Tomra Systems ASA (TMRAF)

PNK: TMRAF · Real-Time Price · USD

15.99

0.89 (5.89%)

At close: May 02, 2025, 10:10 AM

Tomra Systems ASA Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	7.9B	11.63B	14.82B	14.84B	14.76B	14.11B	13.75B	12.93B	12.19B	11.76B	11.49B	11.12B	10.91B	10.6B	10.3B	9.93B	9.94B	9.77B	9.57B	9.57B	9.35B	9.24B	9.11B	8.92B	8.6B	8.17B	7.78B	7.62B	7.43B	7.16B	7.02B	6.81B	6.61B	6.66B	6.69B	6.4B
Cost of Revenue	7B	9.18B	10.98B	9.83B	8.55B	6.08B	5.94B	5.49B	5.06B	5.08B	4.83B	4.53B	4.34B	4.17B	3.97B	3.82B	3.83B	3.88B	3.79B	3.75B	3.63B	3.92B	3.85B	3.79B	3.61B	3.61B	3.42B	3.35B	3.24B	3.18B	3.1B	2.97B	2.83B	3.01B	3.06B	2.9B
Gross Profit	901M	2.45B	3.83B	5.01B	6.2B	8.03B	7.81B	7.44B	7.13B	6.68B	6.66B	6.59B	6.56B	6.43B	6.33B	6.11B	6.11B	5.89B	5.77B	5.82B	5.72B	5.33B	5.26B	5.13B	4.98B	4.56B	4.36B	4.28B	4.19B	3.98B	3.92B	3.84B	3.78B	3.65B	3.63B	3.5B
Operating Income	686M	791M	1.02B	1.05B	1.17B	2.01B	2.15B	2.05B	2B	1.41B	1.48B	1.5B	1.5B	1.52B	1.49B	1.31B	1.3B	1.2B	1.12B	1.2B	1.18B	1.17B	1.17B	1.17B	1.11B	1.03B	924.9M	927M	949.5M	978M	1.01B	1.02B	1.01B	1.04B	1.04B	936.5M
Interest Income	n/a	n/a	n/a	n/a	n/a	3.1M	3.1M	3.1M	9.6M	8.98M	8.98M	8.98M	2.48M	n/a	n/a	30.8M	30.8M	30.8M	30.8M	n/a	n/a	n/a	n/a	n/a	6M	6M	6M	15.1M	9.1M	9.1M	9.1M	n/a	n/a	n/a	n/a	n/a
Pretax Income	511.15M	572.15M	803.15M	849.5M	986.9M	1.33B	1.47B	1.38B	1.4B	1.44B	1.5B	1.56B	1.52B	1.46B	1.4B	1.27B	1.07B	988.3M	923.1M	949.3M	1.13B	1.08B	1.1B	1.07B	1.03B	938.2M	849.8M	873.7M	887.1M	939M	995.5M	1.01B	1.01B	1.05B	1.01B	915.7M
Net Income	351.35M	391.45M	549.45M	620M	729M	1B	1.11B	1.04B	1.06B	978.1M	1.02B	1.07B	1.04B	1.04B	1.03B	900.7M	759.6M	738M	665.4M	705.9M	842.8M	742.3M	752M	705.2M	673.2M	580.3M	549.1M	559.6M	568.5M	596.4M	640.1M	682.6M	691.2M	756.2M	710.8M	640.7M
Selling & General & Admin	1.16B	2.71B	2.71B	2.66B	2.66B	2.09B	2.09B	1.82B	2.58B	1.6B	2.35B	2.25B	2.23B	2.23B	1.48B	733.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-277.16M	-390.16M	-492.16M	1.16B	2.22B	5.32B	6.21B	5.94B	5.68B	5.21B	5.12B	5.03B	5.01B	4.9B	4.83B	4.8B	4.81B	4.68B	4.65B	4.63B	4.54B	4.16B	4.09B	3.97B	3.87B	3.53B	2.91B	2.82B	2.2B	517.7M	545.1M	21.4M	20.4M	28.7M	424.2M	803M
Operating Expenses	1.54B	2.98B	4.14B	5.19B	5.03B	6.57B	6.21B	5.94B	5.68B	5.21B	5.12B	5.03B	5.01B	4.9B	4.83B	4.8B	4.81B	4.68B	4.65B	4.63B	4.54B	4.16B	4.09B	3.97B	3.87B	3.53B	3.44B	3.35B	3.24B	3B	2.91B	2.82B	2.77B	2.61B	2.59B	2.53B
