Corporación Inmobiliaria ... (VESTF)

PNK: VESTF · Real-Time Price · USD

3.91

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Corporación Inmobiliaria Vesta S.A.B. de C.V. Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	67.06M	65.03M	61.19M	63.01M	60.59M	55.94M	56.4M	51.47M	50.19M	47.42M	45.51M	43.1M	41.99M	41.59M	41.01M	39.8M	38.39M	38.03M	37.48M	36.65M	37.71M	36.34M	35.83M	35.94M	36.29M	35.1M	33.82M	32.38M	31.38M	29.08M	28.15M	26.53M	25.69M	24.55M	22.85M	22.13M	21.06M
Cost of Revenue	5.2M	7.39M	6.47M	6.19M	4.5M	4.87M	5.85M	3.89M	3.16M	3.76M	2.93M	2.61M	2.12M	3.84M	2.83M	2.61M	1.45M	2.47M	2.29M	2.88M	2.52M	2.99M	1.81M	1.78M	1.56M	1.79M	1.47M	1.37M	1.11M	1.4M	1.43M	1.11M	1.09M	1.44M	1.13M	947.01K	891.73K
Gross Profit	61.86M	57.63M	54.72M	56.82M	56.09M	51.08M	50.55M	47.58M	47.04M	43.67M	42.57M	40.48M	39.87M	37.75M	38.18M	37.19M	36.95M	35.56M	35.19M	33.78M	35.2M	33.35M	34.01M	34.16M	34.73M	33.31M	32.35M	31M	30.27M	27.67M	26.72M	25.42M	24.6M	23.11M	21.72M	21.19M	20.17M
Operating Income	52.93M	47.78M	47.71M	50.53M	51.94M	43.92M	49.25M	42.09M	54.68M	87.32M	100.5M	79.21M	71.43M	87.69M	58.93M	126.86M	32.84M	42.27M	42.72M	45.83M	34.92M	58.54M	42.09M	78.39M	43.2M	27.47M	51.44M	46.46M	37.56M	36.69M	21.1M	11.37M	88.66M	36.52M	30.11M	17.35M	16.31M
Interest Income	1.02M	2.09M	4M	4.06M	5.07M	3.89M	4.42M	537.8K	566.84K	1.1M	1.38M	132.77K	37.77K	23.92K	24.17K	12.21K	16.57K	15.3K	81.75K	204.94K	9.97K	12.38K	22.07K	16.53K	14.31K	179.98K	220.44K	18.46K	15.51K	15.56K	13.54K	6.7K	9.8K	62.57K	544.38K	1.21M	1.57M
Pretax Income	28.58M	81.06M	62.7M	131.83M	150.6M	99.85M	130.98M	107.69M	43.1M	74.82M	88.72M	67.29M	61.03M	76.57M	47.27M	110.42M	21.77M	32.64M	32.68M	35.64M	25.62M	49.42M	32.99M	67.18M	33.9M	17.81M	41.64M	38.13M	30.2M	36.69M	21.1M	11.37M	88.66M	36.52M	30.11M	17.35M	16.31M
Net Income	14.92M	-62.85M	52M	109.3M	124.87M	113.83M	76.22M	95.71M	55.33M	78.69M	61.97M	53.6M	49.39M	46.46M	4.77M	108.4M	14.31M	34.75M	36.64M	19.07M	-24.42M	49.22M	12.41M	49.33M	21.94M	5.81M	39.36M	11.91M	35.71M	11.22M	13.71M	19.01M	82.35M	20.37M	17.5M	-3.93M	11.36M
Selling & General & Admin	8.29M	9.36M	6.6M	9.05M	8.23M	8.81M	7.05M	6.44M	890.67K	735.68K	630.67K	795.76K	636.22K	649.57K	624.42K	617.01K	603.82K	701.62K	588.94K	557.09K	794.96K	1.93M	772.61K	878.24K	757.95K	-6.32M	3.88M	3.76M	3.87M	1.05M	1.13M	1.1M	1.14M	1.02M	1.05M	1.01M	846.03K
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	636.65K	487.9K	n/a	-1.18M	-285.82K	-2.98M	1.71M	799.66K	-75.95K	318.69K	257.56K	354.91K	25.7K	-168.03K	116.32K	-14.12K	93.63K	31.65K	-202.36K	98.65K	79.92K	n/a	n/a	n/a	-207.44K	n/a	n/a	-38.49K	165.97K	110.05K	-163.78K	343.06K	33.72K	208.45K	-227.13K	400.04K	-239.31K
Operating Expenses	8.92M	9.85M	57.23M	9.18M	8.56M	9.19M	7.32M	6.83M	8.21M	5.95M	5.94M	6.07M	6.46M	5.23M	5.54M	5.32M	5.32M	4.91M	4.33M	4.26M	5.16M	5.31M	4.42M	4.93M	4.65M	5.11M	4.01M	3.91M	3.82M	4.38M	3.46M	2.63M	3.02M	2.99M	2.85M	2.62M	2.6M
