Tempur Sealy Internationa... (TPX)
NYSE: TPX
· Real-Time Price · USD
65.81
0.68 (1.04%)
At close: Aug 06, 2025, 3:55 PM
Tempur Sealy International Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 5.99B | 5.35B | 4.93B | 4.89B | 4.87B | 4.91B | 4.93B | 4.94B | 4.95B | 4.89B | 4.92B | 5.09B | 5.17B | 5.13B | 4.93B | 4.63B | 4.4B | 3.9B |
Cost of Revenue | 3.35B | 2.98B | 2.72B | 2.72B | 2.72B | 2.77B | 2.8B | 2.84B | 2.88B | 2.86B | 2.87B | 2.93B | 2.97B | 2.9B | 2.77B | 2.59B | 2.41B | 2.16B |
Gross Profit | 2.64B | 2.37B | 2.21B | 2.17B | 2.15B | 2.14B | 2.13B | 2.11B | 2.07B | 2.03B | 2.05B | 2.16B | 2.2B | 2.22B | 2.16B | 2.04B | 1.99B | 1.74B |
Operating Income | 598.7M | 589M | 702.4M | 618M | 601.9M | 590.5M | 607.2M | 632.4M | 650.2M | 635.3M | 680.6M | 784.3M | 833.1M | 912.5M | 912.3M | 854.7M | 785.1M | 615.2M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 319.7M | 357.5M | 504.3M | 496.2M | 476.3M | 461.2M | 474.1M | 500.1M | 524.5M | 518.6M | 577.2M | 694.6M | 755.7M | 821.6M | 824M | 768.7M | 692.2M | 539.3M |
Net Income | 267.8M | 274.9M | 384.3M | 389.5M | 372.8M | 359.1M | 368.1M | 392.7M | 412.1M | 410.3M | 455.7M | 529.8M | 574.5M | 624.7M | 624.5M | 593.4M | 537.4M | 419.6M |
Selling & General & Admin | 2B | 1.75B | 1.56B | 1.56B | 1.57B | 1.57B | 1.54B | 1.49B | 1.44B | 1.41B | 1.39B | 1.41B | 1.39B | 1.34B | 1.28B | 1.21B | 1.23B | 1.15B |
Research & Development | 15.8M | 23.5M | 23.5M | 15.3M | 23.5M | 23.1M | 30.6M | 30.1M | 28.5M | 28.9M | 29.2M | 29.5M | 29.6M | 28.6M | 27.3M | 25.9M | 25.3M | 23.8M |
Other Expenses | n/a | -10.8M | -15.7M | -23.3M | -36.1M | -25.1M | -20.3M | -14.6M | -900K | -1.8M | -400K | 2.2M | 1.2M | 2M | 1M | 3M | 3.6M | 3.2M |
Operating Expenses | 2.02B | 1.76B | 1.57B | 1.55B | 1.55B | 1.56B | 1.54B | 1.49B | 1.44B | 1.41B | 1.39B | 1.41B | 1.39B | 1.34B | 1.28B | 1.21B | 1.23B | 1.15B |
Interest Expense | 184.3M | 145.2M | 125M | 129.4M | 131.2M | 131.4M | 129.9M | 130.6M | 124.8M | 114.9M | 103M | 91.9M | 78.6M | 74.9M | 66.3M | 61.8M | 68.4M | 69M |
Selling & Marketing Expenses | 1.37B | 1.19B | 1.09B | 1.08B | 1.08B | 1.07B | 1.06B | 1.05B | 1.02B | 1.01B | 992.5M | 1.01B | 1B | 968.9M | 923.1M | 862.7M | 848.6M | 766.9M |
Cost & Expenses | 3.06B | 311.3M | -2.18B | -2.18B | 20.9M | 2.2B | 4.33B | 4.33B | 4.32B | 4.27B | 4.26B | 4.33B | 4.36B | 4.24B | 4.05B | 3.8B | 3.64B | 3.31B |
Income Tax Expense | 44.2M | 81.4M | 118.6M | 105.4M | 101.4M | 99.6M | 103.4M | 105M | 109.3M | 105.4M | 119M | 161.9M | 179.5M | 195.9M | 198.3M | 173.3M | 154.9M | 119.6M |
Shares Outstanding (Basic) | 209.2M | 194.9M | 173.7M | 173.7M | 173.7M | 173.6M | 172.3M | 172.2M | 172.1M | 172M | 170.9M | 171.9M | 174.1M | 182.6M | 191.3M | 195.8M | 197M | 203.7M |
Shares Outstanding (Diluted) | 212.4M | 198.9M | 178.7M | 178.2M | 178M | 178M | 178.2M | 177.6M | 176.8M | 176.8M | 177M | 177M | 178.8M | 188.5M | 199.8M | 203.4M | 204.1M | 210.1M |
EPS (Basic) | 1.46 | 1.60 | 2.21 | 2.25 | 2.16 | 2.09 | 2.15 | 2.30 | 2.41 | 2.39 | 2.61 | 2.93 | 3.07 | 3.27 | 3.19 | 2.97 | 2.65 | 2.04 |
EPS (Diluted) | 1.43 | 1.56 | 2.16 | 2.19 | 2.10 | 2.02 | 2.07 | 2.21 | 2.32 | 2.31 | 2.52 | 2.83 | 2.95 | 3.13 | 3.06 | 2.85 | 2.55 | 1.97 |
EBITDA | 661.6M | 696.1M | 804.2M | 783.2M | 767.8M | 745M | 751M | 775.8M | 904.1M | 886.6M | 929.9M | 1.03B | 955.3M | 1.02B | 1.01B | 942.6M | 864.3M | 698.4M |
EBIT | 328.8M | 502.7M | 629.3M | 625.6M | 607.5M | 592.6M | 604M | 630.7M | 649.3M | 633.5M | 680.2M | 786.5M | 834.3M | 907.4M | 899.2M | 834.6M | 760.3M | 597.1M |
Depreciation & Amortization | 152.9M | 193.4M | 174.9M | 157.6M | 160.3M | 152.4M | 147M | 145.1M | 254.8M | 253.1M | 249.7M | 246.6M | 121M | 117.1M | 113.2M | 108M | 104M | 101.3M |