Andritz AG (ADRZY)

PNK: ADRZY · Real-Time Price · USD

14.23

-0.17 (-1.18%)

At close: May 02, 2025, 10:02 AM

Andritz Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.76B	2.29B	2.04B	2.1B	1.89B	2.45B	2.1B	2.15B	1.96B	2.34B	1.89B	1.79B	1.53B	1.91B	1.52B	1.53B	1.49B	1.86B	1.67B	1.66B	1.51B	1.92B	1.69B	1.57B	1.49B	1.83B	1.44B	1.47B	1.29B	1.75B	1.36B	1.39B	1.39B	1.8B	1.48B	1.48B	1.29B
Cost of Revenue	782.5M	1.17B	1.66B	1.72B	1.53B	1.36B	1.17B	1.16B	997.4M	1.26B	1.01B	928.6M	727.6M	1.03B	774.3M	763.1M	744.5M	1.06B	925.85M	937.55M	733.8M	1.05B	857.98M	753.65M	675M	937.33M	727.33M	720.96M	603.65M	968.8M	693.12M	654.01M	674.32M	988.03M	761.71M	736.74M	621.16M
Gross Profit	978.8M	1.11B	384.1M	379.5M	354.3M	1.09B	935.1M	990.5M	965.2M	1.07B	878.7M	861.5M	799.3M	882.5M	747.2M	770.7M	748.7M	795.23M	743.91M	725.18M	776.44M	874.49M	832.21M	819.63M	814.16M	893.35M	710.35M	751.16M	687.31M	776.63M	671.5M	738.77M	711.91M	811.64M	716.4M	738.82M	664.48M
Operating Income	99.1M	296.8M	160.5M	169.3M	139.9M	230.7M	180.9M	175.7M	149.8M	158.5M	142.2M	137.3M	104.2M	159.5M	111.2M	111M	96.4M	163.66M	80.74M	88.26M	53.83M	130.59M	-10.42M	75.99M	57.36M	90.78M	76.32M	88.52M	64.43M	123.34M	90.49M	98.5M	86.94M	124.03M	98.79M	88.82M	74.15M
Interest Income	10.2M	13.6M	11.7M	16.7M	19M	17M	21.1M	14.4M	16M	16M	10.1M	8.5M	6.4M	5.2M	4.9M	4M	5.2M	4.47M	3.61M	3.93M	5.05M	5.56M	5.89M	4.72M	5.08M	6.1M	4.88M	5.4M	5.69M	7.17M	6.91M	8.83M	10.6M	11.2M	12.64M	9.87M	8.78M
Pretax Income	120M	186.5M	160.6M	143M	139.1M	217.3M	169.2M	164M	137.7M	183.8M	134M	127.5M	95.6M	149.6M	104.1M	101.9M	84M	88.65M	73.22M	74.67M	44.32M	122.86M	-50.03M	61.55M	46.54M	80.75M	80.55M	79.93M	63.01M	125.5M	86.23M	98.54M	90.32M	120.98M	105.63M	96.93M	74.9M
Net Income	89.1M	154.2M	118.2M	119.7M	104.4M	158.6M	124.8M	122.3M	104.5M	141.6M	100.8M	95.7M	71.5M	112.6M	76.2M	74.6M	62.1M	69.82M	52.45M	53.38M	31.47M	81.34M	-31M	43.81M	33.64M	64.98M	56.39M	56.61M	44.01M	73.17M	58.99M	67.85M	62.96M	80.47M	73.93M	67.71M	52.54M
Selling & General & Admin	n/a	n/a	263.8M	261.6M	240.2M	289.9M	224.9M	256M	253.8M	302.6M	223.7M	216.2M	198.5M	220.7M	181.1M	176.6M	171.4M	492.4M	428.4M	412.4M	492.9M	501.76M	541.51M	505.52M	498.74M	572.66M	420.17M	440.3M	431.93M	520.04M	410.21M	436.52M	426.76M	414.92M	407.74M	418.91M	409.94M
Research & Development	n/a	n/a	n/a	n/a	n/a	137.2M	n/a	n/a	n/a	113.8M	n/a	n/a	n/a	106.6M	n/a	n/a	n/a	101M	n/a	n/a	n/a	114.97M	n/a	n/a	n/a	108.85M	n/a	n/a	n/a	95.3M	n/a	n/a	n/a	87.47M	n/a	n/a	n/a
Other Expenses	879.7M	815.9M	-40.2M	51.4M	25.8M	-33.6M	26.8M	31.9M	838.2M	815.3M	766.6M	764M	728.4M	-21.1M	29.9M	22.6M	24.1M	-23.45M	16.73M	12.44M	29.27M	-13.88M	23.21M	13.25M	20.72M	-8.71M	19.1M	13.21M	24.39M	-74.78M	32.01M	62.01M	33.87M	-103.1M	32.22M	36.34M	69.41M
