M	54.8M	54.2M	52.6M	48.3M	47.4M	43.3M	46.2M	44.2M	42.3M	34.5M	39.1M	38.4M	37.5M	38.8M	36.5M	33.5M	30.9M	33.3M	27.9M	25.4M	23.8M	21.8M	22.2M	21.9M	25.7M	29.8M	28.7M	29.3M	29.6M	30.5M	30.2M	29.1M	29.2M