TDK Corporation (TTDKF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

TDK Corporation

OTC: TTDKF · Real-Time Price · USD
14.97
0.21 (1.43%)
At close: Oct 03, 2025, 3:51 PM
15.00
0.17%
Pre-market: Oct 03, 2025, 09:37 AM EDT

TDK Cash Flow Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 30, 2025 Dec 30, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Net Income
41.46B 6.29B 55.16B 46.08B 59.63B 5.24B 65.5B 40.14B 15.26B -23.21B 49.95B 55.8B 31.76B 14.1B 49.4B 41.63B 26.68B 5.98B 30.86B 29.1B 13.26B
Depreciation & Amortization
48.01B 51.76B 49.51B 47.72B 47.24B 47.6B 48.34B 47.16B 47.45B 50.62B 52.5B 52.1B 51.07B 53.72B 41.75B 40.97B 40.58B 39.33B 36.23B 32.99B 31.74B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-24.61B 51.3B 15.77B 17.03B -37.92B 31.08B -2.97B 20.92B -18.25B 3.61B -4.86B -70.06B -36.8B 28.4B 20.88B -63.36B -25.8B 37.52B 27.02B -20.57B -14.01B
Other Non-Cash Items
38.78B -52.62B 34.11B 76.64B 5.74B 10.4B -2.55B 6.3B -4.8B 6.05B 17.79B 4B -3.06B 6.82B 6.3B 3.31B 2.03B -2.99B 4.88B 9.43B 654M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.1B 449M 1.93B n/a n/a n/a n/a n/a
Change in Working Capital
-69.21B 71.41B 24.35B -37.2B -39.98B 50.43B 17.48B 53.59B -530M 45.08B 8.72B -48.53B -87.86B 26.79B -28.14B -78.85B -68.12B 17.63B 17.77B -8.19B -35.85B
Operating Cash Flow
59.04B 76.84B 163.13B 133.24B 72.62B 113.67B 128.76B 147.2B 57.38B 78.55B 128.97B 63.35B -8.09B 101.44B 69.32B 7.06B 1.17B 59.94B 89.74B 63.33B 9.8B
Capital Expenditures
-60.51B -62.91B -68.93B -50.63B -42.82B -61.98B -42.16B -53.78B -60.67B -55.38B -66.17B -84.5B -69.65B -80.53B -76.81B -72.78B -61.2B -57.92B -57.3B -50.76B -46.37B
Cash Acquisitions
-11.58B n/a n/a n/a 7.5B -7.67B -5.01B 7.31B -4.63B 5.26B -2.39B 10.94B 287M 1.52B 427M 1.1B 311M 1.55B 3.3B 413M 6.22B
Purchase of Investments
n/a n/a n/a n/a n/a -12.12B -15.04B -12.59B -11.72B -18.88B -12.41B -13.54B -9.39B -11.08B -44.81B -12.53B -9.86B -30.85B -39.7B -23.16B -30.7B
Sales Maturities Of Investments
n/a n/a n/a n/a 3M 124M 7.16B 10.1B 16.62B 13.22B 12.73B 5.52B 49.26B 7.27B 8.85B 26.47B 42.11B 20.3B 26.52B 17.21B 27.66B
Other Investing Acitivies
9.18B -26.47B 13.47B 6.4B -20.45B 12.86B 5.79B -71M 10.87B -1.14B 2.9B -1.3B 255M -398M 485M 1.29B 169M 332M 738M -40M 1.09B
Investing Cash Flow
-62.91B -89.38B -55.46B -44.24B -55.76B -68.78B -49.27B -49.02B -49.52B -56.92B -65.36B -82.89B -29.23B -83.22B -112.3B -57.55B -28.47B -66.6B -66.45B -56.34B -42.09B
Debt Repayment
47.37B -4.92B -63.57B -4.65B -62.3B -52.65B -48.28B -4.55B 38.03B -3.1B -4.08B 41.38B -4.18B -3.31B n/a n/a 21.37B -20.97B n/a 15.48B 27.99B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-30.21B -37M -26.54B -192M -21.77B -53M -22B -134M -19.96B -34M -20.12B -210M -16.84B -23M -12.6B -113M -11.25B -24M -11.35B -162M -11.21B
Other Financial Acitivies
14.08B -65.07B 49.59B -5.59B 61.71B -3.69B -2.15B -28.82B -2.11B -2.71B 16.79B -2.6B 10.66B -9.71B 91.7B 37.97B -2.93B -19M 26.15B -6.04B 9.34B
Financial Cash Flow
31.24B -70.03B -40.51B -10.44B -22.35B -56.39B -72.43B -33.5B 15.96B -5.84B -7.41B 38.57B -10.36B -13.05B 79.1B 37.86B 9.83B -21.01B 14.81B 9.27B 26.12B
Net Cash Flow
13.1B -121.06B 121.66B 14.09B 32.63B 23.54B -15.94B 86.21B 50B 30.95B 17.48B 30.11B -11.69B 31.52B 49.47B -10.35B -11.69B -2.87B 40.68B 17.42B -7.57B
Free Cash Flow
-1.46B 13.93B 94.21B 82.6B 29.81B 51.68B 86.6B 93.42B -3.29B 23.17B 62.79B -21.15B -77.74B 20.9B -7.5B -65.72B -60.03B 2.02B 32.44B 12.57B -36.57B