TOMY Ltd. (TOMYY)

PNK: TOMYY · Real-Time Price · USD

29.15

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

TOMY Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	53.59B	48.08B	64.17B	52.98B	43.1B	38.54B	59.73B	49.48B	39.55B	34.24B	54.2B	41.96B	35.06B	30.7B	47.36B	36.35B	26.81B	32.86B	48.88B	47.8B	35.29B	35.22B	52.51B	50.81B	38.31B	36.29B	53.1B	49.49B	38.49B	35.95B	55.02B	42.9B	33.79B	34.97B	50.29B	44.7B	33.1B
Cost of Revenue	32.72B	29.13B	36.22B	31.91B	26.11B	24.58B	35.33B	30.57B	24.46B	21.73B	31.14B	25.08B	20.89B	19.3B	27.09B	22.5B	17.07B	21.18B	28.34B	28.14B	20.81B	21.28B	28.98B	30.35B	22.77B	22.36B	30.07B	29.59B	23.12B	23.71B	32.11B	27.3B	20.81B	24.74B	30.94B	28.45B	21.6B
Gross Profit	20.86B	18.95B	27.96B	21.06B	16.99B	13.96B	24.39B	18.91B	15.09B	12.5B	23.06B	16.87B	14.17B	11.4B	20.27B	13.85B	9.74B	11.68B	20.54B	19.67B	14.48B	13.94B	23.53B	20.46B	15.55B	13.93B	23.03B	19.89B	15.37B	12.25B	22.91B	15.6B	12.98B	10.23B	19.35B	16.25B	11.5B
Operating Income	4.16B	1.55B	9.25B	5.51B	2.51B	67M	7.04B	4.34B	1.67B	-1.07B	7.48B	3.79B	2.15B	-793M	6.03B	2.42B	-583M	-1.52B	6.38B	5.27B	555M	-694M	8.03B	5.4B	1.67B	-515M	7.14B	4.74B	1.83B	-2.54B	7.69B	2.74B	-151M	-2.95B	4.81B	2.33B	-1.49B
Interest Income	73M	106M	94M	87M	143M	81M	48M	31M	35M	8M	18M	8M	22M	8M	22M	11M	28M	31M	49M	66M	60M	63M	62M	57M	55M	48M	43M	39M	68M	24M	28M	14M	31M	20M	48M	15M	157M
Pretax Income	3.65B	1.13B	6.36B	5.05B	2.33B	-490M	7.22B	3.61B	1.3B	-953M	7.3B	3.6B	3.82B	-272M	6.81B	2.18B	-1.25B	-2.51B	4.51B	5.17B	434M	-1.45B	7.82B	5.3B	2.12B	-3.01B	6.94B	4.32B	1.72B	-2.94B	8.92B	1.92B	-770M	-4.24B	-3.46B	1.63B	-637M
Net Income	2.51B	772M	3.42B	3.81B	1.8B	182M	4.94B	2.46B	735M	-784M	4.65B	2.24B	3.01B	-103M	4.96B	1.69B	-1.17B	-2.08B	2.4B	3.92B	265M	-1.09B	5.44B	3.73B	1.23B	-1.83B	5.56B	3.01B	1.22B	-2.49B	7.27B	1.63B	-1.03B	-3.93B	-3.04B	1.07B	-805M
Selling & General & Admin	16.71B	15.83B	17.43B	14.47B	13.44B	12.54B	16.2B	13.54B	12.41B	12.27B	14.45B	11.97B	10.96B	11.1B	14.23B	11.42B	10.33B	13.19B	14.17B	14.4B	13.92B	14.64B	15.38B	15.06B	13.88B	14.44B	15.89B	15.16B	13.54B	16.95B	6.61B	5.32B	5.33B	5.44B	6.58B	5.14B	4.54B
Research & Development	n/a	1.57B	1.27B	1.09B	1.04B	1.35B	1.15B	1.03B	1.01B	1.3B	1.13B	1.11B	1.06B	1.09B	n/a	n/a	n/a	4.67B	n/a	n/a	n/a	3.96B	n/a	n/a	n/a	3.53B	n/a	n/a	n/a	1.05B	751M	728M	694M	889M	715M	632M	636M
Other Expenses	1M	-33M	-32M	-38M	1M	240M	-59M	19M	4M	55M	41M	133M	54M	-29M	-35M	31M	15M	117M	14M	17M	6M	2M	-28M	37M	50M	91M	-19M	3M	-2M	45M	24M	-52M	7M	-244M	36M	24M	91M
Operating Expenses	16.71B	17.4B	18.7B	15.55B	14.49B	13.89B	17.35B	14.57B	13.42B	13.57B	15.58B	13.09B	12.02B	12.19B	14.23B	11.42B	10.33B	13.19B	14.17B	14.4B	13.92B	14.64B	15.5B	15.06B	13.88B	14.44B	15.89B	15.16B	13.54B	14.79B	15.22B	12.86B	13.13B	13.18B	14.54B	13.93B	12.99B
