Salzgitter AG (SZGPF)

PNK: SZGPF · Real-Time Price · USD

20.98

-5.12 (-19.62%)

At close: May 01, 2025, 8:00 PM

Salzgitter Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.28B	2.48B	2.57B	2.68B	2.38B	2.57B	2.85B	2.98B	2.79B	3.13B	3.29B	3.35B	2.77B	2.57B	2.34B	2.09B	1.83B	1.63B	1.52B	2.11B	1.91B	2.11B	2.23B	2.29B	2.35B	2.31B	2.31B	2.31B	2.18B	2.2B	2.26B	2.35B	2.05B	1.89B	2.1B	1.86B
Cost of Revenue	1.6B	1.68B	1.72B	1.84B	2.23B	1.78B	1.96B	2B	1.88B	2.24B	2.07B	2.2B	1.78B	1.61B	1.49B	1.35B	1.22B	1.08B	1.02B	1.42B	1.28B	1.39B	1.47B	1.47B	1.49B	1.49B	1.5B	1.49B	1.4B	1.4B	1.49B	1.56B	1.36B	1.19B	1.4B	1.17B
Gross Profit	683.9M	808.8M	842.6M	839M	155.6M	792M	888.9M	982.8M	905.4M	891.5M	1.22B	1.15B	987.9M	958.4M	855.1M	742.8M	602.3M	550.6M	507.4M	693M	626.6M	720.3M	764.2M	825.6M	856.1M	819.5M	811.5M	821.4M	772.2M	800.1M	773.5M	793.7M	680.7M	705.7M	695M	682.2M
Operating Income	38.9M	-163.4M	n/a	21M	-29.8M	43.9M	100.3M	225.2M	79M	199.1M	520.4M	481.1M	-56.3M	319.9M	197.1M	132M	-8.5M	-81.8M	-77.2M	-6.6M	-273.1M	-84.2M	39.3M	145.4M	101.5M	96.9M	133.3M	112.9M	89.9M	95.2M	46.5M	105.4M	72M	32.2M	36.6M	20.9M
Interest Income	9.6M	8M	7.1M	8.7M	16.5M	11.5M	8.7M	8M	5.9M	2.7M	2.1M	1.9M	9.9M	1.9M	1.6M	1.9M	9.2M	1.8M	1.5M	2.4M	3.6M	3.9M	4.4M	5.6M	5.6M	2.8M	3M	3.6M	6.7M	4M	4.9M	5.4M	15.9M	4.1M	3.8M	5.2M
Pretax Income	-155M	-152.7M	-5.8M	17.2M	-49.8M	11.6M	59M	183.7M	100.1M	174.7M	505.2M	465.3M	101.2M	298.8M	188.4M	117.3M	28M	-96.6M	-89.9M	-31.4M	-294M	-104.6M	19.4M	125.9M	62.7M	86M	102.7M	95.9M	62.8M	74.4M	23.4M	77M	22.8M	5.6M	13.6M	-600K
Net Income	-150M	-180.3M	-34.8M	12.9M	10.1M	1.1M	49.8M	139.1M	140.2M	163.1M	410.5M	367.6M	118.3M	235.5M	152.4M	74.9M	-31.8M	-99.3M	-101.4M	-44.7M	-207M	-127.6M	-1.8M	95.2M	83.7M	57.5M	68.4M	64.1M	81.6M	47.1M	14.6M	47M	42.7M	4.4M	7.2M	-100K
Selling & General & Admin	n/a	n/a	n/a	501M	395M	331.1M	411.4M	446.9M	647.9M	260.9M	545.9M	366.8M	458M	255.1M	244.2M	265.2M	414.3M	402.5M	407M	439M	490.1M	445.1M	448.1M	461.8M	483.5M	429.7M	422M	440.3M	512M	417.9M	426.7M	425.2M	469.9M	407.1M	417.2M	418.9M
Research & Development	n/a	n/a	n/a	n/a	86.7M	n/a	n/a	n/a	87.8M	n/a	n/a	n/a	82.4M	n/a	n/a	n/a	91.1M	n/a	n/a	n/a	97.9M	n/a	n/a	n/a	100.3M	n/a	n/a	n/a	102.8M	n/a	n/a	n/a	95.8M	n/a	n/a	n/a
Other Expenses	645M	972.2M	842.6M	130.1M	209.6M	127M	149.1M	801.8M	930.6M	725.9M	725.9M	721.1M	954.9M	677.7M	706.6M	648.9M	671.2M	651.7M	639.9M	683.8M	828.4M	827.8M	732.8M	738.8M	827.4M	730.1M	707.3M	721.9M	722.3M	-100K	-100K	727.5M	800K	692.1M	200K	100K
