Sawai Group Co. Ltd. (SWGHF)

PNK: SWGHF · Real-Time Price · USD

11.52

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Sawai Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	44.33B	40.81B	48.66B	53.8B	52.99B	49.25B	54.68B	48.18B	48.23B	45.19B	51.32B	46.82B	50.49B	44.52B	52.52B	46.23B	43.94B	42.27B	49.78B	43.35B	47.13B	46.34B	49.21B	43.49B	45.3B	51.53B	45.78B	37.11B	33.65B	31.05B	35.96B	32.47B	32.95B	31.11B	33.42B	29.57B	29.39B
Cost of Revenue	30.32B	28.36B	33.94B	36.7B	36.83B	34.78B	37.02B	33.06B	32.85B	33.03B	32.72B	29.64B	31.78B	28.88B	31.81B	27.79B	26.32B	25.9B	29.88B	26.03B	27.23B	27B	30.08B	25.47B	26.89B	31.46B	25.59B	21.69B	19.88B	19.39B	22.13B	19.47B	19.32B	19.27B	18.76B	17.24B	16.59B
Gross Profit	14.01B	12.45B	14.72B	17.1B	16.16B	14.47B	17.66B	15.12B	15.38B	12.16B	18.61B	17.18B	18.71B	15.65B	20.72B	18.45B	17.62B	16.37B	19.91B	17.32B	19.9B	19.34B	19.12B	18.03B	18.41B	20.07B	20.2B	15.42B	13.76B	11.67B	13.83B	12.99B	13.63B	11.85B	14.66B	12.33B	12.8B
Operating Income	6.11B	1.49B	6.53B	5.92B	4.64B	2.22B	5.25B	4.06B	4.86B	-21.99B	5.96B	5.16B	6.42B	1.61B	8.81B	7.13B	6.88B	2.85B	8.69B	6.37B	8.88B	4.09B	8.14B	6.45B	7.32B	3.27B	7.93B	5.75B	5.35B	2.71B	6.51B	5.45B	5.87B	3.85B	7.72B	5.25B	6.35B
Interest Income	107M	4M	99M	68M	149M	18M	91M	3M	101M	2M	72M	4M	68M	109M	66M	133M	67M	105M	56M	117M	15M	130M	2M	105M	30M	205M	250M	296M	91M	59M	12M	60M	7M	62M	71M	62M	71M
Pretax Income	5.94B	1.19B	6.37B	5.99B	4.61B	2.52B	5.56B	3.89B	4.82B	-59.95B	10.08B	5.22B	8.43B	-4.13B	8.78B	7B	6.81B	2.71B	8.63B	6.25B	8.9B	3.84B	8.14B	6.34B	7.35B	1.73B	6.79B	5.65B	6.08B	2.15B	6.48B	5.39B	5.85B	3.51B	7.66B	4.83B	7.09B
Net Income	15.49B	194M	5.06B	4.93B	3.52B	1.82B	4.18B	2.99B	3.67B	-44.15B	6.46B	3.11B	6.31B	-5.05B	6.59B	5.33B	5.47B	1.96B	6.35B	4.54B	6.44B	2.57B	6.29B	5.26B	5.26B	-27M	5.25B	4.13B	4.66B	2.22B	5.13B	4.21B	4.36B	3.15B	5.51B	3.41B	5.09B
Selling & General & Admin	5.55B	6.39B	5.37B	7.75B	8.73B	6.98B	8.02B	7.83B	7.33B	22.6B	7.89B	8.09B	8.11B	9.99B	8.75B	8.09B	8.02B	9.88B	8.26B	8.11B	7.65B	3.81B	7.75B	7.69B	7.96B	1.79B	12.24B	9.65B	8.38B	2.1B	7.29B	7.52B	7.74B	853M	6.94B	7.08B	6.44B
Research & Development	2.35B	4.57B	2.82B	3.42B	2.79B	5.26B	4.4B	3.23B	3.2B	11.55B	4.75B	3.93B	4.18B	4.57B	3.16B	3.26B	2.88B	4.02B	3.12B	2.84B	3.51B	6.51B	3.2B	3.9B	3.06B	14.53B	n/a	n/a	n/a	10.21B	n/a	n/a	n/a	8.02B	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	7.9B	10.96B	8.19B	11.18B	11.52B	12.25B	12.41B	11.06B	10.52B	34.15B	12.64B	12.02B	12.29B	19.67B	11.91B	11.31B	10.74B	13.55B	11.22B	10.95B	11.02B	15.38B	10.98B	11.58B	11.09B	18.13B	13.16B	9.47B	7.59B	9.46B	7.34B	7.54B	7.77B	8.27B	6.93B	7.44B	5.63B
