USS Co. Ltd. (USSJY)

PNK: USSJY · Real-Time Price · USD

19.15

0.24 (1.27%)

At close: May 01, 2025, 8:00 PM

USS Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	99.32B	97.61B	95.88B	94.44B	91.57B	88.78B	86.27B	84.13B	82.25B	81.48B	80.53B	80.38B	79.19B	74.87B	73.92B	73.63B	74.34B	78.14B	79.75B	79.86B	79.78B	79.91B	79.49B	79.17B	77.5B	75.15B	72.56B	69.65B	68.23B	67.18B	66.87B	67.32B	68.19B	68.61B	68.81B	68.86B	68.19B
Cost of Revenue	39.15B	38.98B	38.25B	37.92B	36.57B	35.13B	33.75B	32.43B	31.21B	30.71B	30.11B	29.78B	29.05B	28.34B	28.39B	28.93B	29.83B	30.95B	31.71B	31.62B	31.69B	31.39B	30.71B	30.52B	29.84B	29.17B	28.5B	27.36B	26.95B	26.41B	25.95B	25.76B	25.87B	25.87B	26.08B	26.27B	25.97B
Gross Profit	60.16B	58.63B	57.63B	56.52B	55B	53.64B	52.52B	51.7B	51.03B	50.77B	50.42B	50.6B	50.13B	46.53B	45.54B	44.7B	44.51B	47.19B	48.04B	48.24B	48.09B	48.52B	48.78B	48.65B	47.66B	45.98B	44.06B	42.28B	41.28B	40.77B	40.92B	41.56B	42.32B	42.74B	42.73B	42.58B	42.22B
Operating Income	50.41B	48.94B	47.69B	46.34B	44.93B	43.78B	42.95B	42.22B	41.75B	41.57B	40.93B	40.9B	40.14B	36.23B	35.02B	34B	33.56B	36.01B	36.76B	36.9B	36.73B	37.12B	37.16B	37.19B	37.01B	36.07B	35.06B	33.92B	32.91B	32.4B	32.53B	33.22B	34B	34.49B	34.68B	34.44B	33.98B
Interest Income	15M	12M	11M	10M	9M	8M	7M	6M	5M	5M	5M	5M	6M	6M	7M	7M	6M	6M	5M	6M	7M	8M	8M	8M	10M	13M	18M	22M	25M	28M	36M	42M	49M	52M	50M	47M	42M
Pretax Income	50.13B	48.66B	48.39B	47.01B	45.63B	44.5B	43.55B	44.54B	44.03B	43.87B	21.57B	19.89B	19.19B	15.22B	31.89B	30.82B	30.28B	32.74B	37.98B	38.13B	38.05B	38.33B	37.78B	37.77B	37.48B	36.66B	35.17B	34.08B	33.02B	32.48B	32.98B	33.06B	33.9B	34.42B	34.62B	34.9B	34.67B
Net Income	34.06B	32.91B	32.6B	31.56B	30.67B	30.01B	29.4B	30.14B	29.83B	29.75B	8.53B	7.3B	6.75B	4.02B	20.08B	19.35B	18.99B	20.63B	25.34B	25.44B	25.36B	25.54B	25.09B	24.82B	24.73B	24.29B	24.21B	23.87B	23.22B	22.91B	22.36B	22.02B	22.37B	22.48B	22.39B	22.57B	22.21B
Selling & General & Admin	9.75B	9.56B	9.68B	9.78B	9.53B	9.32B	8.66B	8.56B	8.37B	8.29B	8.67B	9.02B	9.44B	9.89B	7.88B	8.05B	8.3B	8.54B	8.62B	8.67B	8.69B	8.73B	9.28B	9.13B	8.32B	7.58B	7.69B	7.05B	7.07B	7.06B	7.43B	7.38B	7.36B	7.29B	7.41B	7.5B	7.59B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	556M	714M	717M	702M	699M	717M	726M	795M	788M	807M	781M	738M	807M	775M	823M	800M	712M	697M	626M	632M	613M	608M	664M	632M	612M	602M	533M	535M	575M	576M	614M	658M	656M	676M	658M	614M	599M
Operating Expenses	9.75B	9.69B	9.94B	10.19B	10.07B	9.86B	9.57B	9.47B	9.29B	9.2B	9.49B	9.71B	9.99B	10.31B	10.52B	10.7B	10.95B	11.18B	11.29B	11.34B	11.35B	11.39B	11.61B	11.46B	10.65B	9.9B	9B	8.36B	8.37B	8.36B	8.38B	8.34B	8.31B	8.24B	8.05B	8.13B	8.23B
