Sumco Corporation (SUMCF)

PNK: SUMCF · Real-Time Price · USD

7.17

0.05 (0.70%)

At close: May 02, 2025, 10:06 AM

Sumco Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	403.56B	409.51B	425.94B	438.28B	454.33B	450.58B	441.08B	414.87B	385.31B	360.18B	335.67B	317.05B	301.97B	295.03B	291.33B	289.69B	290.12B	289.6B	299.46B	311.11B	322.52B	329.87B	325.06B	312.68B	295.66B	277.72B	260.63B	246.35B	232.14B	219.78B	211.36B	210.25B	216.97B	228.19B
Cost of Revenue	321.85B	319.11B	317.69B	311.75B	312.43B	303.82B	297.73B	287.06B	274.7B	264.58B	255.56B	244.58B	238.24B	232.18B	226.16B	225.09B	222.81B	220.25B	221.31B	219.48B	216.46B	215.49B	210.96B	206.68B	202.06B	197.35B	192.51B	186.67B	182.05B	176.74B	173.09B	173.75B	175.13B	179.16B
Gross Profit	81.71B	90.39B	108.25B	126.52B	141.9B	146.76B	143.35B	127.81B	110.6B	95.61B	80.12B	72.47B	63.73B	62.85B	65.17B	64.6B	67.31B	69.35B	78.15B	91.63B	106.06B	114.39B	114.1B	106B	93.6B	80.37B	68.11B	59.68B	50.09B	43.03B	38.27B	36.5B	41.84B	49.02B
Operating Income	46.69B	55.37B	73.08B	91.61B	106.72B	112.2B	109.68B	94.94B	79.57B	65.63B	51.54B	44.64B	36.45B	35.62B	37.9B	37.97B	40.26B	42.46B	50.64B	63.37B	77.52B	85.39B	85.17B	77.54B	65.96B	53.61B	42.09B	34.25B	25.17B	18.5B	14.05B	12.51B	17.29B	24.2B
Interest Income	2.08B	2.11B	2.06B	2B	1.77B	1.27B	885M	485M	212M	123M	116M	116M	129M	187M	297M	412M	528M	603M	684M	727M	767M	748M	627M	527M	410M	326M	261M	188M	132M	91M	76M	78M	77M	85M
Pretax Income	44.54B	54.35B	92.71B	112B	129.02B	135.07B	111.34B	99.33B	81.07B	65.37B	51.11B	42.33B	33.96B	33.19B	35.65B	35.61B	38.24B	42.08B	49.23B	52.49B	65.75B	73.01B	72.2B	74.32B	63.06B	49.47B	36.71B	28.52B	19.35B	12.76B	9.92B	7.15B	12.79B	19.02B
Net Income	26.85B	31.24B	63.88B	77.35B	88.53B	92.7B	70.2B	65.94B	56.07B	48.95B	41.12B	32.27B	25.06B	24.39B	25.5B	25.19B	26.95B	28.47B	33.11B	44.05B	53.41B	58.95B	58.58B	53.06B	45.53B	36.17B	27.02B	19.79B	13.91B	8.63B	6.59B	7.45B	11.14B	16.18B
Selling & General & Admin	28.79B	26.89B	26.99B	27.34B	27.96B	27.61B	27.12B	26.34B	24.92B	24.02B	22.99B	19.02B	19.85B	21.27B	22.42B	21.42B	21.83B	21.67B	22.3B	22.59B	22.88B	23.33B	23.27B	22.99B	22.17B	21.29B	20.56B	19.8B	19.28B	18.9B	18.59B	18.18B	18.75B	19.02B
Research & Development	6.23B	8.13B	8.18B	7.57B	7.22B	6.95B	6.55B	6.54B	6.11B	5.96B	5.58B	8.81B	7.43B	5.95B	4.86B	5.21B	5.21B	5.21B	5.21B	5.66B	5.66B	5.66B	5.66B	5.47B	5.47B	5.47B	5.47B	5.63B	5.63B	5.63B	5.63B	5.8B	5.8B	5.8B
Other Expenses	265M	743M	2.05B	1.72B	1.2B	824M	-477M	2.02B	2.25B	1.94B	2.44B	664M	459M	469M	568M	597M	864M	852M	-256M	-844M	-898M	-732M	-271M	-215M	-546M	-589M	-572M	-409M	-170M	-214M	-275M	-196M	413M	-129M
Operating Expenses	35.02B	35.02B	35.17B	34.91B	35.18B	34.56B	33.67B	32.87B	31.03B	29.98B	28.58B	27.83B	27.29B	27.22B	27.27B	26.63B	27.04B	26.89B	27.51B	28.26B	28.54B	28.99B	28.93B	28.46B	27.64B	26.76B	26.03B	25.43B	24.91B	24.53B	24.22B	23.98B	24.55B	24.82B
