Tenaga Nasional Berhad (TNABF)

PNK: TNABF · Real-Time Price · USD

3.09

-0.11 (-3.44%)

At close: May 01, 2025, 3:29 PM

Tenaga Nasional Berhad Income Statement

Financials in MYR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016
Revenue	56.74B	56.01B	57.12B	58.94B	61.56B	67.22B	70.83B	73.78B	73.18B	69.61B	63.51B	56.81B	52.63B	47.22B	45.35B	43.8B	43.98B	45.83B	47.36B	49.35B	50.94B	51.31B	51.74B	51.36B	50.39B	49.45B	48.84B	48.89B	47.78B	47.42B	46.19B	45.77B	45.1B	44.53B	45.04B	42.82B
Cost of Revenue	29.43B	44.29B	57.93B	57.14B	57.39B	60.56B	63.32B	65.59B	64.64B	61.08B	55.64B	49.42B	45.02B	30.55B	19.59B	9.05B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	27.31B	11.72B	-806.7M	1.81B	4.17B	6.66B	7.51B	8.19B	8.54B	8.52B	7.87B	7.39B	7.61B	16.67B	25.76B	34.75B	43.98B	45.83B	47.36B	49.35B	50.94B	51.31B	51.74B	51.36B	50.39B	49.45B	48.84B	48.89B	47.78B	47.42B	46.19B	45.77B	45.1B	44.53B	45.04B	42.82B
Operating Income	6.37B	2.65B	3.07B	2.69B	5.1B	7.47B	8.36B	9.12B	9.41B	9.48B	8.63B	8.12B	8.08B	7.96B	7.76B	7.46B	7.36B	7.25B	7.67B	7.92B	8.21B	7.55B	6.75B	6.69B	6.88B	8.52B	9.38B	10.08B	9.37B	9.36B	9.12B	9.15B	9.01B	9.07B	9.21B	7.35B
Interest Income	628.7M	882.5M	907.6M	906.4M	848.8M	813.7M	715.9M	634.3M	581.9M	474.4M	464.7M	452.4M	454.2M	474.1M	502.8M	528.2M	583.9M	621.3M	685.6M	729.7M	754.3M	899M	832.2M	746M	779M	365.5M	676.9M	634.2M	480.2M	559.5M	324.5M	348.6M	400.5M	299M	282.8M	266.5M
Pretax Income	5.8B	5.3B	4.48B	3.25B	3.35B	3.52B	4B	4.92B	5.35B	5.35B	5.06B	4.79B	4.74B	4.81B	4.85B	4.7B	4.24B	4.12B	4.38B	4.42B	5.48B	4.91B	4.26B	4.7B	5.05B	7.06B	8.31B	9.22B	8.51B	8.28B	8B	8.1B	7.9B	8.07B	7.61B	5.81B
Net Income	4.7B	4.33B	3.6B	2.48B	2.77B	3B	3.03B	3.57B	3.46B	3.53B	3.65B	3.6B	3.66B	4B	4B	3.83B	3.59B	3.03B	3.23B	3.69B	4.53B	3.74B	3.04B	3.16B	3.72B	6.01B	7.23B	7.95B	7.32B	6.9B	6.95B	7.29B	7.13B	7.37B	6.43B	4.91B
Selling & General & Admin	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	36.57B	25.38B	12.85B	896.9M	14.95B	-26.03B	-10.13B	6.16B	5.19B	21.86B	16.43B	9.79B	5.5B	6.68B	5.07B	4.25B	4.61B	-9.9M	1.24B	2.95B	4.08B	4.85B	6.13B	5.9B	5.02B	40.93B	4.75B	4.1B	3.7B	3.34B	37.07B	36.62B	36.08B	35.46B	35.83B	35.47B
Operating Expenses	36.23B	24.35B	25.08B	27.16B	41.56B	1.26B	3.91B	6.16B	5.19B	21.86B	16.43B	9.79B	5.5B	6.68B	5.07B	4.25B	4.61B	-9.9M	1.24B	2.95B	4.08B	4.85B	6.13B	5.9B	5.02B	40.93B	4.75B	4.1B	3.7B	3.34B	37.07B	36.62B	36.08B	35.46B	35.83B	35.47B
