Warehouses De Pauw (WDPSF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Warehouses De Pauw

PNK: WDPSF · Real-Time Price · USD
23.12
-1.15 (-4.76%)
At close: May 07, 2025, 3:42 PM

Warehouses De Pauw Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
132.86M 96.39M 114.36M 105.93M -25.18M 20.61M 75.5M -45.95M -235.77M 135.49M 237.52M 226.22M 271.65M 265.47M 295.14M 161.78M
Depreciation & Amortization
2.69M 2.6M 4.61M 2.01M 9.62M 2.4M n/a n/a 2.75M 5.24M -1.2M 2.11M 1.47M 1.25M 1.4M -963K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
38.49M -7.5M -4.78M -36.68M -12.69M 19.58M n/a n/a -21.01M 5.45M 85.91M -9.62M -17.41M -12.71M -5.44M 3.7M
Other Non-Cash Items
-27.29M -59K 6.69M -4.7M 15.26M 59.59M -75.5M 45.95M 322.15M -81.71M -155.24M -167.77M -208.96M -196.66M -226.11M -110.28M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
38.49M -7.5M -4.78M -36.68M -12.69M 19.58M n/a n/a -21.01M 5.45M 85.91M -9.62M -17.41M -12.71M -5.44M 3.7M
Operating Cash Flow
146.75M 91.44M 86.64M 31.3M 74.43M 102.19M n/a n/a 68.12M 64.46M 166.98M 50.93M 46.75M 57.37M 65M 54.23M
Capital Expenditures
-9.45M -7.75M -6.1M -5.96M -7.28M -4.76M n/a n/a -4.03M -8.59M -71K -1.36M -1.58M -2.05M -1.69M -2.32M
Cash Acquisitions
n/a -27.01M -750K -18.9M 14.52M -7.51M n/a n/a 208.35M -3.15M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.13M -24.27M n/a -31.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-361.15M -127.94M -49.54M -155.58M -73.27M -78.91M n/a n/a -346.08M -158.97M -336.35M -82.37M -117.86M -69.48M -63.8M -94.23M
Investing Cash Flow
-372.73M -186.97M -55.65M -161.54M -80.56M -91.17M n/a n/a -141.76M -170.71M -336.42M -83.74M -119.44M -71.53M -65.49M -96.55M
Debt Repayment
221.94M 123.32M 114.7M 146.7M -276.41M -5.96M n/a n/a -334.42M 96.99M 353.41M 48.5M 85.82M 22.34M 101.13M -145.94M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -143.25M n/a -150K n/a n/a n/a n/a n/a -163.62M n/a -1K -2K -86.81M n/a
Other Financial Acitivies
-14.23M -10.42M -9.86M -10.79M -8.66M -9.23M n/a n/a 111.23M 5.88M -22.78M -11.39M -10.44M -9.71M -15.51M -10.1M
Financial Cash Flow
207.72M 112.9M -38.41M 135.92M 9.31M -15.19M n/a n/a 73.94M 102.86M 167.01M 37.12M 75.37M 12.62M -1.26M 40.93M
Net Cash Flow
-18.26M 17.36M -7.43M 5.67M 3.18M -4.17M n/a n/a 304K -3.38M -2.42M 4.31M 2.68M -1.54M -1.76M -1.39M
Free Cash Flow
137.3M 83.69M 80.53M 25.34M 67.14M 97.43M n/a n/a 64.1M 55.88M 166.91M 49.57M 45.18M 55.32M 63.31M 51.91M