Silvaco Group Inc. Common... (SVCO)
NASDAQ: SVCO
· Real-Time Price · USD
4.73
0.31 (7.07%)
At close: Aug 18, 2025, 3:59 PM
4.59
-2.96%
After-hours: Aug 18, 2025, 06:01 PM EDT
Silvaco Common Stock Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 |
Revenue | 12.05M | 14.09M | 17.86M | 10.97M | 14.96M | 15.89M | 13.71M | 13.71M | 12.53M | 14.29M | 9.8M |
Cost of Revenue | 3.5M | 3.02M | 2.42M | 2.79M | 4.86M | 1.97M | 2.48M | 2.48M | 2.37M | 2.02M | 2.12M |
Gross Profit | 8.54M | 11.08M | 15.44M | 8.19M | 10.1M | 13.92M | 11.24M | 11.24M | 10.15M | 12.27M | 7.68M |
Operating Income | -8.4M | -19.63M | 2.42M | -7.3M | -37.79M | 2.98M | -272K | -272K | 145K | 1.77M | -1.83M |
Interest Income | 651K | 863K | 1.08M | 1.22M | 682K | n/a | 27.5K | 27.5K | 2K | n/a | 118K |
Pretax Income | -9.94M | -19.06M | 3.43M | -6.36M | -38.17M | 2.18M | -299.5K | -299.5K | -93K | 1.2M | -1.94M |
Net Income | -9.41M | -19.27M | 4.16M | -6.55M | -38.39M | 1.38M | -574.5K | -574.5K | 19K | 814K | -3.03M |
Selling & General & Admin | 11.04M | 12.84M | 11.51M | 10.96M | 25.48M | 7.91M | 8.2M | 8.2M | 6.84M | 7.36M | 6.91M |
Research & Development | 5.91M | 4.8M | 5.28M | 4.13M | 7.71M | 3.62M | 3.31M | 3.31M | 3.17M | 3.38M | 2.6M |
Other Expenses | n/a | 13.07M | -3.78M | 392K | 14.7M | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 16.95M | 30.71M | 13.01M | 15.49M | 16.48M | 10.93M | 11.51M | 11.51M | 10.01M | 10.5M | 9.51M |
Interest Expense | 84K | 291K | 67K | 278K | 349K | 205K | n/a | n/a | 238K | 331K | n/a |
Selling & Marketing Expenses | 4.71M | 4.72M | 3.98M | 3.83M | 7.17M | 3.31M | 3.49M | 3.49M | 2.93M | 2.81M | 2.29M |
Cost & Expenses | 20.45M | 33.72M | 15.44M | 18.27M | 52.75M | 12.91M | 13.99M | 13.99M | 12.38M | 12.52M | 11.63M |
Income Tax Expense | -526K | 213K | -723K | 188K | 214K | 805K | 275K | 275K | -112K | 388K | 1.08M |
Shares Outstanding (Basic) | 29.31M | 28.69M | 28.73M | 29.05M | 24.81M | 26.29M | 20M | 20M | 16.55M | 26.29M | 20M |
Shares Outstanding (Diluted) | 29.31M | 28.69M | 28.73M | 29.05M | 24.81M | 26.29M | 20M | 20M | 20M | 26.29M | 20M |
EPS (Basic) | -0.32 | -0.67 | 0.14 | -0.23 | -1.55 | 0.05 | -0.03 | -0.03 | 0.00 | 0.03 | -0.15 |
EPS (Diluted) | -0.32 | -0.67 | 0.14 | -0.23 | -1.55 | 0.05 | -0.03 | -0.03 | 0.00 | 0.03 | -0.15 |
EBITDA | -9.14M | -18.33M | 3.91M | -5.66M | -37.57M | 2.51M | -126K | -126K | -62K | 1.94M | -1.67M |
EBIT | -9.85M | -18.77M | 3.52M | -6.08M | -37.83M | 2.39M | -272K | -272K | -203K | 1.53M | -1.83M |
Depreciation & Amortization | 708K | 438K | 382K | 428K | 355K | 120K | 146K | 146K | 143K | 166K | 160K |