Zeon Corporation (ZEOOF)

PNK: ZEOOF · Real-Time Price · USD

9.35

-2.39 (-20.36%)

At close: May 01, 2025, 8:00 PM

Zeon Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	396.46B	382.28B	378.21B	376.64B	382.96B	388.61B	387.18B	380.07B	372.13B	361.73B	354.41B	343.62B	319.64B	301.96B	295.72B	296.02B	309.04B	321.97B	325.5B	331.83B	336.25B	337.5B	336.21B	335.04B	333.58B	332.68B	328.03B	314.1B	300.4B	287.62B	281.58B	283.42B	289.69B	295.65B	299.66B	306.59B	308.66B
Cost of Revenue	289.25B	280.43B	281.73B	279.24B	279.49B	279.2B	267.75B	258.12B	251.15B	241.53B	234.21B	226.78B	210.9B	204.41B	206.34B	210.95B	221.85B	230.06B	233.17B	237.01B	239.58B	240.76B	237.25B	234.01B	232.75B	231.41B	227.53B	218.71B	209.84B	200.7B	197.63B	199.59B	203.58B	208.46B	213.34B	220.32B	223.59B
Gross Profit	107.2B	101.85B	96.48B	97.4B	103.48B	109.41B	119.43B	121.95B	120.98B	120.2B	120.2B	116.84B	108.74B	97.55B	89.38B	85.07B	87.19B	91.91B	92.33B	94.82B	96.66B	96.74B	98.97B	101.03B	100.83B	101.27B	100.5B	95.39B	90.56B	86.92B	83.95B	83.83B	86.11B	87.19B	86.31B	86.26B	85.07B
Operating Income	22.55B	19.84B	14.71B	15.98B	22.27B	26.95B	35.65B	39.46B	41.11B	44.28B	48.62B	48.36B	42.92B	33.41B	25.63B	21B	22.09B	26.1B	27.67B	30.19B	33.02B	33.15B	35.22B	36.95B	37.62B	38.88B	39.84B	37.46B	33.43B	30.77B	27.21B	26.55B	29.06B	29.86B	29.27B	30.25B	29.89B
Interest Income	298M	289M	254M	242M	231M	210M	187M	323M	307M	295M	286M	129M	126M	126M	130M	134M	141M	165M	165M	166M	167M	146M	143M	136M	127M	120M	121M	120M	119M	123M	118M	120M	123M	123M	124M	130M	129M
Pretax Income	46.91B	43.85B	18.04B	5.45B	10.28B	14.47B	33.07B	44.33B	43.76B	46.23B	53.59B	53.12B	47.66B	38.16B	27.2B	22.62B	24.05B	27.48B	29.84B	22.82B	26.11B	27.04B	29.28B	23.92B	23.58B	24.85B	24.82B	40.9B	35.7B	30.93B	28.26B	20.59B	23.6B	26.27B	25.85B	31.99B	32.02B
Net Income	33.45B	31.1B	13.2B	3.51B	7.7B	10.57B	24.33B	32.44B	32.07B	33.41B	37.63B	37.93B	34.19B	27.72B	20.98B	16.83B	17.71B	20.2B	22.55B	15.46B	17.87B	18.46B	19.26B	13.26B	12.7B	13.06B	13.5B	29.42B	26.3B	23.15B	20.45B	15.2B	16.33B	18.08B	17.71B	21B	20.77B
Selling & General & Admin	70.59B	63.78B	62.44B	62.72B	63.02B	64.88B	66.63B	65.91B	63.87B	60.06B	46.24B	46.83B	48.03B	49.89B	48.47B	48.8B	49.83B	50.53B	48.24B	48.2B	47.22B	47.16B	48.65B	48.98B	48.11B	47.29B	47.43B	44.7B	43.9B	42.92B	42.6B	43.13B	42.9B	43.18B	43.42B	42.39B	41.56B
Research & Development	13.96B	18.23B	19.34B	18.7B	18.19B	17.58B	17.15B	16.58B	16.01B	15.87B	25.34B	21.65B	17.78B	14.26B	15.27B	15.27B	15.27B	15.27B	16.48B	16.48B	16.48B	16.48B	15.1B	15.1B	15.1B	15.1B	13.23B	13.23B	13.23B	13.23B	14.15B	14.15B	14.15B	14.15B	13.63B	13.63B	13.63B
Other Expenses	1.06B	1.07B	438M	192M	178M	206M	47M	332M	508M	691M	1.86B	2.49B	2.13B	1.95B	917M	375M	549M	546M	662M	565M	675M	680M	388M	286M	330M	319M	786M	820M	774M	800M	573M	952M	977M	800M	1.05B	937M	1.11B
Operating Expenses	83.52B	82.01B	81.77B	81.42B	81.21B	82.46B	83.78B	82.49B	79.88B	75.93B	71.58B	68.48B	65.81B	64.14B	63.74B	64.08B	65.1B	65.81B	64.67B	64.63B	63.65B	63.59B	63.75B	64.08B	63.21B	62.39B	60.66B	57.93B	57.13B	56.16B	56.75B	57.27B	57.05B	57.33B	57.05B	56.01B	55.18B
