WaveDancer Inc. (WAVD)
NASDAQ: WAVD
· Real-Time Price · USD
3.17
0.99 (45.41%)
At close: Aug 12, 2024, 10:00 PM
WaveDancer Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | -1.48M | -1.76M | 108K | 3.79M | 5.72M | 7.74M | 7.98M | 8.55M | 8.89M | 11.19M | 12.02M | 12.2M | 14.19M | 14.61M | 15.03M | 15.55M | 15.17M | 15.26M |
Cost of Revenue | 3.79M | 4.99M | 6.26M | 3.77M | 5.09M | 5.19M | 5.42M | 5.75M | 6.26M | 8.33M | 9.44M | 9.75M | 11.25M | 11.64M | 11.42M | 11.67M | 11.66M | 12.31M |
Gross Profit | 288.17K | -1.2M | -549.91K | -14.17K | 635.64K | 2.55M | 2.56M | 2.8M | 2.64M | 2.86M | 2.58M | 2.45M | 2.95M | 2.97M | 3.62M | 3.88M | 3.52M | 2.95M |
Operating Income | 776.07K | 1.12M | 605.47K | -2.39M | -2.9M | -1.14M | -1.48M | -2.37M | -4.3M | -7.1M | -8.59M | -9.96M | -7.6M | -5.23M | -2.63M | 597.58K | 896.76K | 808.33K |
Interest Income | 30K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -23.28M | -22.71M | -10.46M | -3.56M | -2.9M | -1.18M | -1.5M | -10.23M | -14.84M | -17.04M | -18.85M | -11.72M | -7.06M | -5.28M | -2.2M | 578.45K | 888.67K | 810.9K |
Net Income | -27.69M | -27.12M | -10.46M | -7M | -2.86M | -1.36M | -2.03M | -10.71M | -15.27M | -17.03M | -17.75M | -9.65M | -5.05M | -3.48M | -1.13M | 578.08K | 888.31K | 810.53K |
Selling & General & Admin | 2.25M | 2.34M | 3.3M | 3.04M | 3.78M | 4.75M | 5.04M | 5.78M | 7.54M | 9.17M | 10.08M | 10.94M | 9.04M | 6.97M | 5.29M | 3.09M | 2.47M | 2.07M |
Research & Development | 3.13M | 3.14M | 2.83M | 1.23M | 350K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 5.93M | 5.21M | 3.62M | 3.63M | 640.72K | 14.85K | 64.66K | 451.04K | 451.11K | 800.87K | 1.1M | 735.28K | 732.1K | 382.2K | 34.25K | 2.94K | 2.74K | 2.57K |
Operating Expenses | 11.31M | 10.69M | 9.75M | 7.89M | 4.75M | 4.8M | 5.14M | 6.28M | 8.04M | 9.96M | 11.17M | 11.85M | 9.94M | 7.52M | 5.49M | 3.09M | 2.47M | 2.07M |
Interest Expense | -23.02K | -23.02K | -12.27K | 23.02K | 41.74K | 78.55K | 103.26K | 113.03K | 114.74K | 97.75K | 81.62K | 96.9K | 126.97K | 200.73K | 182.87K | 146.64K | 96.14K | 2.73K |
Selling & Marketing Expenses | 1.31M | 1.41M | 1.2M | 725.02K | -1.73M | -2.03M | -2.02M | -2.01M | 80.02K | 195.73K | 235.94K | 48.25K | 3.15K | -85.55K | n/a | 290.66K | 324.29K | 362.53K |
Cost & Expenses | 8.69M | 8.05M | 10.48M | 6.14M | 8.62M | 9.99M | 10.56M | 12.03M | 14.3M | 18.29M | 20.62M | 21.6M | 21.19M | 19.16M | 16.91M | 14.76M | 14.12M | 14.38M |
Income Tax Expense | 4.45M | 4.45M | 40.59K | -42.58K | -42.58K | 179.07K | 538.93K | 482.17K | 427.58K | -12.41K | -1.1M | -2.07M | -2.02M | -1.8M | -1.07M | -2.58K | -2.38K | -2.21K |
Shares Outstanding (Basic) | 12.67M | 99.57K | 6.55M | 7.08M | 2.01M | 2.01M | 2.01M | 1.94M | 2.35M | 1.92M | 1.77M | 1.84M | 1.73M | 1.73M | 1.41M | 955.28K | 1.27M | 1.35M |
Shares Outstanding (Diluted) | 12.67M | 99.57K | 6.55M | 7.08M | 2.01M | 2.01M | 2.01M | 1.94M | 1.95M | 1.92M | 1.77M | 1.84M | 1.73M | 1.73M | 1.44M | 1.26M | 1.27M | 1.23M |
EPS (Basic) | -175.15 | -175.64 | -1.82 | -1.95 | -1.42 | -0.67 | -0.87 | -1.09 | -1.65 | -2.88 | -3.6 | -3.94 | -3.38 | -2.23 | -0.74 | 0.52 | 0.79 | 0.72 |
EPS (Diluted) | -175.15 | -175.64 | -1.82 | -1.95 | -1.42 | -0.69 | -0.89 | -1.11 | -1.67 | -2.88 | -3.6 | -3.96 | -3.42 | -2.28 | -0.83 | 0.38 | 0.67 | 0.61 |
EBITDA | -9.51M | -9.16M | -9.84M | -2.46M | -2.5M | -655.5K | -936.26K | -9.54M | -10.44M | -12.51M | -13.49M | -6.94M | -6.03M | -4.48M | -2.28M | 650.68K | 905.83K | 819.14K |
EBIT | 1.46M | 1.46M | 799.65K | -1.46M | -1.59M | -1.1M | -1.39M | -10.12M | -11.12M | -13.21M | -13.93M | -7M | -5.95M | -4.29M | -2.35M | 609.18K | 904.56K | 811.73K |
Depreciation & Amortization | -168.45K | -168.45K | -86.33K | 168.45K | 258.03K | 344.02K | 347.77K | 668.12K | 981.77K | 1.3M | 1.63M | 1.35M | 997.11K | 639.48K | 236.6K | 116.36K | 65.05K | 16.2K |