Tryg A/S (TGVSF)

PNK: TGVSF · Real-Time Price · USD

22.20

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Tryg A/S Income Statement

Financials in DKK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 29, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	10.05B	9.28B	10.73B	10.37B	10.43B	11.4B	8.54B	10.07B	10.57B	9.58B	9.48B	8.07B	6.12B	6.58B	6.17B	5.08B	6.11B	6.22B	5.81B	5.99B	4.54B	5.69B	5.42B	5.39B	5.51B	4.49B	4.52B	4.25B	4.24B	4.31B	4.44B	4.38B	4.51B	4.83B	4.48B	4.4B	4.17B
Cost of Revenue	n/a	n/a	491M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-182M	n/a	n/a	n/a	-125M	n/a	n/a	n/a	-178M	n/a	n/a	n/a	-140M	n/a	n/a	n/a	-107M	n/a	n/a	n/a	-113M	n/a	n/a	n/a
Gross Profit	10.05B	9.28B	10.23B	10.37B	10.43B	11.4B	8.54B	10.07B	10.57B	9.58B	9.48B	8.07B	6.12B	6.76B	6.17B	5.08B	6.11B	6.35B	5.81B	5.99B	4.54B	5.87B	5.42B	5.39B	5.51B	4.63B	4.52B	4.25B	4.24B	4.42B	4.44B	4.38B	4.51B	4.95B	4.48B	4.4B	4.17B
Operating Income	1.49B	1.04B	6.83B	2.33B	1M	1.39B	1.22B	1.23B	1.19B	1.38B	963M	507M	204M	1.85B	1.26B	-104M	1.08B	993M	746M	1.87B	-149M	596M	866M	1.17B	1.19B	174M	879M	770M	577M	713M	851M	976M	804M	828M	958M	958M	588M
Interest Income	325M	260M	330M	344M	307M	351M	373M	260M	295M	146M	531M	17M	n/a	114M	92M	57M	93M	146M	69M	89M	76M	44M	52M	45M	50M	60M	40M	51M	70M	76M	81M	67M	95M	87M	91M	114M	107M
Pretax Income	1.49B	1.03B	2.13B	2.17B	1.01B	1.39B	1.22B	1.23B	1.19B	1.38B	963M	507M	204M	1.6B	1.2B	274M	1.02B	1.22B	1.15B	1.54B	-372M	940M	779M	979M	930M	149M	825M	735M	553M	685M	825M	950M	779M	800M	923M	934M	563M
Net Income	1.12B	713M	1.61B	1.64B	776M	1.13B	914M	922M	885M	1.08B	627M	430M	109M	1.37B	1.04B	-63M	814M	1.04B	931M	1.25B	-442M	705M	599M	782M	757M	110M	627M	568M	426M	527M	643M	742M	605M	560M	732M	734M	445M
Selling & General & Admin	n/a	n/a	3.9B	n/a	n/a	1.27B	3.69B	n/a	n/a	298M	284M	306M	200M	224M	177M	150M	188M	275M	110M	141M	143M	132M	174M	150M	167M	-401M	145M	139M	143M	145M	155M	168M	146M	223M	157M	172M	156M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	8.56B	8.24B	n/a	-464M	-469M	-10.02B	-7.32B	-8.84B	-9.39B	-8.2B	-8.8B	-7.87B	-6.12B	-4.92B	-5.08B	-5.33B	-5.21B	-5.35B	-5.17B	-4.26B	-4.83B	-5.4B	-4.73B	-4.37B	-4.49B	-4.06B	-3.79B	-3.62B	-3.81B	-3.85B	-3.75B	-3.58B	-3.85B	-4.34B	-3.68B	-3.61B	-3.73B
Operating Expenses	8.56B	8.24B	3.9B	464M	469M	-10.02B	-7.32B	-8.84B	-9.39B	-8.2B	-8.51B	-7.56B	-5.92B	-4.92B	-4.9B	-5.18B	-5.03B	-5.35B	-5.06B	-4.12B	-4.69B	-5.27B	-4.55B	-4.22B	-4.33B	-4.46B	-3.64B	-3.48B	-3.66B	-3.7B	-3.59B	-3.41B	-3.71B	-4.12B	-3.53B	-3.44B	-3.58B
