Wihlborgs Fastigheter AB ... (WIHLY)

PNK: WIHLY · Real-Time Price · USD

6.38

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Wihlborgs Fastigheter AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.19B	4.18B	4.1B	4.03B	3.96B	3.89B	3.8B	3.67B	3.51B	3.33B	3.22B	3.18B	3.12B	3.06B	3.04B	3B	3.03B	3.07B	3.09B	3.06B	3.05B	2.98B	2.9B	2.83B	2.73B	2.68B	2.61B	2.54B	2.42B	2.3B	2.21B	2.13B	2.08B	2.04B	2B	1.98B	1.97B
Cost of Revenue	1.17B	1.18B	1.18B	1.16B	1.14B	1.12B	1.09B	1.09B	1.07B	1B	951M	898M	874M	865M	860M	860M	855M	852M	864M	854M	851M	844M	812M	783M	754M	743M	705M	673M	634M	579M	555M	530M	527M	517M	509M	513M	513M
Gross Profit	3.02B	3B	2.92B	2.87B	2.82B	2.77B	2.71B	2.58B	2.44B	2.33B	2.27B	2.29B	2.24B	2.2B	2.18B	2.14B	2.18B	2.22B	2.22B	2.2B	2.19B	2.14B	2.09B	2.05B	1.98B	1.94B	1.9B	1.86B	1.79B	1.72B	1.66B	1.59B	1.55B	1.52B	1.49B	1.47B	1.46B
Operating Income	2.45B	2.44B	2.35B	2.22B	1.88B	1.8B	1.73B	2.48B	2.52B	2.66B	4.17B	4.46B	4.28B	4.09B	2.91B	2.9B	2.94B	2.97B	3.63B	3.45B	3.63B	3.59B	3.35B	3.3B	3.27B	3.2B	3.3B	3.4B	3.58B	3.52B	3.55B	3.29B	3.78B	3.99B	3.63B	3.89B	2.96B
Interest Income	27M	29M	29M	26M	23M	19M	12M	13M	10M	10M	13M	13M	13M	13M	14M	13M	15M	14M	13M	12M	13M	14M	14M	16M	13M	12M	12M	11M	12M	12M	12M	12M	11M	12M	19M	18M	18M
Pretax Income	2.33B	2.23B	690M	94M	107M	-31M	796M	1.75B	2.21B	2.91B	4.59B	4.87B	4.61B	4.17B	2.98B	2.93B	2.74B	2.58B	3.48B	3.24B	3.3B	3.27B	2.62B	2.71B	2.77B	2.75B	2.95B	3.07B	3.25B	3.23B	3.53B	3.12B	3.4B	3.27B	2.83B	2.94B	2.69B
Net Income	1.79B	1.71B	496M	46M	66M	-27M	613M	1.36B	1.73B	2.29B	3.67B	3.89B	3.69B	3.35B	2.37B	2.52B	2.36B	2.22B	3.07B	2.7B	2.96B	2.92B	2.31B	2.41B	2.41B	2.4B	2.54B	2.6B	2.58B	2.57B	2.8B	2.48B	3.06B	2.98B	2.6B	2.7B	2.17B
Selling & General & Admin	93M	94M	95M	95M	93M	94M	90M	90M	91M	90M	92M	90M	87M	86M	89M	85M	84M	83M	77M	78M	78M	75M	71M	68M	67M	65M	63M	62M	58M	56M	57M	55M	54M	53M	55M	53M	52M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	741M	718M	692M	-70M	-91M	-92M	-88M	-88M	-89M	-66M	-45M	-22M	-19M	-40M	-40M	-40M	-21M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	834M	835M	833M	95M	94M	95M	88M	88M	89M	88M	93M	91M	88M	87M	87M	83M	83M	82M	79M	80M	80M	76M	74M	70M	67M	65M	62M	61M	57M	55M	53M	51M	50M	49M	47M	45M	44M
Interest Expense	1.14B	878M	879M	844M	790M	982M	881M	717M	556M	437M	329M	309M	309M	312M	319M	320M	324M	327M	328M	336M	335M	336M	361M	392M	439M	482M	506M	507M	501M	495M	481M	476M	467M	455M	451M	440M	433M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2B	2.01B	2.01B	1.26B	1.23B	1.21B	1.18B	1.17B	1.16B	1.09B	1.04B	989M	962M	952M	947M	943M	938M	934M	943M	934M	931M	920M	886M	853M	821M	808M	767M	734M	691M	634M	608M	581M	577M	566M	556M	558M	557M
Income Tax Expense	543M	524M	206M	60M	48M	3M	183M	390M	486M	623M	922M	978M	925M	822M	603M	413M	387M	361M	406M	534M	340M	344M	311M	302M	354M	352M	407M	467M	666M	663M	728M	638M	341M	298M	220M	239M	528M
Shares Outstanding (Basic)	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.32M	307.43M	307.43M	307.43M	307.32M	307.43M	307.43M	307.43M	307.32M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M
Shares Outstanding (Diluted)	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.32M	307.43M	307.43M	307.43M	307.32M	307.43M	307.43M	307.43M	307.32M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M	307.43M
EPS (Basic)	5.82	5.55	1.61	0.15	0.21	-0.09	1.99	4.43	5.61	7.43	11.92	12.65	11.99	10.90	7.73	8.21	7.68	7.24	10.01	8.81	9.63	9.52	7.53	7.84	7.85	7.83	8.28	8.46	8.40	8.35	9.11	8.08	9.96	9.68	8.47	8.78	7.04
EPS (Diluted)	5.82	5.55	1.61	0.15	0.21	-0.09	1.99	4.43	5.61	7.43	11.92	12.65	11.99	10.90	7.73	8.21	7.68	7.24	10.01	8.81	9.63	9.52	7.53	7.84	7.85	7.83	8.28	8.46	8.40	8.35	9.11	8.08	9.96	9.68	8.47	8.78	7.04
EBITDA	3.47B	3.33B	1.81B	1.17B	1.12B	1.07B	1.75B	2.56B	2.56B	2.68B	4.29B	4.54B	4.58B	4.38B	3.2B	3.16B	2.97B	2.91B	3.52B	3.29B	3.35B	3.3B	2.97B	3.09B	3.19B	3.24B	3.46B	3.44B	3.62B	3.59B	3.88B	3.6B	3.87B	3.73B	3.08B	3.19B	2.48B
EBIT	3.47B	3.33B	1.81B	1.18B	1.13B	1.08B	1.76B	2.56B	2.86B	3.31B	4.92B	5.18B	4.92B	4.48B	3.3B	3.25B	3.07B	2.91B	3.81B	3.57B	3.63B	3.59B	2.97B	3.08B	3.19B	3.24B	3.46B	3.57B	3.75B	3.73B	4.01B	3.6B	3.87B	3.73B	3.28B	3.38B	3.13B
Depreciation & Amortization	-262M	-959M	-1.6B	-2.29B	-2.76B	-2.71B	-2.65B	-2.53B	-2.36B	-2.25B	-2.19B	-2.2B	-2.16B	-2.12B	-2.09B	-2.06B	-2.09B	-2.14B	-2.18B	-1.62B	-1.06B	-525M	-453M	-456M	-939M	-940M	-477M	-931M	-860M	-860M	-860M	-798M	-388M	-732M	-1.02B	-627M	-981M