Interest Expense	1.83B	1.36B	1.14B	948M	838M	802M	816M	806M	807M	831M	857M	892M	918M	950M	967M	991M	1B	1.03B	1.06B	1.11B	1.19B	1.29B	1.44B	1.6B	1.77B	1.95B	2.11B	2.27B	2.46B	2.63B	2.77B	2.91B	3.02B	3.16B
Selling & Marketing Expenses	1.65B	-252M	-306M	2.85B	5.01B	6.91B	8.77B	6.07B	6.07B	6.07B	6.07B	4.37B	4.37B	4.37B	4.37B	5.68B	5.68B	5.68B	5.68B	6.49B	6.49B	6.49B	6.49B	3.3B	3.3B	3.3B	3.3B	3.09B	3.09B	3.09B	3.09B	3.26B	3.26B	3.26B
Cost & Expenses	356.86B	354.13B	352.86B	346.67B	347.61B	338.38B	331.4B	319.93B	305.74B	294.56B	284.13B	272.41B	265.52B	259.4B	253.44B	251.72B	249.85B	247.13B	248.82B	247.74B	245B	244.48B	239.89B	235.14B	229.7B	224.11B	218.54B	212.1B	206.97B	201.28B	197.31B	197.74B	199.68B	203.99B
Income Tax Expense	11.76B	15.64B	20.35B	25.37B	29.76B	30.97B	29.52B	23.37B	17.79B	11.64B	6.68B	6.93B	6.12B	5.87B	7B	7.47B	8.29B	10.06B	11.28B	1.18B	2.6B	2.4B	1.7B	10.65B	8.56B	6.37B	4.49B	4.58B	2.39B	1.68B	1.14B	-2.43B	-1.13B	-244M
Shares Outstanding (Basic)	349.71M	349.69M	349.69M	349.69M	350M	350.17M	350.17M	350.17M	350.17M	350.17M	339.48M	290.16M	290.16M	290.89M	291.17M	291.17M	291.17M	292.67M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M
Shares Outstanding (Diluted)	349.71M	349.69M	349.69M	349.69M	350M	350.17M	350.17M	350.17M	350.17M	350.17M	339.48M	290.16M	290.16M	290.89M	291.17M	291.17M	291.17M	292.67M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M	293.28M
EPS (Basic)	76.80	89.32	182.52	220.95	252.84	264.74	200.49	189.56	167.65	152.62	134.56	111.10	86.19	83.79	87.45	86.24	92.17	97.13	112.90	150.19	182.10	200.99	199.74	180.91	155.25	123.32	92.11	67.46	47.45	29.41	22.46	25.38	37.96	55.05
EPS (Diluted)	76.80	89.32	182.52	220.95	252.84	264.74	200.49	189.56	167.65	152.62	134.56	111.10	86.19	83.79	87.45	86.24	92.17	97.13	112.90	150.19	182.10	200.99	199.74	180.91	155.25	123.32	92.11	67.46	47.45	29.41	22.46	25.38	37.96	54.15
EBITDA	118.67B	125.19B	146.74B	158.58B	171.92B	175.88B	164.87B	148.37B	131.49B	115.64B	100.06B	91.65B	82.36B	80.24B	81.42B	80.4B	79.48B	72.13B	77.09B	79.19B	84.97B	92.33B	83.83B	75.92B	64.84B	51.42B	38.82B	30.79B	21.81B	15.39B	12.69B	10.06B	15.8B	22.18B
EBIT	46.37B	55.71B	72.17B	91.27B	108.18B	114.19B	112.16B	100.14B	81.88B	66.2B	51.96B	43.22B	34.88B	34.14B	36.62B	36.6B	39.24B	43.1B	50.29B	53.6B	66.94B	74.3B	73.64B	75.92B	64.84B	51.42B	38.82B	30.79B	21.81B	15.39B	12.69B	10.06B	15.8B	22.18B
Depreciation & Amortization	76.67B	75.26B	71.58B	66.53B	62.9B	60.57B	59.85B	58.52B	56.59B	54.78B	52.79B	49.2B	46.16B	44.37B	43.53B	42.43B	39.22B	38.41B	35.2B	24.56B	17.29B	8.19B	396M	108M	-482M	-1.71B	-3.27B	-3.47B	-3.37B	-3.12B	-1.64B	-2.74B	-1.77B	-2.31B