Tenaga Nasional Berhad (TNABY)

PNK: TNABY · Real-Time Price · USD

11.64

0.19 (1.66%)

At close: May 01, 2025, 3:15 PM

Tenaga Nasional Berhad Income Statement

Financials in MYR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016
Revenue	14.38B	14.35B	14.37B	13.64B	13.65B	15.47B	16.18B	16.26B	19.31B	19.07B	19.14B	15.66B	15.74B	12.98B	12.44B	11.48B	10.32B	11.11B	10.89B	11.65B	12.18B	12.64B	12.88B	13.24B	12.55B	13.07B	12.5B	12.27B	11.61B	12.46B	12.55B	11.16B	11.24B	11.24B	12.13B	10.49B
Cost of Revenue	n/a	n/a	15.29B	14.14B	14.86B	13.64B	14.49B	14.39B	18.03B	16.4B	16.76B	13.44B	14.47B	10.96B	10.54B	9.05B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	14.38B	14.35B	-919.3M	-501.3M	-1.21B	1.82B	1.69B	1.87B	1.28B	2.67B	2.38B	2.21B	1.26B	2.02B	1.9B	2.43B	10.32B	11.11B	10.89B	11.65B	12.18B	12.64B	12.88B	13.24B	12.55B	13.07B	12.5B	12.27B	11.61B	12.46B	12.55B	11.16B	11.24B	11.24B	12.13B	10.49B
Operating Income	2.84B	1.61B	2.24B	-327.9M	-870.9M	2.02B	1.87B	2.08B	1.5B	2.91B	2.63B	2.37B	1.57B	2.06B	2.12B	2.33B	1.46B	1.86B	1.82B	2.22B	1.35B	2.28B	2.07B	2.51B	697M	1.47B	2.01B	2.69B	2.34B	2.33B	2.71B	1.98B	2.34B	2.09B	2.75B	1.84B
Interest Income	183.3M	130.1M	159.1M	156.2M	437.1M	155.2M	157.9M	98.6M	402M	57.4M	76.3M	46.2M	294.5M	47.7M	64M	48M	314.4M	76.4M	89.4M	103.7M	351.8M	140.7M	133.5M	128.3M	496.5M	73.9M	47.3M	161.3M	83M	385.3M	4.6M	7.3M	162.3M	150.3M	28.7M	59.2M
Pretax Income	1.14B	1.88B	1.77B	1.01B	647.2M	1.06B	541.5M	1.1B	816.7M	1.53B	1.47B	1.53B	822M	1.24B	1.2B	1.48B	891.6M	1.28B	1.04B	1.02B	774.8M	1.55B	1.08B	2.07B	202.7M	904.6M	1.52B	2.42B	2.22B	2.15B	2.43B	1.7B	2B	1.87B	2.53B	1.5B
Net Income	954.5M	1.58B	1.44B	715.7M	583.9M	856.2M	327.9M	1B	809.1M	888.9M	872.2M	893.1M	877.8M	1B	821.5M	958.7M	1.21B	1.01B	653.3M	717.9M	653.3M	1.2B	1.12B	1.56B	-134.3M	501M	1.24B	2.12B	2.15B	1.72B	1.96B	1.48B	1.74B	1.76B	2.31B	1.32B
Selling & General & Admin	n/a	n/a	-12.46B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	11.54B	12.74B	12.13B	173.4M	338.4M	212.4M	172.7M	14.22B	-40.64B	16.11B	16.47B	13.25B	-23.97B	10.68B	9.83B	8.97B	-22.8B	9.07B	9.01B	9.33B	-27.42B	10.32B	10.71B	10.46B	-26.64B	11.6B	10.48B	9.58B	9.26B	-24.58B	9.84B	9.18B	8.9B	9.15B	9.38B	8.65B
Operating Expenses	11.54B	12.74B	-338.3M	-173.4M	-338.4M	13.46B	14.21B	14.22B	-40.64B	16.11B	16.47B	13.25B	-23.97B	10.68B	9.83B	8.97B	-22.8B	9.07B	9.01B	9.33B	-27.42B	10.32B	10.71B	10.46B	-26.64B	11.6B	10.48B	9.58B	9.26B	-24.58B	9.84B	9.18B	8.9B	9.15B	9.38B	8.65B
