Xvivo Perfusion AB (publ) (XVIPF)

PNK: XVIPF · Real-Time Price · USD

33.45

0.00 (0.00%)

At close: Apr 24, 2025, 10:24 AM

Xvivo Perfusion AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	822.41M	597.54M	415.29M	258.39M	179.86M	220.84M	187.87M	148.34M	138.18M
Cost of Revenue	206M	152.43M	118.34M	70.11M	46.89M	58.02M	51.91M	34.95M	35.94M
Gross Profit	616.41M	445.11M	296.96M	188.28M	132.97M	162.81M	135.95M	113.4M	102.23M
Operating Income	88.35M	4.19M	6.41M	-18.5M	-45.67M	3.94M	14M	7.11M	2.73M
Interest Income	17.16M	8.85M	2.12M	n/a	80K	469K	449K	n/a	21K
Pretax Income	199.95M	94.52M	22.31M	6.67M	-57.26M	5.29M	17.5M	7.45M	2.99M
Net Income	172.18M	91.82M	18.43M	8.15M	-43.73M	4.94M	12.69M	6.26M	1.5M
Selling & General & Admin	379.77M	309.2M	223.38M	153.38M	90.24M	85.53M	70.47M	63.75M	60.2M
Research & Development	148.33M	135.94M	69.34M	54.04M	56.18M	62.65M	47.93M	39.47M	36.67M
Other Expenses	-37K	-4.22M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	528.06M	440.92M	292.5M	207.02M	167.29M	158.84M	122.47M	106.1M	98.9M
Interest Expense	-61.78M	1.19M	605K	276K	361K	285K	128K	108K	101K
Selling & Marketing Expenses	283.98M	232.26M	152.4M	97.69M	59.9M	60.79M	47.95M	43.7M	35.71M
Cost & Expenses	734.06M	593.36M	410.84M	277.13M	214.17M	216.87M	174.39M	141.04M	134.85M
Income Tax Expense	27.77M	2.7M	3.89M	-1.49M	-13.53M	351K	4.81M	1.19M	1.49M
Shares Outstanding (Basic)	31.5M	29.94M	29.53M	28.85M	27.17M	26.52M	26.3M	25.44M	22.57M
Shares Outstanding (Diluted)	31.65M	29.94M	29.53M	28.94M	27.17M	26.8M	26.3M	25.69M	22.78M
EPS (Basic)	5.47	3.07	0.62	0.28	-1.61	0.19	0.48	0.25	0.07
EPS (Diluted)	5.44	3.07	0.62	0.28	-1.61	0.18	0.48	0.24	0.07
EBITDA	88.35M	172.06M	65.09M	39.2M	-26.86M	30.43M	20.25M	22.48M	16.31M
EBIT	201.21M	4.19M	22.92M	6.94M	-56.9M	5.58M	13.48M	7.56M	3.09M
Depreciation & Amortization	-112.86M	76.35M	15.8M	32.26M	13.37M	11.17M	6.77M	14.92M	13.22M