Interest Expense	74M	68M	68M	71M	71M	85M	101M	114M	128M	130M	132M	135M	136M	137M	140M	136M	138M	139M	144M	158M	172M	200M	230M	263M	296M	323M	342M	358M	399M	455M	515M	577M	615M	617M	610M	620M	662M
Selling & Marketing Expenses	12.77B	12.77B	19.45B	19.45B	19.45B	19.45B	18.44B	18.44B	18.44B	18.44B	11.04B	11.04B	11.04B	11.04B	10.03B	10.03B	10.03B	10.03B	10.87B	10.87B	10.87B	10.87B	9.97B	9.97B	9.97B	9.97B	8.82B	8.82B	8.82B	8.82B	9.11B	9.11B	9.11B	9.11B	9.03B	9.03B	9.03B
Cost & Expenses	372.78B	362.44B	363.5B	360.66B	360.69B	361.67B	351.52B	340.61B	331.03B	317.45B	305.79B	295.26B	276.71B	268.55B	270.08B	275.03B	286.95B	295.86B	297.84B	301.64B	303.23B	304.35B	301B	298.09B	295.96B	293.8B	288.2B	276.64B	266.97B	256.86B	254.38B	256.87B	260.63B	265.79B	270.39B	276.34B	278.77B
Income Tax Expense	13.46B	12.85B	5.1B	2.13B	2.65B	3.86B	8.47B	11.53B	11.33B	12.52B	15.62B	14.89B	13.25B	10.28B	6.13B	5.72B	6.25B	7.13B	7.08B	7.12B	7.92B	8.25B	9.69B	10.23B	10.46B	11.4B	10.84B	10.99B	8.88B	7.16B	7.07B	4.63B	6.51B	7.43B	7.6B	10.55B	10.85B
Shares Outstanding (Basic)	211.35M	211.32M	211.32M	211.32M	211.28M	211.28M	211.28M	211.28M	212.42M	215.04M	218.77M	218.75M	218.74M	218.86M	218.89M	218.87M	218.56M	218.88M	218.88M	218.87M	218.5M	218.91M	218.7M	219.31M	222.02M	222.39M	222.02M	222.24M	221.98M	222.28M	222.27M	222.23M	221.9M	225.26M	227.21M	227.19M	226.79M
Shares Outstanding (Diluted)	211.35M	211.32M	211.4M	211.39M	211.38M	211.28M	211.28M	211.54M	212.56M	215.13M	218.91M	218.91M	218.9M	218.89M	218.89M	218.87M	218.85M	218.88M	218.88M	218.87M	218.8M	218.96M	218.7M	219.31M	222.29M	222.39M	222.02M	222.29M	222.31M	222.29M	222.27M	222.23M	222.15M	225.34M	227.21M	227.19M	227.19M
EPS (Basic)	158.31	147.18	62.43	16.60	36.44	49.81	114.45	151.36	148.26	153.22	172.05	173.40	156.32	126.73	95.93	77.00	81.04	92.44	103.19	70.74	81.69	83.90	87.08	60.23	57.22	58.81	60.82	132.54	118.47	104.31	91.85	67.97	72.53	79.86	78.09	92.60	91.59
EPS (Diluted)	158.29	147.15	62.40	16.59	36.38	49.73	114.36	151.25	148.17	153.13	171.94	173.28	156.21	126.63	95.84	76.90	80.92	92.30	103.03	70.62	81.56	83.77	86.94	60.09	57.10	58.68	60.70	132.37	118.30	104.17	91.73	67.88	72.44	79.74	77.95	92.44	91.42
EBITDA	45.58B	42.93B	21.9B	9.31B	15.85B	20.8B	44.82B	59.62B	61.3B	63.65B	66.17B	65.73B	59.31B	49.58B	42.44B	38.15B	39.42B	43.82B	45.88B	43.77B	46.99B	47.65B	50.31B	52.49B	53.55B	54.71B	55.31B	55.15B	51.07B	48.67B	45.5B	42.81B	45.56B	45.85B	44.89B	49.49B	48.46B
EBIT	46.98B	43.92B	18.11B	5.52B	10.35B	14.55B	33.17B	44.44B	43.89B	46.36B	53.72B	53.25B	47.8B	38.3B	27.34B	22.75B	24.19B	27.62B	29.98B	22.98B	26.28B	27.24B	29.51B	24.18B	23.87B	25.18B	25.16B	41.26B	36.1B	31.38B	28.77B	21.16B	24.21B	26.88B	26.46B	32.61B	32.68B
Depreciation & Amortization	21.1B	20.12B	19.7B	19.53B	19.78B	20.38B	20.75B	21.17B	21.58B	21.47B	20.1B	18.75B	17.34B	17.16B	16.98B	17.33B	17.54B	17.89B	18.23B	18.83B	19.28B	19.87B	20.47B	20.44B	20.9B	20.88B	20.85B	20.97B	20.79B	20.91B	21.03B	20.66B	21.02B	20.65B	20.28B	19.68B	19.08B