G. Willi-Food Internation... (WILC)
NASDAQ: WILC
· Real-Time Price · USD
21.01
-0.43 (-2.01%)
At close: Aug 20, 2025, 10:50 AM
G. Willi-Food International Income Statement
Financials in ILS. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 598.42M | 584.6M | 575.79M | 574.23M | 545.36M | 527.94M | 543.26M | 537.72M | 537.7M | 531.61M | 498.32M | 482.01M | 464.38M | 455.57M | 454.21M | 446.23M | 451.89M | 441.7M |
Cost of Revenue | 428.99M | 413.29M | 414.46M | 420.76M | 410.31M | 412.76M | 422.69M | 412.09M | 401.54M | 382.72M | 355.23M | 339.24M | 326.22M | 319.27M | 315.92M | 313.29M | 314.38M | 301.61M |
Gross Profit | 169.44M | 171.31M | 161.33M | 153.48M | 135.05M | 115.18M | 120.57M | 125.63M | 136.16M | 148.89M | 143.1M | 142.77M | 138.16M | 136.3M | 138.29M | 132.94M | 137.51M | 140.09M |
Operating Income | 74.19M | 63.21M | 54.87M | 44.7M | 27.62M | 18.95M | 24.96M | 45.19M | 54.23M | 72.61M | 70.47M | 56.8M | 55.43M | 49.8M | 49.35M | 44.56M | 50.42M | 53.59M |
Interest Income | 18.62M | 1.33M | 8.14M | 25.91M | 22.41M | 23.91M | 16.21M | 30.68M | 27.37M | 26.56M | 27.99M | 15.46M | 15.86M | 19.16M | 24.86M | 23.56M | 35.25M | 30.81M |
Pretax Income | 123.06M | 94.7M | 92.68M | 75.17M | 54.74M | 48.75M | 39.19M | 45.7M | 49.02M | 52.22M | 53.97M | 37.69M | 34.7M | 46.58M | 57.82M | 71.85M | 93.76M | 92.63M |
Net Income | 96.29M | 71.27M | 70.31M | 57.19M | 41.34M | 39.36M | 31.66M | 33.7M | 36.41M | 38.77M | 41.56M | 31.3M | 28.9M | 38.26M | 45.1M | 56.18M | 72.88M | 71.5M |
Selling & General & Admin | 89.72M | 91.01M | 89.37M | 91.19M | 89.93M | 90.31M | 94.32M | 99.89M | 101.25M | 100.47M | 98.22M | 94.79M | 91.61M | 90.61M | 87.05M | 87.46M | 86.12M | 85.48M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 5.52M | 17.09M | 17.09M | 11.52M | 11.57M | n/a | -25K | -247K | -247K | -247K | -222K | 2.31M | 2.25M | 2.35M | 2.39M | 124K | 187K | 145K |
Operating Expenses | 95.25M | 108.1M | 106.46M | 108.78M | 107.43M | 96.23M | 100.22M | 99.5M | 101.01M | 100.23M | 98M | 97.11M | 93.86M | 92.86M | 89.31M | 88.56M | 87.28M | 86.64M |
Interest Expense | 1.35M | 1.43M | 1.93M | 2.69M | 2.55M | 1.36M | 4.62M | 11.1M | 13.5M | 23.01M | 19.11M | 29.29M | 31.31M | 21.99M | 22.03M | 8.61M | 4.24M | 4.11M |
Selling & Marketing Expenses | 38.07M | 39.83M | 39.2M | 40.52M | 40.09M | 40.3M | 43.74M | 73.81M | 75.21M | 74.79M | 74.11M | 73.44M | 70.69M | 69.76M | 65.87M | 67.35M | 65.94M | 64.72M |
Cost & Expenses | 524.23M | 521.39M | 520.92M | 529.53M | 517.73M | 508.99M | 522.91M | 511.6M | 502.54M | 482.95M | 453.23M | 436.35M | 420.08M | 412.13M | 405.23M | 401.85M | 401.66M | 388.25M |
Income Tax Expense | 26.77M | 23.44M | 22.37M | 17.98M | 13.39M | 9.39M | 7.54M | 12M | 12.61M | 13.45M | 12.41M | 6.38M | 5.8M | 8.31M | 12.72M | 15.67M | 20.88M | 21.12M |
Shares Outstanding (Basic) | 13.88M | 13.88M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M |
Shares Outstanding (Diluted) | 14.33M | 13.99M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 13.87M | 14.52M | 14.52M |
EPS (Basic) | 6.95 | 5.14 | 5.07 | 4.13 | 2.98 | 2.89 | 2.33 | 2.47 | 2.67 | 2.79 | 2.99 | 2.25 | 2.08 | 2.76 | 3.26 | 4.06 | 5.31 | 5.26 |
EPS (Diluted) | 6.83 | 5.12 | 5.07 | 4.13 | 2.98 | 2.89 | 2.33 | 2.47 | 2.67 | 2.79 | 2.99 | 2.25 | 2.08 | 2.70 | 3.13 | 3.89 | 5.14 | 5.15 |
EBITDA | 94.44M | 60.85M | 47.02M | 49.5M | 21.74M | 13.98M | 19.76M | 51.75M | 60.77M | 78.89M | 76.97M | 41.6M | 40.21M | 34.75M | 33.94M | 46.97M | 52.66M | 55.61M |
EBIT | 86.01M | 57.73M | 56.21M | 58.46M | 37.9M | 30.72M | 24.42M | 40.15M | 45.88M | 58.58M | 56.44M | 37.79M | 36.83M | 39.38M | 50.66M | 67.49M | 85.03M | 83.77M |
Depreciation & Amortization | 8.43M | 7.31M | 7.3M | 7.53M | 6.26M | 7.17M | 6.95M | 6.56M | 6.55M | 6.29M | 6.51M | 6.43M | 6.4M | 6.57M | 6.2M | 6.2M | 6.04M | 5.82M |