Interest Expense	9.92M	8.24M	11.2M	12.25M	9.84M	12.68M	11.28M	11.77M	11.58M	12.28M	11.78M	11.93M	10.41M	11.13M	11.65M	16.44M	11.05M	9.63M	9.93M	10.19M	9.3M	9.1M	9.1M	11.21M	9.18M	9.65M	9.8M	8.33M	7.36M	6.77M	5.09M	3.95M	3.71M	4.04M	4.11M	5.81M	5.81M
Selling & Marketing Expenses	124.34K	998.2K	n/a	377.82K	137.64K	383.25K	277.06K	156.57K	131.32K	327.55K	212.25K	318.41K	168.59K	245.59K	271.08K	177.73K	177.31K	180.92K	139.59K	116.98K	120.18K	253.84K	276.75K	290.1K	142.17K	n/a	n/a	n/a	392.74K	267.19K	373.08K	323.16K	363.99K	355.06K	285.57K	234.37K	260.79K
Cost & Expenses	14.13M	17.24M	13.48M	15.37M	13.06M	14.06M	13.17M	10.72M	11.36M	9.7M	8.87M	8.68M	8.58M	9.07M	8.36M	7.93M	6.77M	7.38M	6.62M	7.14M	7.68M	8.29M	6.23M	6.72M	6.21M	6.9M	5.48M	5.29M	4.92M	5.78M	4.89M	3.75M	4.12M	4.43M	3.98M	3.57M	3.49M
Income Tax Expense	13.66M	143.82M	10.7M	22.53M	25.73M	-13.98M	54.76M	11.98M	-12.22M	-3.87M	26.74M	13.69M	11.64M	30.11M	42.5M	2.02M	7.46M	-2.11M	-3.96M	16.58M	50.04M	203.32K	20.58M	17.84M	11.96M	12M	2.28M	26.22M	-5.52M	25.47M	7.4M	-7.64M	6.31M	16.16M	12.61M	21.28M	4.95M
Shares Outstanding (Basic)	857.57M	864.47M	874.2M	874.2M	874.2M	870.11M	821.36M	683.86M	683.86M	669.51M	679.7M	679.76M	687.84M	686.13M	684.25M	684.25M	684.23M	625.45M	571.64M	570.9M	580.02M	580.8M	580M	595.82M	590.88M	596.85M	596.33M	597.34M	597.38M	612.1M	614.36M	612.12M	614.58M	631.05M	631.84M	631.14M	631.14M
Shares Outstanding (Diluted)	867.86M	875.57M	947M	886.49M	884.8M	870.11M	833.71M	695.05M	694.32M	690.58M	688.61M	686.28M	697.55M	695.24M	690.69M	690.48M	692.58M	633.09M	571.64M	570.9M	580.02M	583.62M	580M	595.82M	590.88M	598.09M	596.33M	597.34M	599.86M	612.1M	614.36M	612.12M	614.58M	631.05M	631.84M	631.14M	631.14M
EPS (Basic)	0.02	-0.07	0.06	0.13	0.14	0.13	0.09	0.14	0.08	0.12	0.09	0.08	0.07	0.07	0.01	0.16	0.02	0.06	0.06	0.03	-0.04	0.08	0.02	0.08	0.04	0.01	0.07	0.02	0.06	0.02	0.02	0.03	0.13	0.03	0.03	-0.01	0.02
EPS (Diluted)	0.02	-0.07	0.05	0.12	0.14	0.13	0.09	0.14	0.08	0.11	0.09	0.08	0.07	0.07	0.01	0.16	0.02	0.05	0.06	0.03	-0.04	0.08	0.02	0.08	0.04	0.01	0.07	0.02	0.06	0.02	0.02	0.03	0.13	0.03	0.03	-0.01	0.02
EBITDA	39.14M	89.82M	48.11M	50.67M	52.27M	44.49M	49.52M	42.46M	55.05M	87.48M	100.91M	79.77M	71.78M	88.13M	59.31M	127.28M	33.21M	42.73M	42.94M	46.13M	35.41M	58.96M	42.52M	78.82M	43.42M	27.68M	51.58M	46.58M	37.67M	43.55M	26.29M	23.39M	92.46M	40.67M	18.88M	23.24M	22.19M
EBIT	38.5M	89.3M	47.71M	144.08M	160.44M	112.53M	42.32M	119.46M	54.31M	87.1M	100.05M	79.21M	71.43M	87.69M	58.92M	126.86M	32.06M	42.27M	42.62M	45.83M	34.92M	58.53M	42.09M	78.39M	43.08M	27.47M	51.43M	46.46M	37.56M	43.46M	26.19M	15.32M	92.37M	40.56M	34.22M	23.16M	22.12M
Depreciation & Amortization	634.25K	516.03K	426.26K	146.1K	327.64K	567.12K	265.96K	376.12K	368.88K	156.13K	405.6K	553.06K	349.12K	440.51K	381.5K	415.88K	363.33K	460.18K	225.14K	299.69K	492.4K	418.81K	424.86K	428.68K	222.43K	206.3K	139.2K	115.39K	112.28K	90.66K	92.7K	85.61K	87.75K	110.04K	64.08K	77.27K	71.25K