Azbil Corporation (YMATF)

PNK: YMATF · Real-Time Price · USD

8.49

-0.01 (-0.12%)

At close: May 01, 2025, 8:00 PM

Azbil Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	295.28B	290.94B	292.68B	289.29B	283.55B	278.41B	268.3B	262.17B	259.12B	256.55B	251.92B	250.8B	248.33B	246.82B	250.6B	252.17B	257.03B	259.41B	259.74B	260.95B	261.61B	262.05B	262.64B	262.25B	260.39B	260.38B	258.95B	255.1B	253.47B	254.81B	259.35B	260.4B	263.74B	256.89B	254.4B	252.86B	252.69B
Cost of Revenue	169.75B	167.96B	169.91B	170.04B	167.78B	166.47B	160.74B	156.63B	153.97B	150.84B	148.6B	148.4B	147.25B	147.45B	149.82B	150.44B	153.99B	155.77B	156.39B	157.67B	158.96B	159.72B	161.58B	162.83B	161.96B	162.9B	162.7B	160.66B	161.02B	163.32B	167.17B	168.64B	170.51B	165.8B	164.36B	163.4B	163.13B
Gross Profit	125.53B	122.97B	122.78B	119.24B	115.77B	111.94B	107.56B	105.53B	105.15B	105.71B	103.32B	102.4B	101.08B	99.37B	100.78B	101.73B	103.04B	103.64B	103.35B	103.28B	102.65B	102.34B	101.06B	99.42B	98.43B	97.48B	96.25B	94.44B	92.45B	91.49B	92.18B	91.76B	93.22B	91.09B	90.04B	89.46B	89.57B
Operating Income	37.98B	36.85B	38.53B	36.05B	33.73B	31.25B	28.15B	27.02B	27.45B	28.23B	26.57B	26.76B	26.21B	25.72B	26.76B	26.74B	27.42B	27.25B	27.09B	27.39B	27.2B	26.69B	25.46B	24.46B	24.07B	24.03B	24.06B	22.95B	21.11B	20.14B	20.05B	18.52B	19.81B	17.14B	15.75B	15.29B	14.97B
Interest Income	586M	570M	414M	335M	303M	233M	207M	189M	163M	156M	144M	129M	129M	131M	145M	155M	159M	167M	167M	158M	158M	149M	138M	136M	127M	128M	127M	121M	120M	135M	130M	128M	142M	135M	110M	131M	138M
Pretax Income	43.85B	41.88B	43.02B	39.81B	34.45B	32.12B	29.33B	29.33B	30.16B	30.04B	28.39B	29.13B	27.95B	28.01B	28.82B	28.24B	28.98B	28.13B	26.52B	26.58B	26.48B	26.44B	26.12B	24.93B	24.55B	24.18B	23.22B	23.5B	20.53B	18.63B	15.97B	12.98B	14.75B	13.15B	12.23B	10.87B	11.57B
Net Income	31.38B	30.21B	31.23B	28.49B	24.24B	22.6B	19.35B	19.92B	20.83B	20.78B	20.19B	20.74B	19.83B	19.92B	20.47B	19.95B	20.44B	19.79B	18.72B	19.06B	18.9B	18.95B	19.73B	18.4B	18.23B	17.89B	15.9B	16.16B	14.41B	13.15B	11.48B	8.85B	9.57B	8.27B	6.58B	6.73B	7.07B
Selling & General & Admin	81.4B	79.97B	74.71B	73.47B	72.3B	70.98B	60.98B	63.28B	65.59B	62.55B	70.71B	69.6B	68.82B	70.41B	62.22B	63.14B	63.79B	64.56B	64.27B	63.97B	63.55B	63.7B	64.3B	63.63B	63B	62.14B	61.73B	61.04B	60.9B	60.88B	61.12B	62.21B	62.4B	62.94B	64.26B	64.16B	64.59B
Research & Development	9.52B	12.32B	12.3B	12.48B	12.51B	12.37B	21.1B	21B	20.82B	20.96B	12.09B	9B	6.05B	3.24B	11.79B	11.79B	11.79B	11.79B	11.9B	11.9B	11.9B	11.9B	11.26B	11.26B	11.26B	11.26B	10.45B	10.45B	10.45B	10.45B	11.01B	11.01B	11.01B	11.01B	10.12B	10.12B	10.12B
Other Expenses	84M	-18M	-154M	-230M	-244M	-187M	-153M	-51M	-46M	-23M	55M	32M	90M	-18M	-59M	-140M	-188M	-76M	46M	19.26B	37.51B	37.49B	37.48B	18.32B	103M	102M	22M	54M	71M	69M	25M	292M	394M	215M	308M	29M	-69M
