Wacoal Corp. (WACLY)

PNK: WACLY · Real-Time Price · USD

169.52

0.00 (0.00%)

At close: Apr 23, 2025, 2:52 PM

Wacoal Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	179.34B	182.25B	184.88B	187.21B	186.1B	186.22B	188.35B	188.59B	186.58B	182.95B	179.58B	172.86B	167.49B	166.47B	165.96B	152.2B	157.63B	158.47B	168B	186.76B	190.99B	193.84B	192.14B	194.2B	194.56B	195.56B	196.42B	195.72B	195.28B	195.44B	196.12B	195.88B	197.92B	199.61B	201.5B	202.92B	201.8B	201.29B	195.61B
Cost of Revenue	79.39B	80.79B	82.37B	83.12B	81.79B	82.29B	82.78B	82.19B	82.27B	80.16B	79.37B	76.62B	74.12B	73.44B	72.12B	67.8B	71.32B	72.13B	77.82B	84.96B	86.65B	88.47B	88.33B	89.8B	90.73B	91.24B	91.86B	91.91B	91.92B	92B	92.37B	92.95B	93.81B	94.82B	95.82B	95.9B	95.59B	95.39B	92.33B
Gross Profit	99.94B	101.46B	102.51B	104.08B	104.31B	103.92B	105.57B	106.4B	104.31B	102.79B	100.21B	96.24B	93.37B	93.02B	93.84B	84.41B	86.31B	86.34B	90.17B	101.8B	104.33B	105.37B	103.81B	104.4B	103.83B	104.32B	104.56B	103.82B	103.36B	103.45B	103.74B	102.93B	104.11B	104.79B	105.69B	107.02B	106.21B	105.9B	103.28B
Operating Income	382M	2B	4.34B	3.51B	4.08B	3.57B	4.09B	4.1B	3.13B	3.44B	3.51B	3.07B	3.67B	5.41B	9.12B	2.71B	787M	-1.59B	-1.48B	6.63B	3.51B	5.38B	4.13B	4.88B	10.65B	11.44B	12.15B	12.53B	12.95B	13.27B	13.07B	11.06B	12.35B	12.08B	12.21B	13.87B	13.73B	8.36B	8.25B
Interest Income	1.48B	2B	2.31B	2.53B	2.08B	1.79B	1.55B	1.52B	1.29B	1.07B	1.03B	53M	54M	430M	437M	1.08B	1.14B	1.37B	1.43B	1.66B	1.75B	1.77B	1.78B	1.71B	1.68B	1.59B	1.56B	1.51B	1.49B	1.44B	1.41B	1.31B	1.28B	1.23B	1.24B	1.15B	1.22B	1.17B	1.15B
Pretax Income	6.17B	7.18B	-8.53B	-9.13B	-3.74B	-10.76B	-2.48B	-2.77B	500M	6.25B	9.51B	7.25B	5.46B	12.73B	14.99B	11.24B	-268M	-1.24B	87M	4.42B	12.46B	-4.06B	-4.54B	2.93B	6.02B	20.43B	18.38B	15.2B	15.79B	16.6B	16.79B	17.93B	18.78B	17.63B	17.59B	16.2B	18.05B	12.85B	12.89B
Net Income	4.36B	4.55B	-8.44B	-8.63B	-3.25B	-10.38B	-1.33B	-1.77B	-1.31B	5.82B	6.54B	4.61B	5.55B	8.23B	10.69B	7.03B	-2.57B	-1.41B	-915M	3.47B	7.01B	-4.38B	-4.76B	341M	4.22B	13.7B	12.09B	9.74B	10.31B	10.76B	11.52B	12.53B	13.22B	12.88B	12.28B	11.16B	12.84B	9.4B	9.24B
Selling & General & Admin	99.86B	99.28B	99.54B	100.2B	99.8B	99.86B	100.93B	101.7B	100.63B	98.84B	96.22B	92.72B	89.24B	87.27B	84.48B	81.58B	85.01B	87.42B	91.15B	94.66B	100.09B	99.25B	98.94B	98.78B	92.39B	92.11B	91.63B	90.5B	89.6B	89.37B	89.87B	91.06B	90.92B	91.88B	92.63B	92.31B	91.62B	96.66B	94.17B
Research & Development	92M	178M	267M	370M	425M	488M	550M	598M	552M	516M	477M	446M	463M	350M	238M	118M	508M	508M	508M	508M	739M	739M	739M	739M	781M	781M	781M	781M	810M	810M	810M	810M	839M	839M	839M	839M	869M	869M	869M
Other Expenses	-385M	n/a	-1.65B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	99.56B	99.46B	98.17B	100.58B	100.23B	100.35B	101.48B	102.3B	101.18B	99.35B	96.7B	93.17B	89.7B	83.37B	79.61B	75.41B	87.71B	88.94B	91.52B	99.04B	93.62B	111.2B	110.14B	103.18B	99.48B	85.49B	87.74B	90.13B	89.06B	88.29B	88.36B	86.31B	86.61B	88.39B	89.34B	91.97B	89.39B	94.22B	91.53B
