adidas AG (ADDYY)

PNK: ADDYY · Real-Time Price · USD

115.42

0.97 (0.85%)

At close: May 01, 2025, 3:59 PM

adidas Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	6.15B	5.96B	6.44B	5.82B	5.46B	4.81B	6B	5.34B	5.27B	5.21B	6.41B	5.6B	5.3B	5.14B	5.75B	5.08B	5.27B	5.55B	5.96B	3.58B	4.75B	5.84B	6.41B	5.51B	5.88B	5.23B	5.87B	5.26B	5.55B	5.06B	5.68B	5.04B	5.67B	4.69B	5.41B	4.42B	4.77B
Cost of Revenue	2.95B	3B	3.14B	2.86B	2.66B	2.67B	3.04B	2.63B	2.91B	3.17B	3.26B	2.78B	2.65B	2.62B	2.87B	2.45B	2.54B	2.85B	2.98B	1.75B	2.41B	2.98B	3.07B	2.56B	2.73B	2.5B	2.83B	2.51B	2.71B	2.44B	2.81B	2.51B	2.88B	2.4B	2.84B	2.26B	2.41B
Gross Profit	3.21B	2.97B	3.3B	2.96B	2.8B	2.15B	2.96B	2.72B	2.36B	2.04B	3.15B	2.81B	2.65B	2.52B	2.88B	2.63B	2.73B	2.7B	2.98B	1.83B	2.35B	2.86B	3.34B	2.94B	3.15B	2.73B	3.04B	2.75B	2.83B	2.61B	2.86B	2.52B	2.79B	2.29B	2.57B	2.16B	2.36B
Operating Income	610M	57M	598M	346M	336M	-378M	409M	176M	60M	-664M	564M	392M	437M	66M	672M	543M	704M	225M	794M	-333M	65M	244M	897M	643M	875M	129M	901M	592M	746M	132M	795M	505M	632M	23M	563M	414M	490M
Interest Income	34M	28M	29M	20M	24M	n/a	31M	19M	13M	n/a	8M	16M	8M	1M	6M	4M	3M	6M	6M	13M	7M	22M	12M	18M	8M	n/a	13M	14M	19M	n/a	7M	7M	28M	n/a	6M	9M	19M
Pretax Income	585M	-29M	601M	304M	245M	-415M	326M	123M	32M	-734M	411M	300M	411M	44M	629M	510M	669M	158M	755M	-364M	27M	227M	865M	618M	848M	134M	907M	588M	749M	124M	767M	486M	640M	-8M	545M	410M	497M
Net Income	428M	-39M	443M	190M	170M	-379M	259M	84M	-39M	-482M	66M	294M	482M	201M	960M	397M	558M	151M	545M	-295M	31M	167M	646M	531M	632M	108M	658M	396M	540M	-42M	526M	158M	455M	-10M	387M	291M	351M
Selling & General & Admin	746M	8.83B	724M	707M	657M	8.05B	644M	617M	601M	8.02B	691M	663M	641M	6.98B	674M	616M	541M	7.15B	579M	560M	704M	7.49B	753M	744M	703M	2.5B	713M	707M	706M	2.31B	2.13B	n/a	2.12B	7.21B	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	187M	n/a	n/a	n/a	149M	n/a	n/a	n/a
Other Expenses	1.85B	-5.92B	1.98B	1.91B	1.8B	-5.53B	1.9B	1.93B	1.7B	-5.32B	1.89B	1.76B	24M	n/a	3M	2M	7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	2.6B	2.91B	2.7B	2.61B	2.46B	2.52B	2.55B	2.54B	2.3B	2.7B	2.58B	2.42B	2.21B	2.45B	2.21B	2.09B	2.03B	2.36B	2.19B	2.16B	2.28B	2.6B	2.44B	2.3B	2.28B	2.57B	2.14B	2.16B	2.09B	2.49B	2.07B	2.02B	2.16B	2.31B	2.01B	1.75B	1.87B
Interest Expense	59M	20M	25M	62M	115M	n/a	115M	71M	41M	n/a	162M	107M	34M	54M	49M	37M	38M	36M	44M	44M	45M	48M	44M	43M	35M	47M	7M	18M	16M	n/a	35M	26M	20M	32M	24M	14M	13M