Operating Expenses	87.55B	86.13B	84.24B	83.19B	82.04B	80.69B	79.41B	78.51B	77.7B	77.47B	76.75B	75.63B	74.87B	73.65B	74.02B	74.99B	75.62B	76.39B	76.26B	75.89B	75.44B	75.65B	75.59B	74.97B	74.36B	73.45B	72.19B	71.49B	71.35B	71.35B	72.13B	73.24B	73.42B	73.95B	74.29B	74.17B	74.6B
Interest Expense	276M	271M	256M	211M	173M	147M	124M	121M	119M	123M	128M	130M	134M	135M	131M	140M	137M	141M	143M	139M	144M	135M	139M	145M	146M	165M	167M	168M	199M	209M	237M	281M	309M	330M	393M	466M	456M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	257.3B	254.09B	254.15B	253.23B	249.81B	247.15B	240.15B	235.15B	231.67B	228.32B	225.34B	224.03B	222.12B	221.1B	223.84B	225.43B	229.61B	232.16B	232.66B	233.57B	234.4B	235.36B	237.18B	237.79B	236.32B	236.36B	234.9B	232.15B	232.37B	234.66B	239.31B	241.88B	243.93B	239.75B	238.64B	237.57B	237.72B
Income Tax Expense	11.71B	10.91B	10.91B	10.44B	9.41B	8.81B	9.44B	8.92B	8.77B	8.62B	7.56B	7.78B	7.57B	7.61B	7.89B	7.84B	8.17B	7.93B	7.44B	7.25B	7.25B	7.23B	6.14B	6.25B	6.07B	6.04B	7.02B	7.06B	5.86B	5.23B	4.24B	3.88B	4.89B	4.59B	5.38B	3.71B	4.15B
Shares Outstanding (Basic)	527.43M	131.79M	131.65M	132.2M	133.42M	133.56M	133.4M	133.94M	136.38M	137.29M	137.27M	137.56M	139.22M	139.22M	139.22M	139.5M	139.5M	139.5M	139.5M	140.68M	142.56M	142.56M	143.2M	143.2M	144.53M	144.53M	145.07M	145.07M	146.2M	146.2M	146.5M	146.5M	146.5M	146.5M	146.5M	146.5M	147.28M
Shares Outstanding (Diluted)	527.43M	131.79M	131.65M	132.2M	133.42M	133.56M	133.4M	136.55M	136.38M	137.29M	137.28M	137.56M	139.22M	139.22M	139.22M	139.5M	139.5M	139.5M	139.5M	142.56M	142.56M	142.56M	144.53M	144.53M	144.53M	144.53M	146.2M	146.2M	146.2M	146.2M	146.5M	146.5M	146.5M	146.5M	147.28M	147.28M	147.28M
EPS (Basic)	210.04	228.60	235.31	214.01	181.49	168.87	142.74	145.85	151.54	150.92	145.79	149.23	142.36	142.98	146.80	142.98	145.85	140.98	132.13	133.74	132.15	132.39	137.01	127.34	125.79	123.37	109.10	110.51	98.51	89.93	78.43	60.41	65.21	56.37	44.76	45.72	47.96
EPS (Diluted)	210.04	228.60	235.31	214.01	180.92	168.30	142.17	145.28	151.54	150.92	145.79	149.23	142.36	142.98	146.80	142.98	145.85	140.98	132.13	133.74	132.15	132.39	137.01	127.34	125.79	123.37	109.10	110.51	98.51	89.93	78.43	60.41	65.21	56.37	44.76	45.72	47.96
EBITDA	47.43B	47.13B	49.07B	45.6B	39.67B	36.98B	34.1B	33.52B	34.59B	34.54B	32.8B	33.93B	32.66B	32.63B	33.45B	32.46B	33.14B	32.27B	30.63B	29.98B	28.84B	28.24B	26.73B	25.88B	25.5B	24.68B	24.47B	25.49B	23.49B	21.59B	21.28B	17.59B	18.73B	17.15B	15.34B	16.01B	17.24B
EBIT	41.31B	41.19B	43.28B	40.02B	34.44B	32.08B	29.27B	28.88B	29.9B	29.79B	28.14B	29.26B	28.09B	28.15B	28.95B	28.38B	29.11B	28.28B	26.67B	26.73B	26.62B	26.58B	26.26B	25.07B	24.69B	24.35B	23.39B	23.67B	20.73B	18.84B	16.2B	13.27B	15.06B	13.48B	12.62B	11.34B	12.03B
Depreciation & Amortization	6.22B	6.04B	5.79B	5.58B	5.28B	4.95B	4.89B	4.79B	4.78B	4.85B	4.76B	4.66B	4.55B	4.51B	4.42B	4.34B	4.33B	4.26B	3.37B	2.42B	1.51B	1.09B	571M	757M	765M	453M	448M	1.6B	1.4B	521M	307M	-887M	-1.03B	-182M	-606M	519M	1.66B