Yamaha Motor Co. Ltd. (YAMHF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Yamaha Motor Co. Ltd.

OTC: YAMHF · Real-Time Price · USD
7.45
0.00 (0.00%)
At close: Jun 04, 2025, 10:11 AM

Yamaha Motor Cash Flow Statement

Financials in JPY. Fiscal year is January - December.
Fiscal Year Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
188.36B 202.83B 218.96B 255.31B 269.2B 267.37B 245.8B 222.78B 205.84B 197.47B 199.7B 197.1B 178.63B 111.09B
Depreciation & Amortization
73.72B 68.5B 63.22B 63.22B 61.77B 61.47B 59.82B 56.88B 54.67B 51.77B 51.13B 49.31B 48.99B 48.45B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
6.23B 25.63B 6.57B -1.92B -3.24B -4.39B -26.59B -30.77B -2.9B -9.47B -1.96B 18.5B 43.53B 58.56B
Other Non-Cash Items
136.15B 99.72B -29.3B -51.07B -57.34B -47.7B -58.45B -50.3B -70B -48.54B -31.29B -34.82B -18.04B -20.92B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-130.5B -168.38B -172.74B -198.37B -197.94B -196.09B -176.25B -127.55B -93.82B -91.8B -78.21B -38.98B 26.55B 80.22B
Operating Cash Flow
131.68B 66.61B 80.15B 69.1B 75.69B 85.04B 70.92B 101.81B 96.69B 108.91B 141.34B 172.61B 236.13B 218.85B
Capital Expenditures
-116.45B -119.91B -109.91B -111.25B -100.99B -93.69B -89.39B -75.23B -73.91B -68.61B -66.76B -61.08B -54.48B -51.09B
Cash Acquisitions
-2.45B 11.38B 11.5B 9.57B 10.3B 10.18B 9.62B 2.31B 1.95B 2.01B -286M 6.03B 8.65B 7.54B
Purchase of Investments
-27.02B -26.65B -25.86B -24.66B -21.07B -25.57B -21.58B -21.72B -21.16B -14.18B -12.87B -9.94B -7.98B -7.65B
Sales Maturities Of Investments
7.71B 6.35B 6.23B 6.76B 6.61B 7.63B 28.8B 36.6B 51.8B 50.2B 28.07B 21.5B 7.53B 6.31B
Other Investing Acitivies
4.52B 2.49B 1.07B -648M -2.31B -2.29B 23M 876M 1.26B 1.99B 824M 1.7B 1.94B 604M
Investing Cash Flow
-133.69B -126.34B -116.97B -120.22B -107.45B -103.75B -74.16B -58.8B -41.7B -30.22B -51.03B -41.79B -44.33B -44.28B
Debt Repayment
171.8B 255.89B 166.85B 30.28B -41.06B -10.02B -3.68B 24.4B -4.03B -34.06B -36.62B -199.96B -253.37B -103.66B
Common Stock Repurchased
-36.35B -40.1B -30.09B -30.09B -13.67B -20B -20B -31B -31B -11B -11B -2M -2M -1M
Dividend Paid
-48.23B -48.23B -47.09B -47.09B -42.28B -42.28B -41.93B -41.93B -39.96B -39.96B -38.45B -38.45B -20.97B -20.97B
Other Financial Acitivies
-73.37B -74.06B 5.59B 66.32B 116.08B 125.51B 88.72B 31.66B 31.65B 30.95B -7.42B -10.72B -10.02B 53.04B
Financial Cash Flow
13.85B 93.5B 95.26B 19.42B 19.07B 53.21B 23.1B -16.88B -43.34B -54.07B -93.49B -249.13B -284.36B -71.59B
Net Cash Flow
18.25B 36.75B 50.2B -41.27B -12.09B 35.03B 21.88B 41.45B 30.28B 35.97B 7.76B -109.04B -89.65B 113.19B
Free Cash Flow
15.23B -53.29B -29.76B -42.15B -25.3B -8.65B -18.47B 26.58B 22.77B 40.3B 74.57B 111.53B 181.65B 167.76B