WH Group Limited (WHGRF)

PNK: WHGRF · Real-Time Price · USD

0.84

-0.00 (-0.34%)

At close: Apr 30, 2025, 8:00 PM

WH Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	6.15B	6.15B	13.13B	6.37B	6.56B	6.56B	7.73B	7.01B	13.36B	6.7B	13.94B	6.98B	13.32B	6.67B	13.1B	6.55B	12.5B	6.24B	13.04B	6.49B	11.17B	5.56B	5.72B	5.72B	5.58B	5.58B	5.86B	5.86B	5.33B	5.33B	5.54B	5.54B	5.23B	5.23B
Cost of Revenue	4.73B	4.73B	10.91B	5.6B	5.79B	5.79B	12.47B	6.38B	10.75B	5.33B	11.48B	5.93B	11.09B	5.44B	10.88B	5.69B	10.23B	5.18B	10.26B	5.12B	8.7B	4.57B	4.69B	4.69B	4.5B	4.5B	4.57B	4.57B	4.16B	4.16B	4.32B	4.32B	4.18B	4.18B
Gross Profit	1.41B	1.41B	2.23B	776M	763.5M	763.5M	-4.74B	629.5M	2.61B	1.37B	2.46B	1.05B	2.23B	1.22B	2.22B	863M	2.27B	1.06B	2.78B	1.37B	2.47B	994M	1.02B	1.02B	1.09B	1.09B	1.29B	1.29B	1.17B	1.17B	1.22B	1.22B	1.05B	1.05B
Operating Income	683.5M	683.5M	795.87M	305M	48M	48M	652M	411M	1.17B	646M	992.13M	310.5M	870.5M	540M	793.72M	148M	912.24M	383.5M	1.3B	652.5M	1.07B	275M	265M	265M	373M	373M	539.5M	539.5M	521.5M	521.5M	533.5M	533.5M	437M	437M
Interest Income	n/a	n/a	n/a	n/a	n/a	42.5M	37.11M	n/a	n/a	39.5M	20.5M	20.5M	34M	34M	25M	25M	34M	34M	30M	30M	35M	35M	24M	24M	27.5M	27.5M	23M	23M	n/a	35M	38.5M	38.5M	48M	48M
Pretax Income	585.5M	585.5M	438.48M	200M	328.5M	328.5M	972.89M	488.5M	1.15B	577.5M	707.67M	361.5M	956.45M	488.5M	756.73M	386.5M	542.74M	271M	1.23B	618M	813.17M	408M	318M	318M	387.5M	387.5M	295M	295M	455.5M	455.5M	395M	395M	456.5M	456.5M
Net Income	392M	392M	209.23M	165M	210M	210M	536M	75M	756.72M	379.5M	415.22M	208M	651.63M	326M	510.82M	255.5M	317.43M	158.5M	900.11M	448M	571.23M	284.5M	214.5M	214.5M	257M	257M	288M	288M	278.5M	278.5M	242.5M	242.5M	275.5M	275.5M
Selling & General & Admin	679.5M	679.5M	1.32B	717.5M	715.5M	715.5M	1.39B	738.5M	1.35B	723.5M	1.36B	737M	1.29B	683.5M	1.34B	715M	1.29B	679M	1.41B	736M	1.33B	699M	740.5M	740.5M	705.5M	705.5M	756M	756M	638M	638M	698M	698M	596.5M	596.5M
Research & Development	50.5M	50.5M	112.12M	56M	46M	46M	91.27M	45.5M	90.73M	45.5M	104.8M	52.5M	73.96M	37M	82.97M	41.5M	65.09M	32.5M	68.31M	34M	66.26M	33M	42.5M	42.5M	23M	23M	24.5M	24.5M	25M	25M	21M	21M	21M	21M
Other Expenses	n/a	n/a	n/a	-6.07B	n/a	n/a	-7.08B	-6.6B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	730M	730M	1.43B	-6.07B	392.5M	392.5M	-7.08B	-6.6B	1.44B	752.5M	1.47B	665.5M	1.36B	701M	1.43B	451.5M	1.36B	757.5M	1.47B	720.5M	1.4B	551M	681.5M	681.5M	672M	672M	972.5M	972.5M	678M	678M	785M	785M	543M	543M
