XXL ASA (XXLLY)

PNK: XXLLY · Real-Time Price · USD

739.00

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

XXL ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.01B	1.84B	1.78B	1.56B	2.05B	1.98B	1.95B	1.98B	1.93B	2.31B	2.19B	1.98B	2.73B	2.69B	2.42B	2.17B	2.57B	2.82B	2.87B	2.16B	2.32B	2.47B	2.19B	2.01B	2.57B	2.5B	2.33B	2.07B	2.52B	2.42B	2.05B	1.71B	2.15B	2.08B	1.9B	1.68B
Cost of Revenue	1.29B	1.21B	1.14B	953M	1.98B	1.32B	1.41B	1.36B	1.6B	1.5B	1.37B	1.23B	1.58B	1.64B	1.41B	1.29B	1.46B	1.68B	1.82B	1.56B	1.86B	1.55B	1.33B	1.19B	1.64B	1.58B	1.43B	1.29B	1.46B	1.48B	1.23B	1.09B	1.24B	1.28B	1.11B	1.06B
Gross Profit	719M	623M	633M	605M	69M	662M	538M	622M	331M	809M	826M	754M	1.15B	1.04B	1.01B	876M	1.11B	1.14B	1.04B	603M	460M	922M	857M	821M	931M	925M	898M	784M	1.06B	935M	823M	625M	912M	801M	783M	624M
Operating Income	-841M	-191M	-151M	-188M	-767M	-155M	-249M	-239M	-359M	38M	-19M	-127M	41M	132M	201M	16M	208M	214M	203M	-263M	-412M	94M	98M	19M	50M	144M	139M	6M	284M	213M	173M	-2M	219M	182M	194M	113M
Interest Income	n/a	n/a	n/a	n/a	n/a	4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	39M
Pretax Income	-876M	-266M	-203M	-209M	-783M	-189M	-310M	-284M	-440M	62M	22M	-175M	5M	104M	174M	-38M	131M	188M	139M	-268M	-460M	42M	58M	-23M	55M	131M	120M	-12M	278M	190M	168M	-10M	240M	158M	183M	61M
Net Income	-965M	-262M	-283M	-209M	-1.03B	-165M	-302M	-267M	-442M	42M	30M	-151M	-3M	70M	159M	-39M	68M	165M	133M	-224M	-388M	33M	46M	-19M	45M	105M	96M	-9M	233M	152M	135M	-8M	203M	124M	143M	47M
Selling & General & Admin	n/a	n/a	235M	211M	260M	218M	222M	231M	238M	204M	229M	215M	240M	201M	219M	201M	1.13B	506M	427M	460M	1.18B	418M	366M	413M	966M	402M	380M	395M	1.27B	376M	327M	324M	1.12B	331M	296M	278M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.56B	814M	n/a	n/a	-576M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.56B	814M	235M	793M	836M	816M	787M	862M	689M	771M	845M	882M	972M	914M	811M	859M	907M	930M	838M	866M	872M	828M	759M	802M	865M	781M	759M	778M	777M	722M	650M	627M	665M	619M	589M	548M
Interest Expense	35M	n/a	81M	21M	n/a	38M	n/a	55M	n/a	35M	n/a	28M	n/a	25M	n/a	29M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	52M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	375M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	482M	n/a	n/a	n/a	536M	n/a	n/a	n/a	528M	n/a	n/a	n/a	467M	n/a	n/a	n/a	419M	n/a	n/a	n/a
Cost & Expenses	2.85B	2.03B	1.93B	1.75B	2.82B	2.14B	2.19B	2.22B	2.29B	2.27B	2.21B	2.11B	2.56B	2.56B	2.22B	2.15B	2.36B	2.61B	2.66B	2.42B	2.73B	2.38B	2.09B	2B	2.5B	2.36B	2.19B	2.06B	2.24B	2.2B	1.88B	1.72B	1.91B	1.9B	1.7B	1.61B
Income Tax Expense	89M	-4M	80M	199.96M	234M	-49M	-64M	-58M	-109M	20M	-8M	-23M	2M	34M	15M	1M	58M	29M	22M	-43M	-72M	8M	12M	-5M	10M	26M	24M	-2M	44M	38M	34M	-2M	38M	34M	40M	14M
Shares Outstanding (Basic)	33.2M	2.25B	2.25B	1.66B	1.91B	692.99M	387.93M	310.3M	252.35M	252.44M	252.44M	252.44M	253.58M	252.44M	252.44M	252.44M	294.38M	253.85M	201.52M	167.08M	154.46M	138.73M	136M	135.72M	137.41M	140M	141.18M	128.57M	140.65M	140.74M	140.63M	138.51M	140.28M	140.91M	140.2M	138.51M
Shares Outstanding (Diluted)	33.2M	2.25B	2.25B	1.66B	1.91B	696.67M	391.62M	310.3M	252.44M	253.59M	253.59M	253.35M	253.1M	253.12M	253.12M	252.94M	250.17M	252.76M	201.46M	167.45M	154.46M	139.17M	136.44M	136.24M	139.15M	140.43M	141.18M	138.62M	140.64M	140.43M	140.64M	140.64M	139.57M	139.57M	139.57M	139.14M
EPS (Basic)	-29.05	-0.12	-0.12	-0.13	-0.54	-0.24	-0.78	-0.86	-1.75	0.23	0.18	-0.6	-0.01	0.28	0.63	-0.15	0.03	0.65	0.66	-1.34	-2.51	0.24	0.34	-0.14	0.33	0.76	0.69	-0.07	1.68	1.10	0.97	-0.06	1.47	0.90	1.03	0.34
EPS (Diluted)	-29.05	-0.12	-0.12	-0.13	-0.54	-0.24	-0.77	-0.86	-1.75	0.23	0.18	-0.6	-0.01	0.28	0.63	-0.15	0.02	0.65	0.66	-1.34	-2.51	0.24	0.34	-0.14	0.33	0.75	0.68	-0.06	1.66	1.08	0.96	-0.06	1.45	0.88	1.02	0.34
EBITDA	18M	6M	39M	12M	-583M	36M	-57M	-45M	-153M	187M	204M	84M	233M	335M	391M	181M	373M	413M	385M	-36M	-259M	271M	273M	192M	101M	191M	185M	51M	306M	252M	211M	33M	259M	215M	222M	139M
EBIT	-841M	-190M	-152M	-188M	-761M	-154M	-249M	-239M	-295M	54M	n/a	-112M	8M	130M	201M	17M	179M	221M	222M	-215M	-426M	94M	98M	19M	65M	144M	139M	6M	284M	213M	173M	-2M	247M	182M	194M	76M
Depreciation & Amortization	859M	196M	191M	200M	178M	190M	192M	194M	172M	148M	210M	202M	226M	205M	190M	190M	194M	199M	182M	179M	167M	177M	175M	173M	51M	47M	46M	45M	47M	39M	38M	35M	40M	33M	28M	26M