Interest Expense	103M	83M	120M	262M	226M	188M	186M	142M	96M	80M	76M	79M	97M	68M	71M	61M	55M	55M	85M	59M	67M	78M	102M	108M	73M	128M	131M	130M	150M	154M	155M	158M	157M	177M	208M	210M	210M
Selling & Marketing Expenses	n/a	13.24B	n/a	n/a	n/a	11.83B	n/a	n/a	n/a	11.39B	n/a	n/a	n/a	10.03B	n/a	n/a	n/a	14.59B	n/a	n/a	n/a	15.78B	n/a	n/a	n/a	15.27B	n/a	n/a	n/a	1.59B	4.85B	3.69B	4.06B	4.02B	4.79B	3.58B	3.21B
Cost & Expenses	49.43B	46.52B	54.92B	47.47B	40.59B	38.47B	52.68B	45.14B	37.89B	35.3B	46.72B	38.17B	32.91B	31.5B	41.33B	33.92B	27.39B	34.38B	42.51B	42.53B	34.73B	35.91B	44.48B	45.41B	36.64B	36.8B	45.96B	44.75B	36.65B	38.49B	47.33B	40.16B	33.94B	37.91B	45.48B	42.38B	34.59B
Income Tax Expense	1.14B	360M	2.94B	1.24B	521M	-671M	2.28B	1.15B	567M	-168M	2.65B	1.37B	806M	-169M	1.85B	501M	-53M	-420M	2.1B	1.23B	166M	-363M	2.36B	1.56B	887M	-1.18B	1.36B	1.3B	501M	-445M	1.64B	276M	258M	-309M	-447M	544M	163M
Shares Outstanding (Basic)	90.08M	90.93M	90.96M	90.82M	91.58M	91.55M	91.92M	91.5M	91.5M	92.13M	92.49M	92.49M	93.5M	93.66M	94.16M	94.19M	94.38M	95.16M	95.47M	95.44M	95.29M	95.23M	95.33M	95.44M	94.64M	94.25M	95.29M	95.15M	93.46M	88.17M	88.4M	88.53M	85.91M	85.5M	85.05M	85.78M	84.94M
Shares Outstanding (Diluted)	90.08M	90.93M	91.03M	91.11M	91.68M	92.82M	91.92M	91.5M	91.53M	92.13M	92.75M	92.49M	93.53M	93.66M	94.15M	94.23M	94.38M	95.16M	95.5M	95.43M	95.29M	95.23M	95.34M	95.4M	94.97M	94.25M	95.28M	95.17M	94.57M	88.17M	88.4M	88.54M	85.91M	85.5M	85.06M	85.8M	84.94M
EPS (Basic)	27.83	8.49	37.63	41.93	19.71	1.99	53.74	26.85	8.03	-8.51	50.28	24.21	32.18	-1.1	52.69	17.95	-12.44	-21.89	25.17	41.15	2.78	-11.4	57.11	39.14	12.96	-19.38	59.11	31.99	13.04	-28.27	83.73	18.88	-12.02	-45.93	-35.71	12.54	-9.48
EPS (Diluted)	27.83	8.49	37.60	41.80	19.69	1.96	53.74	26.85	8.03	-8.51	50.13	24.21	32.17	-1.1	52.69	17.94	-12.44	-21.89	25.15	41.12	2.78	-11.4	57.03	39.03	12.91	-19.38	58.38	31.61	12.88	-28.27	82.20	18.43	-12.02	-45.93	-35.7	12.43	-9.48
EBITDA	6.15B	3.54B	11.2B	7.6B	4.55B	2.08B	8.88B	6.33B	3.51B	1B	9.34B	5.55B	4.01B	1.72B	8.06B	4.23B	477M	-508M	8.43B	7.29B	2.7B	768M	10.27B	7.46B	3.71B	-724M	9.68B	7.08B	4.21B	-530M	9.96B	4.91B	1.4B	-1.89B	-954M	4.61B	1.9B
EBIT	4.16B	1.21B	6.48B	5.31B	2.55B	-302M	7.41B	3.75B	1.4B	-873M	7.38B	3.68B	3.91B	-204M	6.88B	2.24B	-1.2B	-2.45B	4.59B	5.22B	501M	-1.38B	7.92B	5.41B	2.19B	-2.88B	7.07B	4.45B	1.87B	-2.79B	9.07B	2.08B	-613M	-4.06B	-3.26B	1.84B	-427M
Depreciation & Amortization	1.99B	1.88B	1.95B	2.09B	2.04B	2.03B	2.06B	2.01B	1.97B	1.88B	1.86B	1.76B	1.86B	1.92B	2.03B	1.8B	1.68B	1.95B	2.05B	2.02B	2.15B	2.14B	2.12B	2.06B	2.04B	2.16B	2.54B	2.34B	2.38B	2.26B	2.27B	2.16B	2.02B	2.17B	2.3B	2.28B	2.33B