Interest Expense	99.92M	126.12M	128.12M	186.12M	172.31M	165.71M	157.71M	148.11M	86.5M	68.4M	77.4M	37.6M	53.3M	49.8M	81.4M	66.8M	251M	251M	232.9M	232.9M	26.5M	26.5M	n/a	11M	11M	19.8M	24.1M	22.2M	25.3M	16.5M	43.9M	42.9M	43.9M	43.9M	19.2M	18.3M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	7.22B	10.84B	13.79B	13.79B	13.58B	12.65B	12.15B	11.43B	10.74B	10.29B	9.95B	9.56B	9.36B	9.08B	8.8B	8.62B	8.64B	8.56B	8.45B	8.37B	8.17B	8.08B	7.94B	7.75B	7.48B	7.14B	6.85B	6.7B	6.48B	6.18B	6.01B	5.8B	5.6B	5.62B	5.66B	5.43B
Income Tax Expense	122.64M	129.64M	187.64M	202.1M	236.7M	314.6M	350.7M	327.7M	333.8M	369.4M	384.8M	399.5M	391M	370.8M	355M	320.9M	272.2M	244.2M	224.6M	228.3M	272.1M	262.7M	269.2M	262.8M	253.8M	235.1M	216.1M	224.8M	229.3M	247.4M	258.3M	259.1M	256.9M	241.1M	242.2M	222.9M
Shares Outstanding (Basic)	294.12M	295.79M	295.79M	295.53M	340.25M	295.53M	295.53M	295.24M	295.24M	294.85M	332.88M	294.17M	147.08M	295.46M	327.26M	295M	160.97M	322.04M	271.97M	290M	148.17M	296.34M	324M	295.62M	167.78M	295.56M	295.08M	297.65M	181.56M	363.11M	295.35M	297.54M	176.8M	353.6M	337.68M	345.93M
Shares Outstanding (Diluted)	294.12M	295.79M	295.79M	295.53M	340.25M	295.53M	295.53M	295.24M	295.24M	295.24M	332.88M	294.17M	147.08M	295.46M	327.26M	295M	160.97M	322.04M	271.97M	290M	148.17M	296.34M	324M	295.62M	167.78M	295.56M	295.08M	297.65M	181.56M	363.11M	295.35M	297.54M	176.8M	353.6M	337.68M	345.93M
EPS (Basic)	1.19	1.28	1.81	2.05	2.42	3.39	3.76	3.42	3.48	4.74	4.89	5.04	4.94	4.23	4.09	3.83	3.35	3.36	3.20	3.21	3.68	2.87	2.91	2.82	2.71	2.12	1.87	1.91	1.93	2.10	2.24	2.28	2.27	2.63	2.50	2.27
EPS (Diluted)	1.19	1.28	1.81	2.05	2.42	3.39	3.76	3.42	3.48	4.74	4.89	5.04	4.94	4.23	4.09	3.83	3.35	3.36	3.20	3.21	3.68	2.87	2.91	2.82	2.71	2.12	1.87	1.91	1.93	2.10	2.24	2.28	2.27	2.63	2.50	2.27
EBITDA	1.28B	1.7B	2.16B	2.17B	2.28B	2.47B	2.58B	2.44B	2.36B	2.36B	2.42B	2.42B	2.41B	2.37B	2.35B	2.18B	2.17B	2.49B	2.39B	2.29B	2.25B	1.73B	1.65B	1.67B	1.47B	1.42B	1.3B	962.43M	1.03B	1.09B	1.09B	1.09B	896.82M	861.32M	870.92M	1.1B
EBIT	681.21M	865.31M	1.22B	1.25B	1.16B	1.37B	1.39B	932.73M	931.74M	949.64M	1.02B	1.02B	1.02B	989.6M	551.38M	532.1M	528.65M	436.95M	760.47M	770.63M	910.42M	896.92M	898.52M	1.13B	987.48M	865.18M	527.96M	295.27M	408.69M	465.19M	794M	795.89M	684.87M	435.18M	367.78M	361.05M
Depreciation & Amortization	594.93M	916.93M	1.14B	1.12B	1.11B	1B	980.2M	948M	910.9M	890.9M	877.6M	856.7M	855M	843.7M	847.6M	859.9M	861M	1.27B	1.25B	1.23B	1.2B	810.1M	689.2M	537.6M	417.2M	361.4M	351.4M	346.4M	340.2M	326.5M	324.4M	320.2M	316.5M	295.5M	288.7M	284.4M