Interest Expense	n/a	n/a	n/a	94M	n/a	105M	89M	78M	72M	52M	28M	n/a	45M	68M	6M	8M	9M	82M	44M	23M	1M	53M	44M	45M	36M	27M	54M	35M	24M	28M	26M	25M	28M	28M	36M	24M	25M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	8.56B	8.24B	3.9B	-7.87B	-9.12B	10.02B	7.32B	8.84B	9.38B	8.21B	8.51B	7.56B	5.92B	4.99B	4.96B	4.8B	5.09B	5B	4.65B	4.45B	4.92B	4.75B	4.64B	4.42B	4.58B	4.34B	3.69B	3.52B	3.69B	3.62B	3.62B	3.43B	3.73B	4.03B	3.56B	3.46B	3.6B
Income Tax Expense	373M	247M	523M	486M	232M	259M	310M	307M	302M	296M	336M	77M	95M	222M	165M	337M	208M	185M	220M	293M	70M	234M	179M	197M	173M	37M	198M	167M	127M	158M	182M	209M	171M	240M	190M	200M	118M
Shares Outstanding (Basic)	609.68M	615.44M	622.69M	615.71M	615.81M	617.46M	622.3M	622.71M	630.87M	633.71M	644.94M	652.29M	653.28M	325.03M	325.03M	325.03M	325.03M	325.03M	325.03M	386.34M	300.68M	386.34M	386.34M	387.51M	387.51M	386.62M	387.51M	388.2M	388.2M	388.2M	388.2M	352.81M	353.34M	353.34M	353.34M	346.94M	361.88M
Shares Outstanding (Diluted)	609.92M	615.9M	615.35M	615.71M	615.81M	617.46M	622.3M	622.71M	630.87M	633.71M	653.28M	653.28M	653.28M	325.03M	325.03M	325.03M	325.03M	325.03M	325.03M	386.34M	301.49M	386.34M	386.34M	387.51M	387.51M	387.51M	387.51M	388.2M	388.2M	388.2M	388.2M	353.34M	353.34M	353.34M	353.34M	361.88M	361.88M
EPS (Basic)	1.81	1.16	2.59	2.67	1.26	1.80	1.47	1.48	1.40	1.71	0.97	0.66	0.17	4.23	3.19	-0.19	2.50	3.19	2.86	3.23	-1.47	1.82	1.55	2.02	1.95	0.28	1.62	1.46	1.10	1.36	1.66	2.10	1.71	1.58	2.07	2.03	1.23
EPS (Diluted)	1.80	1.16	2.62	2.67	1.26	1.80	1.47	1.48	1.40	1.71	0.96	0.66	0.17	4.23	3.19	-0.19	2.50	3.19	2.86	3.23	-1.47	1.82	1.55	2.02	1.95	0.28	1.62	1.46	1.10	1.36	1.66	2.10	1.71	1.58	2.07	2.03	1.23
EBITDA	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.45B	1.04B	323M	n/a	548M	-1.43B	-169M	9M	-28M	-2M	-9M	-8M	5M	-12M	3M	5M	-47M	-23M	38M	76M	137M	-36M	35M	-4M	331M	35M	-35M	n/a
EBIT	-222M	-225M	-236M	-233M	-240M	-262M	-230M	-236M	-240M	-363M	-251M	-256M	-34M	1.66B	811M	166M	1.07B	1.3B	1.2B	1.56B	-341M	993M	823M	1.02B	966M	171M	879M	770M	573M	709M	851M	975M	807M	828M	959M	958M	588M
Depreciation & Amortization	222M	225M	236M	233M	240M	262M	230M	236M	240M	363M	251M	256M	34M	-1.12B	-2.25B	-335M	-1.06B	-1.33B	-1.2B	-1.57B	333M	-988M	-835M	-1.02B	-961M	-218M	-902M	-732M	-497M	-572M	-887M	-940M	-811M	-497M	-924M	-993M	-588M