Interest Expense	1.08B	978.5M	1.01B	1.03B	1.03B	1.11B	1.15B	1.12B	1.15B	1.13B	1.07B	1B	977.1M	921.1M	978.6M	931.9M	940.2M	917M	918.5M	898M	986.1M	781.7M	940.1M	704.5M	304.3M	429.9M	380.6M	441.7M	439.9M	406.7M	489.3M	390.9M	278.3M	280.4M	259.7M	239.5M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	11.54B	12.74B	12.13B	13.97B	14.52B	13.46B	14.21B	14.22B	18.43B	16.11B	16.47B	13.25B	14.54B	10.68B	9.83B	8.97B	9.29B	9.07B	9.01B	9.33B	11.51B	10.32B	10.71B	10.46B	11.63B	11.6B	10.48B	9.58B	9.26B	10.35B	9.84B	9.18B	8.9B	9.15B	9.38B	8.65B
Income Tax Expense	234.9M	243.9M	254.5M	351.9M	149.5M	178.1M	270.6M	171.8M	8.8M	561.5M	560.1M	660.8M	-170.5M	188.2M	352.1M	503.8M	-310.2M	280.8M	368.7M	279.7M	190.7M	336.9M	-47.3M	552.4M	354.3M	393.2M	255.5M	298.6M	63.5M	417.9M	485.9M	259.2M	206.7M	135.9M	224.6M	184.4M
Shares Outstanding (Basic)	1.45B	1.45B	1.45B	1.45B	1.44B	1.44B	1.44B	1.44B	1.43B	1.43B	1.43B	1.43B	1.43B	1.43B	1.43B	1.43B	1.43B	1.42B	1.42B	1.42B	1.42B	1.42B	1.42B	1.42B	1.42B	1.42B	1.42B	1.42B	1.42B	1.42B	1.41B	1.41B	1.41B	1.41B	1.41B	1.41B
Shares Outstanding (Diluted)	1.45B	1.45B	1.45B	1.45B	1.45B	1.44B	1.44B	1.45B	1.44B	1.44B	1.44B	1.44B	1.44B	1.44B	1.43B	1.43B	1.43B	1.42B	1.42B	1.43B	1.43B	1.42B	1.42B	1.42B	1.42B	1.42B	1.42B	1.42B	1.42B	1.42B	1.41B	1.41B	1.41B	1.42B	1.42B	1.41B
EPS (Basic)	0.68	1.08	1.00	0.48	0.40	0.60	0.23	0.68	0.56	0.64	0.60	0.64	0.68	0.72	0.56	0.68	0.84	0.72	0.44	0.52	0.44	0.84	0.80	1.08	-0.09	0.35	0.88	1.48	1.52	1.20	1.40	1.04	1.24	1.24	1.64	0.92
EPS (Diluted)	0.68	1.08	1.00	0.48	0.40	0.60	0.23	0.68	0.56	0.60	0.60	0.64	0.68	0.68	0.56	0.68	0.84	0.72	0.44	0.52	0.44	0.84	0.80	1.08	-0.09	0.35	0.88	1.48	1.52	1.20	1.40	1.04	1.24	1.24	1.64	0.92
EBITDA	2.22B	2.85B	2.78B	4.82B	4.5B	4.92B	4.49B	5B	4.96B	5.46B	5.31B	5.27B	4.52B	4.73B	4.74B	5.03B	1.83B	2.2B	1.96B	1.91B	4.56B	2.33B	2.02B	3.12B	960.2M	1.33B	1.9B	2.86B	2.66B	2.56B	2.92B	2.09B	2.27B	2.15B	2.79B	1.74B
EBIT	2.22B	2.85B	2.78B	2.06B	1.7B	2.17B	1.69B	2.22B	1.96B	2.67B	2.53B	2.54B	1.8B	2.16B	2.18B	2.41B	1.83B	2.2B	1.96B	1.91B	1.76B	2.33B	2.02B	2.78B	507M	1.33B	1.9B	2.86B	2.66B	2.56B	2.92B	2.09B	2.27B	2.15B	2.79B	1.74B
Depreciation & Amortization	n/a	1.24B	539.5M	2.78B	2.9B	2.77B	2.8B	2.8B	3B	2.83B	2.81B	2.77B	2.81B	2.62B	2.61B	2.65B	178.1M	412.9M	224.1M	-181.8M	-116.3M	128.6M	32.7M	609.4M	263.2M	-185.9M	-123.7M	167.4M	316M	226.8M	210.9M	111.4M	-66.1M	67.3M	44.4M	-102.9M