Interest Expense	n/a	n/a	84.09M	n/a	85M	n/a	90.27M	n/a	78.76M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	448M	448M	489.5M	489.5M	499M	499M	523.5M	523.5M	517.5M	517.5M	532M	532M	487M	487M	480.5M	480.5M	476.5M	476.5M	521M	521M	508.5M	508.5M	552M	552M	517.5M	517.5M	505.5M	505.5M	459.5M	459.5M	470M	470M	427M	427M
Cost & Expenses	5.46B	5.46B	12.34B	-6.07B	6.19B	6.19B	-7.08B	-6.6B	12.19B	6.08B	12.94B	6.6B	12.45B	6.14B	12.31B	6.14B	11.59B	5.94B	11.73B	5.84B	10.1B	5.12B	5.38B	5.38B	5.17B	5.17B	5.54B	5.54B	4.84B	4.84B	5.11B	5.11B	4.72B	4.72B
Income Tax Expense	139.5M	139.5M	80.09M	-165M	58.5M	58.5M	-536M	-75M	255.23M	128M	194.63M	97.5M	206.88M	103.5M	123.96M	62M	99.13M	49.5M	211.97M	105.5M	146.57M	73M	50M	50M	79M	79M	46M	46M	137M	137M	102M	102M	130.5M	130.5M
Shares Outstanding (Basic)	12.83B	12.83B	12.83B	12.83B	12.84B	12.84B	12.83B	12.84B	12.83B	12.83B	13.29B	13.54B	14.75B	14.78B	14.74B	14.76B	14.73B	14.81B	14.71B	14.81B	14.69B	14.78B	14.68B	14.68B	14.81B	14.81B	15.43B	15.43B	14.32B	14.32B	14.26B	14.26B	14.31B	14.31B
Shares Outstanding (Diluted)	12.83B	12.83B	12.83B	12.83B	12.83B	12.83B	12.83B	12.83B	12.83B	12.83B	13.29B	13.54B	14.79B	14.79B	14.78B	14.77B	14.81B	14.81B	14.8B	14.8B	14.78B	14.78B	14.68B	14.68B	14.8B	14.8B	15.41B	15.41B	14.31B	14.31B	14.3B	14.3B	14.3B	14.3B
EPS (Basic)	0.03	0.03	0.02	0.01	0.02	0.02	0.05	0.01	0.06	0.03	0.03	0.02	0.04	0.02	0.03	0.02	0.02	0.01	0.06	0.03	0.04	0.02	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
EPS (Diluted)	0.03	0.03	0.02	0.01	0.02	0.02	0.05	0.01	0.06	0.03	0.03	0.02	0.04	0.02	0.03	0.02	0.02	0.01	0.06	0.03	0.04	0.02	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
EBITDA	889M	889M	1.2B	305M	931.5M	931.5M	652M	411M	802M	802M	450M	450M	675M	675M	277M	277M	507M	507M	767.5M	767.5M	385.5M	385.5M	375.5M	375.5M	481M	481M	639.5M	639.5M	616M	616M	625.5M	625.5M	531M	531M
EBIT	734M	734M	175M	305M	770M	770M	251M	411M	646M	646M	310.5M	310.5M	540M	540M	148M	148M	383.5M	383.5M	652.5M	652.5M	275M	275M	265M	265M	373M	373M	539.5M	539.5M	521.5M	521.5M	533.5M	533.5M	437M	437M
Depreciation & Amortization	155M	155M	408.45M	170M	161.5M	161.5M	427.27M	179.5M	372.88M	156M	345.35M	139.5M	330.81M	135M	321.89M	129M	320.44M	123.5M	305.39M	115M	278.09M	110.5M	110.5M	110.5M	108M	108M	100M	100M	94.5M	94.5M	92M	92M	94M	94M