Interest Expense	10M	10M	10M	11M	11M	11M	11M	11M	11M	12M	12M	12M	13M	13M	13M	14M	13M	13M	13M	12M	12M	11M	10M	10M	10M	10M	9M	6M	3M	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.26B	1.26B	1.26B	1.26B	1.17B	1.17B	1.17B	1.17B	1.26B	1.26B	1.26B	1.26B	1.27B	1.27B	1.27B
Cost & Expenses	48.91B	48.67B	48.19B	48.1B	46.64B	45B	43.32B	41.9B	40.5B	39.91B	39.6B	39.48B	39.05B	38.65B	38.91B	39.62B	40.78B	42.13B	42.99B	42.95B	43.05B	42.78B	42.32B	41.98B	40.49B	39.08B	37.49B	35.72B	35.32B	34.78B	34.34B	34.1B	34.18B	34.11B	34.13B	34.41B	34.2B
Income Tax Expense	15.58B	15.13B	14.99B	14.57B	14.15B	13.78B	13.61B	13.5B	13.31B	13.25B	12.19B	12.17B	12.06B	10.96B	11.63B	11.31B	11.16B	11.91B	12.27B	12.33B	12.3B	12.39B	12.2B	12.2B	11.99B	11.62B	10.5B	10.04B	9.68B	9.47B	10.51B	10.96B	11.45B	11.86B	12.16B	12.22B	12.32B
Shares Outstanding (Basic)	120.09M	240.19M	239.84M	239.66M	243.35M	244.57M	244.56M	61.17M	61.17M	123.07M	248.68M	124.69M	62.33M	124.65M	249.71M	249.65M	62.36M	250.12M	250.13M	250.42M	62.97M	254.26M	254.68M	254.53M	63.53M	254.57M	254.55M	254.45M	63.5M	254.45M	254.35M	254.57M	63.96M	258.94M	259.13M	259.13M	64.64M
Shares Outstanding (Diluted)	120.34M	240.72M	241.12M	240.82M	243.78M	245.01M	244.97M	61.17M	61.28M	123.25M	248.99M	125.16M	62.44M	124.65M	249.7M	249.68M	62.51M	250.13M	250.17M	250.39M	63.11M	254.24M	254.68M	254.65M	63.67M	254.55M	254.52M	254.49M	63.61M	254.41M	254.42M	254.56M	64.07M	258.99M	259.13M	259.11M	64.77M
EPS (Basic)	180.44	136.70	134.84	129.90	213.58	301.86	329.74	332.22	270.04	266.34	95.34	90.34	60.58	16.74	136.06	133.08	131.60	156.92	175.28	175.26	174.56	176.52	174.70	173.66	173.30	166.38	166.10	164.76	162.20	156.64	154.08	152.38	153.38	154.06	153.70	154.42	153.02
EPS (Diluted)	179.84	136.20	134.36	129.56	213.40	301.52	329.38	331.88	269.50	265.82	94.90	89.90	60.30	16.50	135.80	132.82	131.34	156.62	174.96	174.94	174.24	176.20	174.36	173.32	172.98	166.10	165.84	164.50	161.94	156.42	153.86	152.16	153.14	153.78	153.42	154.12	152.74
EBITDA	55.63B	54.18B	52.96B	51.6B	50.2B	49.07B	48.29B	47.66B	47.28B	47.2B	25.4B	25.71B	25.32B	21.74B	42.2B	41.14B	40.64B	43.09B	43.73B	44.02B	44.03B	44.48B	44.76B	44.58B	43.71B	42.17B	40.44B	38.87B	37.84B	37.17B	36.93B	37.24B	37.66B	37.92B	38B	37.79B	37.41B
EBIT	49.97B	48.67B	48.4B	47.02B	45.65B	44.51B	43.56B	44.55B	44.04B	43.89B	21.58B	19.9B	19.21B	15.23B	31.9B	30.84B	30.3B	32.75B	37.99B	38.14B	38.06B	38.34B	37.79B	37.78B	37.49B	36.67B	35.18B	34.09B	33.02B	32.48B	32.84B	33.34B	34.04B	34.42B	34.76B	34.62B	34.53B
Depreciation & Amortization	5.22B	5.25B	5.27B	5.26B	5.27B	5.29B	5.34B	5.44B	5.53B	5.63B	6.07B	6.42B	6.78B	7.11B	7.18B	7.13B	7.08B	7.08B	6.97B	7.12B	7.29B	7.36B	7.6B	7.39B	6.71B	6.1B	5.38B	4.95B	4.94B	4.77B	4.41B	4.02B	3.66B	3.43B	3.31B	3.35B	3.43B