Thryv Inc. (THRY)

NASDAQ: THRY · Real-Time Price · USD

12.39

-1.31 (-9.56%)

At close: May 01, 2025, 3:59 PM

12.44

0.36%

After-hours: May 01, 2025, 06:24 PM EDT

Thryv Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	824.16M	873.72M	877.69M	905.03M	916.96M	960.17M	1.06B	1.14B	1.2B	1.17B	1.18B	1.14B	1.11B	1.12B	1.06B	1.07B	1.11B	1.15B	1.27B	1.35B	1.42B	1.55B	1.64B	1.72B	1.79B	1.83B	1.84B	1.59B	1.32B	857.12M	402.83M	185.62M
Cost of Revenue	286.92M	299.8M	312.11M	327.95M	338.71M	362.72M	387.56M	402.23M	422.01M	414.65M	413.81M	420.4M	408.04M	402.69M	385.87M	383.87M	385.33M	390.55M	418.74M	436.13M	476.25M	537.48M	574.57M	600.83M	640.82M	684.42M	728.84M	654.71M	553.29M	355.49M	158.44M	78.31M
Gross Profit	537.24M	573.92M	565.58M	577.08M	578.25M	597.44M	669.44M	737.33M	780.38M	752.81M	770.29M	720.75M	705.34M	713.18M	673.04M	687.6M	724.11M	764.31M	855.56M	913.57M	945.13M	1.02B	1.07B	1.12B	1.15B	1.15B	1.11B	936.81M	764.87M	501.62M	244.39M	107.31M
Operating Income	-20.48M	-255.41M	-186.22M	-194.4M	-200.02M	94.11M	144.57M	197.16M	218.08M	171.34M	206.06M	177.09M	190.01M	202.16M	157.76M	155M	152.01M	158.71M	209.42M	216.9M	202.37M	232.1M	206.43M	183.86M	162.04M	85.46M	-13.18M	-76.28M	-128.33M	-105.59M	-53.39M	-26.75M
Interest Income	n/a	n/a	15.13M	31.42M	47.91M	64.23M	63.67M	47.38M	30.89M	14.57M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	7.33M	7.33M	7.33M	7.33M	n/a
Pretax Income	-66M	-325.08M	-260.92M	-260.53M	-260.54M	-54.81M	2M	69.65M	98.97M	146.96M	176.86M	129.13M	134.31M	121.71M	47.88M	48.04M	41.24M	18.6M	75.32M	76.6M	53.57M	103.33M	97.57M	77.48M	60.97M	-45.16M	-150.94M	-200.97M	-238.87M	-151.35M	-72.14M	-35.93M
Net Income	-84.97M	-350.39M	-270.62M	-260.19M	-259.3M	-52.2M	-11.87M	30.15M	54.35M	109.88M	132.22M	98.58M	101.58M	206.29M	170.52M	157.63M	149.22M	23.13M	44.67M	57.52M	35.5M	72.14M	70.43M	56.21M	51.05M	107.86M	-24.41M	-102.45M	-171.32M	-248.47M	-135.9M	-67.94M
Selling & General & Admin	474.62M	470.78M	476.35M	496.03M	502.81M	520.09M	541.63M	556.71M	578.84M	581.25M	564.01M	540.04M	511.71M	466.27M	433.89M	436.7M	438.37M	462.02M	488.73M	505.1M	536.49M	561.2M	623.21M	686.97M	723.11M	746.79M	798.48M	702.2M	591.77M	419.09M	183.74M	76.59M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3.89M	3.89M	3.89M	3.89M	5.93M	5.93M	5.93M	7.41M	8.64M	8.64M	8.64M	7.16M	n/a	n/a	n/a
Other Expenses	75.31M	75.03M	-10.84M	-7.29M	-5.41M	34.07M	39.86M	53.28M	60.06M	34.7M	31.86M	17.61M	10.68M	-14.08M	-44.43M	-42.67M	-42.24M	-64.68M	-50.61M	2.62M	55.34M	155.23M	238.05M	252.57M	266.98M	313.76M	321.14M	254.33M	244.87M	131.56M	57.47M	57.47M
Operating Expenses	557.72M	553.88M	476.35M	496.03M	502.81M	520.09M	541.63M	556.71M	578.84M	581.25M	564.01M	540.04M	511.71M	501.91M	504.99M	507.79M	547.28M	586.28M	628M	696.68M	742.76M	783.02M	861.26M	939.53M	990.09M	1.06B	1.12B	1.02B	895.45M	609.46M	300.01M	134.06M