Interest Expense	185M	270M	343M	328M	348M	395M	797M	795M	698M	577M	117M	62M	70M	83M	88M	78M	58M	38M	25M	19M	18M	14M	9M	11M	10M	10M	14M	10M	12M	14M	19M	27M	35M	49M	56M	65M	75M	86M	92M
Selling & Marketing Expenses	-92M	-178M	-267M	-370M	37.53B	37.47B	37.56B	37.66B	15.24B	15.39B	15.39B	15.39B	11.24B	11.24B	11.24B	11.24B	13.17B	13.17B	13.17B	13.17B	12.33B	12.33B	12.33B	12.33B	17.9B	17.9B	17.9B	17.9B	17.94B	17.94B	17.94B	17.94B	18.73B	18.73B	18.73B	18.73B	18.59B	18.59B	18.59B
Cost & Expenses	178.95B	180.25B	180.54B	183.7B	182.02B	182.64B	184.26B	184.49B	183.45B	179.51B	176.07B	169.79B	163.82B	156.82B	151.73B	143.21B	159.03B	161.07B	169.34B	184B	180.28B	199.66B	198.47B	192.98B	190.21B	176.73B	179.6B	182.04B	180.98B	180.29B	180.73B	179.26B	180.42B	183.21B	185.16B	187.87B	184.98B	189.62B	183.86B
Income Tax Expense	2.21B	2.9B	585M	453M	822M	1.09B	1.04B	1.03B	3.6B	2.48B	3.92B	3.5B	92M	4.35B	4.15B	4.08B	9.94B	7.75B	8.47B	8.32B	5.44B	6.68B	6.58B	8.94B	8.59B	7.16B	6.75B	5.95B	6.02B	6.37B	5.72B	5.83B	5.73B	4.86B	5.41B	5.07B	4.92B	4.18B	4.38B
Shares Outstanding (Basic)	10.73M	11M	11.06M	11.09M	11.29M	11.54M	11.6M	11.64M	11.82M	12.1M	12.27M	12.32M	12.47M	12.49M	12.48M	12.48M	12.53M	12.53M	12.48M	12.58M	12.78M	12.92M	13.06M	13.04M	13.13M	13.35M	13.5M	13.47M	13.59M	13.65M	13.76M	13.85M	13.9M	13.92M	14.11M	14.13M	14.12M	14.13M	14.12M
Shares Outstanding (Diluted)	10.73M	10.99M	11.06M	11.09M	11.34M	11.54M	11.64M	11.64M	11.82M	12.15M	12.32M	12.37M	12.53M	12.54M	12.54M	12.54M	12.54M	12.53M	12.48M	12.58M	12.78M	12.92M	13.05M	13.04M	13.13M	13.35M	13.5M	13.47M	13.59M	13.65M	13.76M	13.83M	13.9M	13.92M	14.11M	14.13M	14.13M	14.12M	14.12M
EPS (Basic)	398.95	414.20	-734.95	-764.45	-282.15	-886.95	-110.65	-160.05	-125.85	475.45	528.25	370.20	444.35	657.95	853.85	560.05	-203.8	-118.35	-91.7	255.60	548.15	-328.6	-370.05	4.50	302.20	1.02K	891.70	712.25	753.15	781.80	831.55	895.45	943.80	916.50	869.90	790.00	909.10	665.05	654.15
EPS (Diluted)	399.60	414.65	-735.15	-765.65	-283.35	-887.95	-112.3	-161.5	-127.6	473.50	526.10	368.70	442.45	656.25	853.00	559.35	-203.8	-118.35	-91.7	255.60	548.15	-328.6	-370.05	4.50	302.20	1.02K	891.70	712.20	753.15	781.80	831.55	895.50	943.85	916.50	869.95	790.05	909.10	665.10	654.15
EBITDA	21.52B	23.09B	8.36B	7.88B	9.78B	2.98B	10.53B	10.03B	8.16B	13.12B	12.85B	11.06B	10.98B	12.7B	16.46B	11.59B	50M	-2.29B	-2.27B	4.18B	12.24B	13.92B	12.59B	13.34B	16.23B	16.98B	17.65B	18B	18.32B	18.61B	18.29B	16.1B	17.34B	16.91B	17.02B	18.68B	18.54B	13.99B	13.92B
EBIT	4.42B	6.18B	-8.84B	-7.96B	-2.15B	-8.92B	522M	96M	2.66B	9.24B	8.5B	6.78B	5B	11.21B	15.71B	10.87B	-721M	-1.67B	-396M	4.04B	12.21B	-4.77B	-5.19B	2.21B	5.14B	19.6B	17.58B	14.3B	14.87B	15.7B	15.35B	16.6B	17.32B	16.25B	16.55B	15.02B	17.09B	11.95B	12.08B
Depreciation & Amortization	11.89B	11.58B	11.87B	11.86B	13.16B	13.26B	12.61B	12.36B	9.7B	8.22B	7.44B	6.18B	6.12B	6.1B	6.15B	6.13B	6.18B	6.21B	6.13B	6.03B	5.92B	5.72B	5.65B	5.65B	5.6B	5.57B	5.53B	5.49B	5.38B	5.34B	5.22B	5.03B	4.99B	4.83B	4.81B	4.82B	4.82B	4.83B	4.88B