Interest Expense	258M	169M	100M	153M	139M	102M	91M	108M	105M	123M	105M	127M	118M	n/a	121M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	2.56B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.42B	n/a	n/a	n/a	1.83B	n/a	n/a	n/a	2.07B	n/a	n/a	n/a	2.07B	n/a	n/a	n/a
Cost & Expenses	38.22B	39.32B	42.13B	47.88B	48.35B	47.03B	49.43B	44.12B	43.38B	67.18B	45.36B	41.66B	44.07B	48.55B	43.72B	39.1B	37.06B	39.45B	41.1B	36.98B	38.25B	42.38B	41.07B	37.05B	37.98B	49.59B	38.75B	31.16B	27.47B	28.85B	29.47B	27.01B	27.09B	27.54B	25.69B	24.68B	22.23B
Income Tax Expense	1.89B	142M	3.24B	1.1B	1.1B	455M	1.54B	862M	1.09B	-1.6B	2.96B	2.3B	2.05B	2.4B	2.31B	1.61B	1.28B	859M	2B	1.55B	2.31B	1.42B	1.76B	937M	1.83B	1.66B	1.53B	1.52B	1.43B	76M	1.35B	1.19B	1.49B	363M	2.15B	1.43B	2B
Shares Outstanding (Basic)	43.8M	43.8M	43.8M	43.8M	43.79M	43.79M	43.79M	43.79M	43.79M	43.79M	43.79M	43.79M	43.79M	43.79M	43.79M	43.84M	43.82M	43.81M	43.82M	43.83M	43.81M	43.82M	43.81M	43.81M	43.8M	43.05M	38.05M	36.9M	36.89M	36.9M	36.89M	36.89M	36.88M	36.89M	36.89M	36.89M	36.83M
Shares Outstanding (Diluted)	n/a	89.13M	43.93M	43.92M	43.91M	43.92M	43.91M	43.9M	43.85M	43.79M	43.84M	43.84M	43.82M	43.79M	43.84M	43.84M	43.82M	43.78M	43.82M	43.82M	43.81M	43.8M	43.81M	43.81M	43.8M	43.77M	38.04M	36.89M	36.89M	36.9M	36.89M	36.89M	36.89M	36.89M	36.88M	36.89M	36.83M
EPS (Basic)	353.54	4.42	115.45	112.46	80.34	41.61	95.57	68.23	83.88	-1.01K	147.54	71.11	144.03	-115.27	150.46	121.57	124.83	44.74	144.85	103.50	146.92	58.70	143.51	120.05	120.04	-0.63	138.07	112.07	126.23	60.27	138.93	114.07	118.13	85.40	149.29	92.36	138.24
EPS (Diluted)	353.54	4.40	115.12	112.15	80.13	41.48	95.32	68.07	83.76	-1.01K	147.38	71.03	143.92	-115.27	150.30	121.58	124.82	44.77	144.83	103.51	146.92	58.72	143.51	120.05	120.05	-0.62	138.08	112.08	126.21	60.28	138.93	114.08	118.12	85.39	149.31	92.36	138.22
EBITDA	9.56B	5.83B	10.94B	10.72B	9.18B	7.11B	11.05B	8.38B	9.15B	-55.91B	14.62B	9.73B	12.87B	4.6B	13.38B	11.76B	11.48B	5.91B	13.3B	10.7B	13.18B	8.23B	12.27B	10.47B	11.29B	6.83B	10.09B	8.41B	7.52B	4.87B	8.28B	7.46B	7.63B	5.62B	9.19B	6.91B	7.82B
EBIT	6.2B	1.36B	6.47B	6.15B	4.75B	2.62B	6.47B	4B	4.92B	-59.82B	10.19B	5.34B	8.55B	n/a	8.87B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	3.45B	4.47B	4.47B	4.58B	4.54B	4.48B	4.58B	4.38B	4.23B	3.92B	4.43B	4.38B	4.31B	2.99B	4.57B	4.63B	4.6B	3.06B	4.61B	4.33B	4.29B	4.15B	4.13B	4.03B	3.97B	3.56B	2.16B	2.67B	2.16B	2.16B	1.76B	2.02B	1.76B	1.76B	1.47B	1.65B	1.47B