Operating Expenses	645M	972.2M	842.6M	817.8M	185.4M	755.6M	825M	801.8M	930.6M	725.9M	725.9M	721.1M	954.9M	677.7M	706.6M	648.9M	671.2M	651.7M	639.9M	683.8M	828.4M	827.8M	732.8M	738.8M	827.4M	730.1M	707.3M	721.9M	722.3M	726.5M	755.5M	727.5M	663.6M	692.1M	679.5M	688.1M
Interest Expense	40.2M	36.4M	37.4M	36.6M	46M	38.9M	38.1M	38.5M	28.9M	16.8M	17.5M	15.5M	15.4M	21M	13.4M	13.2M	45.4M	12.7M	12.6M	22.2M	20.9M	20.3M	19.8M	19.4M	26.3M	10.9M	30.4M	16.9M	27.1M	20.8M	23.1M	28.4M	24.2M	26.6M	22.9M	21.5M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.25B	2.65B	2.57B	2.66B	2.41B	2.53B	2.79B	2.8B	2.81B	2.96B	2.79B	2.93B	2.73B	2.29B	2.19B	2B	1.9B	1.73B	1.66B	2.1B	2.11B	2.22B	2.2B	2.21B	2.32B	2.22B	2.21B	2.21B	2.13B	2.12B	2.24B	2.29B	2.03B	1.88B	2.08B	1.86B
Income Tax Expense	-4.7M	26.4M	27.8M	2.2M	-26.3M	9.8M	7.6M	43.2M	-39.5M	9.9M	93.1M	96.5M	-17.3M	61.8M	34.3M	40.7M	58.9M	1.7M	4.6M	12.3M	-86.5M	21.6M	19.7M	29.2M	-21.1M	27.3M	32.6M	30.7M	-17.3M	26.2M	7.2M	28.4M	-10.1M	-200K	4.6M	2.1M
Shares Outstanding (Basic)	n/a	53.98M	54.38M	53.75M	54.09M	54.09M	54.09M	54.09M	54.09M	54.09M	54.08M	54.06M	54.09M	54.09M	54.04M	54.09M	53.84M	53.97M	53.94M	53.86M	53.49M	54.07M	60M	54.09M	53.96M	54.25M	53.86M	54.32M	53.97M	54.14M	54.07M	54.02M	52.06M	55M	55.38M	54.09M
Shares Outstanding (Diluted)	n/a	53.98M	54.38M	53.75M	54.09M	54.09M	54.09M	54.09M	54.09M	54.19M	54.08M	54.06M	54.09M	54.14M	54.04M	54.28M	53.97M	53.97M	53.94M	53.86M	53.97M	54.07M	60M	57.35M	53.97M	57.5M	57M	57.23M	53.97M	56.75M	56.15M	56.63M	53.97M	55M	55.38M	54.09M
EPS (Basic)	n/a	-3.34	-0.64	0.24	0.19	0.02	0.92	2.57	2.59	3.02	7.59	6.80	2.19	4.35	2.82	1.38	-0.59	-1.84	-1.88	-0.83	-3.87	-2.36	-0.03	1.76	1.55	1.06	1.27	1.18	1.51	0.87	0.27	0.87	0.61	0.08	0.13	-0.00
EPS (Diluted)	n/a	-3.34	-0.64	0.24	0.19	0.02	0.92	2.57	2.59	3.01	7.59	6.80	2.19	4.35	2.82	1.38	-0.59	-1.84	-1.88	-0.83	-3.84	-2.36	-0.03	1.66	1.55	1.00	1.20	1.12	1.51	0.83	0.26	0.83	0.61	0.08	0.13	-0.00
EBITDA	134.2M	95M	114.4M	110.9M	84M	130M	153.2M	52.2M	148.1M	230.4M	217.2M	324.6M	364.8M	353.2M	231.2M	45.7M	66.5M	-12.2M	-9.2M	64.9M	-45.6M	1.5M	128.2M	232.7M	220.1M	172.9M	218M	197.4M	201.4M	156.9M	102.4M	140.7M	147.6M	97.8M	122.7M	67.7M
EBIT	-114.8M	-116.3M	31.7M	53.8M	30.1M	50.5M	65.4M	222.2M	129M	191.5M	522.7M	480.8M	116.6M	319.8M	201.8M	130.5M	28.7M	-83.9M	-83.8M	-9.2M	-273.1M	-84.3M	39.2M	145.3M	89M	96.9M	133.1M	112.8M	89.9M	95.3M	46.3M	105.5M	47M	32.2M	36.5M	20.9M
Depreciation & Amortization	249M	211.3M	82.7M	81.2M	87.5M	75.5M	82.6M	75.8M	98.1M	69.6M	69.4M	69.3M	288.1M	70.4M	75.6M	74.2M	75M	71.7M	74.5M	74M	279.4M	85.7M	88.9M	87.3M	118.6M	83.5M	84.7M	84.5M	137.2M	83.5M	84.7M	85M	75.6M	84.2M	86.1M	86.2M