Operating Expenses	879.7M	815.9M	223.6M	210.2M	214.4M	834.8M	797.7M	859.9M	838.2M	815.3M	766.6M	764M	728.4M	696M	665.9M	682.3M	676.4M	584.2M	679.9M	649.37M	751.89M	696.33M	865.84M	756.89M	777.52M	745.88M	653.13M	675.86M	647.27M	645.05M	613.03M	702.29M	658.83M	566M	649.82M	686.34M	659.73M
Interest Expense	10.6M	17.2M	10.2M	12M	11.1M	13.4M	11.7M	11.7M	12.1M	5.7M	8.2M	9.8M	8.6M	8.9M	13.5M	7.8M	9.8M	10.46M	11.7M	12.25M	11.77M	29.79M	11.98M	14.6M	12.9M	18.55M	10.76M	8.8M	8.44M	12.98M	12.25M	9.41M	9.41M	15.43M	7.26M	7.18M	7.78M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	191M	n/a	n/a	n/a
Cost & Expenses	1.66B	1.99B	1.88B	1.93B	1.75B	2.2B	1.97B	2.02B	1.84B	2.08B	1.78B	1.69B	1.46B	1.73B	1.44B	1.45B	1.42B	1.65B	1.61B	1.59B	1.49B	1.74B	1.72B	1.51B	1.45B	1.68B	1.38B	1.4B	1.25B	1.61B	1.31B	1.36B	1.33B	1.55B	1.41B	1.42B	1.28B
Income Tax Expense	30.8M	32.2M	41M	41.2M	35.6M	59.1M	44.6M	45M	35.2M	43.5M	35.6M	33.8M	25.4M	38M	28.8M	28.1M	23M	19.63M	21.86M	21.85M	13.81M	40.82M	-14.96M	18.39M	13.91M	17.29M	24.2M	24.08M	18.97M	51.25M	26.7M	29.8M	27.22M	40.42M	31.71M	29.16M	22.34M
Shares Outstanding (Basic)	n/a	492.5M	492.5M	496.05M	496.05M	496.05M	495.24M	495.22M	492.92M	494.93M	494.12M	493.3M	496.53M	493.2M	496.47M	496.47M	492.86M	494.77M	494.34M	499.41M	492.19M	493.24M	499.95M	503.63M	504.83M	504.87M	504.87M	505.12M	505.3M	506.89M	509.63M	510.34M	510.3M	510.45M	510.48M	510.45M	510.69M
Shares Outstanding (Diluted)	n/a	496.64M	496.64M	502.94M	497.14M	496.58M	499.2M	497.15M	497.62M	499.01M	499.01M	493.3M	496.53M	501.32M	501.32M	497.33M	500.81M	494.77M	494.34M	503.77M	492.19M	499.95M	499.95M	503.63M	504.83M	504.87M	504.92M	505.12M	505.3M	509.63M	510.07M	511.21M	510.77M	510.48M	510.48M	510.45M	510.69M
EPS (Basic)	n/a	0.31	0.24	0.24	0.21	0.32	0.25	0.25	0.21	0.29	0.20	0.19	0.14	0.22	0.15	0.15	0.13	0.14	0.11	0.11	0.06	0.16	-0.06	0.09	0.07	0.13	0.11	0.11	0.09	0.14	0.12	0.13	0.12	0.16	0.14	0.13	0.10
EPS (Diluted)	n/a	0.31	0.24	0.24	0.21	0.32	0.25	0.25	0.21	0.28	0.20	0.19	0.14	0.22	0.15	0.15	0.12	0.14	0.11	0.11	0.06	0.16	-0.06	0.09	0.07	0.13	0.11	0.11	0.09	0.14	0.12	0.13	0.12	0.16	0.14	0.13	0.10
EBITDA	188.6M	264.5M	220.6M	229.4M	194M	295.1M	217.5M	214.9M	200.4M	252.5M	194.9M	200.9M	163.4M	230.9M	137M	169.5M	151.1M	172.68M	150.18M	149.4M	114.8M	216.14M	64.24M	136.24M	133.09M	183.83M	109.45M	117.91M	93.8M	174.5M	121.71M	132.83M	120.67M	191.26M	133.89M	122.94M	106.7M
EBIT	130.6M	203.7M	169.6M	172.9M	150.8M	230.7M	180.9M	175.7M	149.8M	189.3M	142.2M	137.3M	104.2M	163.9M	117.6M	110.8M	93.8M	99.11M	84.72M	87.37M	55.98M	152.65M	-38.05M	76.15M	59.46M	99.3M	91.31M	88.73M	71.45M	138.48M	98.48M	107.96M	99.73M	136.42M	112.89M	104.11M	82.68M
Depreciation & Amortization	58M	60.8M	51M	60.1M	54.1M	64.9M	53.3M	52.4M	54.4M	63.2M	58.7M	63.6M	57.1M	67M	55.7M	56.5M	54.7M	69.37M	65.46M	62.38M	58.82M	63.49M	102.29M	60.25M	73.65M	84.54M	33.13M	29.39M	29.38M	43.12M	31.22M	34.34M	33.73M	54.85M	35.1M	34.12M	32.55M