Watchlist Price Alert

AddLife AB (publ) (ADDLF)

PNK: ADDLF · Real-Time Price · USD

42.00

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

AddLife AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.7B	2.82B	2.34B	2.55B	2.57B	2.54B	2.32B	2.37B	2.46B	2.33B	2.1B	2.08B	2.58B	2.13B	1.85B	2.28B	1.74B	1.73B	1.24B	1.25B	1.05B	988.4M	802M	844M	845M	684.6M	578M	622M	597M	668.3M	517M	572M	576M	611.5M	409.1M	465M	277.7M
Cost of Revenue	1.68B	1.77B	1.47B	1.58B	1.6B	1.63B	1.46B	1.47B	1.53B	1.46B	1.35B	1.27B	1.58B	1.35B	1.19B	1.48B	1.11B	1.12B	811M	836M	684M	649.2M	522M	553M	557M	439.8M	376M	395M	381M	423.4M	336M	362M	371M	402.1M	272M	301.1M	171.4M
Gross Profit	1.02B	1.04B	874M	973M	968M	919M	859M	895M	926M	864M	751M	811M	1B	779.6M	660M	794M	623M	607.4M	430M	412M	369M	339.2M	280M	291M	288M	244.8M	202M	227M	216M	244.9M	181M	210M	205M	209.4M	137.1M	163.9M	106.3M
Operating Income	235M	229M	114M	192M	186M	59M	132M	136M	258M	149M	183M	138M	338M	245.3M	207M	253M	291M	278.5M	169M	151M	74M	73.2M	36M	42M	45M	54.7M	31M	43M	39M	59.9M	26M	40M	40M	64.3M	21.3M	36.5M	22.1M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	172M	150M	42M	113M	100M	2M	61M	70M	206M	77M	142M	94M	289M	223.2M	180M	237M	287M	276M	165M	149M	69M	67.3M	34M	38M	43M	53M	29M	42M	34M	56.6M	25M	38M	38M	61.6M	21.8M	34.7M	21.5M
Net Income	119M	94M	24M	72M	62M	-41M	25M	33M	174M	61M	120M	74M	225M	177.6M	138M	177M	226M	217.8M	126M	119M	54M	48.6M	26M	31M	35M	44.3M	24M	35M	26M	40.3M	22M	29M	29M	49.1M	17.5M	26.4M	16.9M
Selling & General & Admin	781M	801M	743M	775M	765M	838M	731M	755M	742M	720M	641M	662M	644M	548.6M	453M	540M	332M	337.5M	252M	269M	288M	263.6M	248M	253M	245M	185.1M	170M	184M	175M	181.1M	160M	163M	163M	149.3M	117.5M	128.5M	78.6M
Research & Development	15M	15M	20M	18M	23M	97M	21M	25M	24M	24M	18M	22M	17M	8.5M	7M	10M	8M	7.9M	5M	5M	6M	7.3M	5M	6M	6M	5.5M	5M	5M	4M	4.6M	5M	4M	4M	1.9M	n/a	n/a	n/a
Other Expenses	-7M	-1M	-3M	-12M	-6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	9M	10M	8M	-3.4M	4M	5M	2M	3.2M	10M	-3M	2M	6.1M	1.7M	1.1M	-11.2M
Operating Expenses	789M	815M	760M	781M	782M	1.01B	727M	759M	668M	714M	568M	673M	663M	547M	453M	541M	332M	325M	261M	261M	295M	264.3M	244M	249M	243M	191.1M	171M	184M	177M	178.7M	155M	170M	165M	145.1M	115.8M	127.4M	89.1M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	634M	649M	602M	623M	615M	673M	594M	614M	597M	581M	510M	522M	512M	425.5M	359M	438M	263M	248.6M	188M	209M	228M	201.1M	194M	193M	189M	146.1M	133M	142M	136M	143M	124M	131M	126M	120.2M	95.3M	100.9M	51.1M
Cost & Expenses	2.47B	2.59B	2.23B	2.36B	2.38B	2.63B	2.19B	2.23B	2.2B	2.18B	1.92B	1.94B	2.24B	1.9B	1.64B	2.02B	1.45B	1.45B	1.07B	1.1B	979M	913.5M	766M	802M	800M	630.9M	547M	579M	558M	602.1M	491M	532M	536M	547.2M	387.8M	428.5M	260.5M
Income Tax Expense	52M	56M	17M	41M	37M	43M	35M	37M	32M	15M	22M	18M	64M	45.6M	41M	59M	61M	57.3M	38M	29M	15M	18M	7M	7M	8M	8.7M	5M	7M	8M	16.3M	3M	9M	9M	12.5M	4.3M	8.3M	4.6M
Shares Outstanding (Basic)	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	124.67M	121.79M	121.7M	121.8M	121.98M	121.94M	121.15M	112.49M	112.35M	112.23M	111.77M	112.61M	112.25M	112.45M	112.88M	106.69M	97.84M	100.96M	101.52M	101.52M	101.58M	102.29M	102.48M	102.48M	102.48M	103.32M	97.07M	82.74M
Shares Outstanding (Diluted)	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	124.67M	122.45M	121.7M	121.8M	123.94M	121.94M	121.23M	113M	114.79M	112.23M	112.26M	112.61M	112.25M	112.45M	112.88M	106.69M	98.49M	100.96M	101.52M	101.52M	102.1M	102.29M	102.48M	102.48M	102.48M	103.32M	97.07M	90.69M
EPS (Basic)	0.98	0.77	0.20	0.59	0.51	-0.34	0.20	0.27	1.43	0.52	0.99	0.61	1.85	1.45	1.13	1.47	2.01	1.93	1.14	1.07	0.48	0.43	0.23	0.28	0.33	0.45	0.24	0.35	0.26	0.40	0.21	0.29	0.28	0.48	0.17	0.27	0.20
EPS (Diluted)	0.98	0.77	0.20	0.59	0.51	-0.34	0.20	0.27	1.42	0.51	0.98	0.61	1.85	1.45	1.13	1.46	2.00	1.92	1.13	1.06	0.48	0.43	0.23	0.28	0.33	0.44	0.24	0.35	0.26	0.40	0.21	0.29	0.28	0.48	0.17	0.27	0.20
EBITDA	235M	229M	114M	390M	186M	89M	132M	136M	258M	55M	183M	138M	338M	233.1M	207M	253M	291M	282M	169M	151M	74M	71.7M	36M	42M	45M	52.2M	57M	68M	62M	59.6M	50M	61M	59M	64.3M	35M	51M	17.3M
EBIT	235M	229M	114M	192M	186M	89M	132M	136M	258M	55M	183M	138M	338M	233.1M	207M	253M	291M	282M	169M	151M	74M	71.7M	36M	42M	45M	52.2M	31M	43M	39M	59.6M	26M	40M	40M	64.3M	21M	37M	17.3M
Depreciation & Amortization	n/a	n/a	n/a	198M	198M	171M	200M	206M	190M	-94M	181M	177M	60.46K	-12.2M	54K	55.81K	55.21K	3.5M	52.75K	51.12K	47.3K	-1.5M	44.65K	40.96K	40.37K	-2.5M	n/a	n/a	n/a	-300K	n/a	n/a	n/a	n/a	n/a	n/a	-4.8M