Interest Expense	4.1B	4.05B	4.18B	4.31B	4.4B	4.52B	4.54B	4.46B	4.35B	4.18B	3.97B	3.88B	3.81B	3.77B	3.77B	3.71B	3.67B	3.72B	3.58B	3.61B	3.41B	2.73B	2.38B	1.82B	1.56B	1.69B	1.67B	1.78B	1.73B	1.57B	1.44B	1.21B	1.06B	1.04B	984.5M	979.9M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	50.37B	53.36B	54.08B	56.17B	56.42B	60.33B	62.98B	65.23B	64.26B	60.37B	54.93B	48.3B	44.01B	38.77B	37.16B	36.34B	36.7B	38.91B	40.16B	41.87B	43B	43.12B	44.4B	44.17B	43.3B	40.93B	39.68B	39.04B	38.64B	38.27B	37.07B	36.62B	36.08B	35.46B	35.83B	35.47B
Income Tax Expense	1.09B	999.8M	934M	950.1M	770M	629.3M	1.01B	1.3B	1.79B	1.61B	1.24B	1.03B	873.6M	733.9M	826.5M	843.1M	619M	1.12B	1.18B	760M	1.03B	1.2B	1.25B	1.56B	1.3B	1.01B	1.04B	1.27B	1.23B	1.37B	1.09B	826.4M	751.6M	746M	1.21B	956.7M
Shares Outstanding (Basic)	5.8B	n/a	5.79B	5.79B	5.77B	5.77B	5.76B	5.75B	5.74B	5.73B	5.73B	5.73B	5.73B	5.71B	5.71B	5.7B	5.7B	5.69B	5.69B	5.69B	5.69B	5.69B	5.69B	5.69B	5.68B	5.67B	5.67B	5.67B	5.67B	5.67B	5.66B	5.65B	5.65B	5.64B	5.64B	5.64B
Shares Outstanding (Diluted)	5.81B	n/a	5.8B	5.81B	5.8B	5.77B	5.76B	5.79B	5.77B	5.77B	5.75B	5.75B	5.75B	5.74B	5.71B	5.73B	5.73B	5.69B	5.69B	5.7B	5.7B	5.69B	5.69B	5.69B	5.69B	5.68B	5.68B	5.68B	5.68B	5.68B	5.66B	5.66B	5.66B	5.66B	5.66B	5.65B
EPS (Basic)	0.53	0.47	0.62	0.43	0.48	0.52	0.53	0.62	0.61	0.64	0.66	0.65	0.66	0.70	0.70	0.67	0.63	0.53	0.56	0.65	0.79	0.66	0.53	0.55	0.65	1.06	1.27	1.40	1.29	1.22	1.23	1.29	1.26	1.30	1.14	0.87
EPS (Diluted)	0.53	0.47	0.62	0.43	0.48	0.52	0.52	0.61	0.60	0.63	0.65	0.64	0.65	0.69	0.70	0.67	0.63	0.53	0.56	0.65	0.79	0.66	0.53	0.55	0.65	1.06	1.27	1.40	1.29	1.22	1.23	1.29	1.26	1.30	1.14	0.87
EBITDA	12.67B	14.95B	17.02B	18.72B	18.91B	19.37B	19.91B	20.73B	21B	20.55B	19.83B	19.26B	19.03B	16.34B	13.81B	11.03B	7.91B	10.63B	10.76B	10.82B	12.02B	8.43B	7.43B	7.31B	7.06B	8.76B	9.98B	11B	10.23B	9.85B	9.44B	9.31B	8.96B	9.11B	8.59B	6.79B
EBIT	9.91B	9.39B	8.7B	7.61B	7.78B	8.04B	8.54B	9.38B	9.69B	9.53B	9.02B	8.67B	8.55B	8.58B	8.62B	8.4B	7.91B	7.84B	7.97B	8.03B	8.89B	7.64B	6.64B	6.52B	6.6B	8.76B	9.98B	11B	10.23B	9.85B	9.44B	9.31B	8.96B	9.11B	8.59B	6.79B
Depreciation & Amortization	4.56B	7.46B	8.99B	11.24B	11.27B	11.37B	11.42B	11.44B	11.4B	11.21B	11.01B	10.81B	10.69B	8.06B	5.85B	3.46B	633.3M	338.9M	54.6M	-136.8M	654.4M	1.03B	719.4M	563M	121M	173.8M	586.5M	921.1M	865.1M	483M	323.5M	157M	-57.3M	34.1M	-614M	-556.9M