Selling & Marketing Expenses	746M	6.69B	724M	707M	657M	6.21B	644M	617M	601M	6.37B	691M	663M	641M	5.5B	674M	616M	541M	5.69B	579M	560M	704M	5.84B	753M	744M	703M	5.33B	713M	707M	706M	5.11B	667M	n/a	630M	5.61B	n/a	n/a	n/a
Cost & Expenses	5.54B	5.91B	5.84B	5.48B	5.12B	5.19B	5.59B	5.17B	5.21B	5.87B	5.84B	5.2B	4.87B	5.07B	5.08B	4.54B	4.56B	5.21B	5.17B	3.91B	4.69B	5.58B	5.51B	4.87B	5.01B	5.08B	4.97B	4.67B	4.8B	4.93B	4.88B	4.53B	5.04B	4.71B	4.85B	4.01B	4.28B
Income Tax Expense	149M	-2M	133M	93M	74M	-14M	55M	27M	55M	-252M	345M	-60M	101M	-79M	150M	123M	166M	20M	177M	-58M	7M	46M	220M	157M	217M	41M	251M	169M	208M	127M	219M	139M	185M	2M	159M	119M	146M
Shares Outstanding (Basic)	n/a	357.1M	357.1M	357.1M	357.1M	357.1M	357.1M	357.1M	357.07M	357.07M	363.35M	367.5M	378.04M	384.51M	388.66M	391.13M	390.21M	390.41M	389.29M	390.73M	387.5M	392.02M	395.11M	396.27M	397.48M	398.82M	401.22M	406.15M	407.55M	405.28M	406.18M	405.13M	402.42M	400.26M	401.04M	401.38M	400.39M
Shares Outstanding (Diluted)	n/a	357.1M	357.1M	357.1M	357.1M	357.1M	357.1M	357.1M	357.07M	357.07M	363.35M	367.5M	378.04M	384.55M	388.66M	391.13M	390.21M	390.46M	389.29M	390.73M	387.5M	392.07M	395.11M	396.27M	397.48M	398.82M	402.45M	406.15M	409.09M	409.19M	409.34M	405.13M	408.55M	411.31M	411.7M	409.86M	412.59M
EPS (Basic)	n/a	-0.11	1.24	0.53	0.47	-0.79	0.72	0.23	-0.09	-1.35	0.18	0.80	1.27	0.54	2.47	1.01	1.43	0.39	1.40	-0.75	0.08	0.44	1.64	1.34	1.59	0.28	1.64	0.98	1.33	-0.1	1.30	0.39	1.13	-0.03	0.97	0.73	0.88
EPS (Diluted)	n/a	-0.11	1.24	0.53	0.47	-0.79	0.72	0.23	-0.09	-1.35	0.18	0.80	1.27	0.54	2.47	1.01	1.43	0.39	1.40	-0.75	0.08	0.44	1.64	1.34	1.59	0.28	1.64	0.98	1.32	-0.1	1.29	0.39	1.12	-0.02	0.94	0.71	0.86
EBITDA	926M	292M	936M	653M	633M	-171M	764M	492M	354M	-366M	942M	677M	803M	421M	931M	832M	982M	490M	1.07B	79M	365M	581M	1.18B	957M	1.16B	314M	1.02B	701M	858M	269M	914M	608M	743M	131M	670M	514M	606M
EBIT	644M	-9M	626M	366M	360M	-481M	441M	194M	73M	-899M	573M	407M	445M	98M	678M	547M	707M	194M	740M	-250M	55M	275M	909M	661M	883M	146M	914M	606M	765M	111M	802M	512M	665M	11M	597M	439M	510M
Depreciation & Amortization	282M	301M	310M	287M	273M	310M	323M	298M	281M	345M	378M	285M	367M	323M	258M	290M	278M	296M	339M	329M	316M	330M	284M	314M	286M	145M	125M	107M	113M	158M	118M	98M	110M	120M	101M	90M	86M