Interest Expense	46.77M	50.87M	54.48M	58.6M	61.73M	64.23M	63.67M	62.03M	60.41M	59.08M	61.05M	65.57M	66.37M	66.38M	65.44M	64.28M	68.54M	75.43M	83.49M	90.62M	92.95M	87.91M	84.11M	81.62M	82.7M	89.82M	96.96M	74.31M	60.48M	36.52M	9.51M	9.51M
Selling & Marketing Expenses	270.15M	275.74M	284.01M	294.29M	300.54M	313.55M	328.69M	344.82M	362.43M	375.19M	379.65M	375.23M	357.81M	319.34M	285.78M	277.49M	276.3M	289.55M	317.36M	332.39M	356.23M	386.32M	412.28M	451.48M	479.38M	478.35M	508.59M	438.39M	370.55M	267.17M	122.39M	59.26M
Cost & Expenses	844.64M	853.68M	788.46M	823.98M	841.52M	882.81M	929.18M	958.95M	1B	995.9M	977.82M	960.45M	919.76M	904.6M	890.86M	891.66M	932.61M	976.83M	1.05B	1.13B	1.22B	1.32B	1.44B	1.54B	1.63B	1.74B	1.85B	1.67B	1.45B	964.95M	458.45M	212.37M
Income Tax Expense	8.22M	14.56M	30.18M	20.13M	19.23M	17.87M	13.87M	39.5M	44.63M	37.08M	44.64M	30.55M	32.74M	-84.58M	-122.64M	-109.58M	-107.98M	-4.53M	30.65M	19.09M	18.06M	31.19M	27.14M	21.27M	9.92M	-153.02M	-126.54M	-98.52M	-67.54M	97.12M	63.76M	32.01M
Shares Outstanding (Basic)	40.58M	36.31M	36M	35.19M	34.86M	34.85M	34.58M	34.61M	34.27M	34.27M	34.25M	37.96M	34.01M	34.01M	33.62M	33.11M	31.23M	30.86M	31.44M	32.58M	32.58M	33.47M	33.38M	57.33M	57.33M	57.33M	57.33M	57.33M	57.33M	57.33M	n/a	9.67M
Shares Outstanding (Diluted)	41.9M	36.31M	37.63M	37.99M	34.86M	34.85M	36.86M	36.98M	34.27M	35.81M	36.14M	37.96M	37.98M	37.62M	36.69M	34.01M	33.21M	30.86M	33.8M	35.03M	35.03M	33.47M	33.38M	60.75M	57.33M	57.33M	57.33M	57.33M	57.33M	57.33M	n/a	9.67M
EPS (Basic)	-2.36	-9.94	-7.78	-7.47	-7.44	-1.52	-0.35	0.88	1.49	3.11	3.77	2.80	3.02	6.39	5.34	4.98	4.74	0.72	0.71	1.08	0.81	1.66	2.01	1.46	0.89	1.89	-0.41	-0.59	-7.64	-8.99	-7.03	-7.03
EPS (Diluted)	-2.38	-9.96	-7.8	-7.52	-7.49	-1.57	-0.42	0.76	1.39	2.99	3.57	2.62	2.81	5.99	5.04	4.72	4.45	0.67	0.66	1.05	0.83	1.65	2.00	1.45	0.89	1.89	-0.41	-0.59	-7.64	-8.99	-7.03	-7.03
EBITDA	33.56M	-216.76M	-145.66M	-139.56M	-135.56M	78.8M	142.7M	213.63M	247.87M	296.88M	336.32M	302.42M	306.16M	304.4M	234.04M	240.74M	256.3M	284.19M	332.8M	343.94M	369.05M	419.41M	457.26M	461.17M	429.02M	358.42M	267.17M	195.85M	134.67M	84.91M	63.02M	31.05M
EBIT	-19.23M	-274.21M	-206.44M	-201.93M	-198.82M	9.42M	65.67M	131.68M	159.38M	206.03M	237.91M	194.7M	200.69M	188.08M	113.32M	112.32M	109.78M	94.04M	127.63M	136.03M	146.45M	191.18M	212.8M	190.23M	143.67M	44.66M	-53.98M	-90.45M	-142.18M	-78.63M	-26.42M	-26.42M
Depreciation & Amortization	52.79M	57.45M	60.78M	62.37M	63.25M	69.38M	77.03M	81.95M	88.49M	90.85M	98.41M	107.72M	105.47M	116.31M	120.72M	128.42M	146.52M	161.87M	176.88M	191.57M	206.27M	221.81M	238.05M	252.57M	266.98M	313.76M	321.14M	312.94M	303.48M	190.17M	116.08M	57.47M