Andritz AG (ADRZY)

PNK: ADRZY · Real-Time Price · USD

14.23

-0.17 (-1.18%)

At close: May 02, 2025, 10:02 AM

Andritz Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	8.19B	8.31B	8.47B	8.54B	8.58B	8.66B	8.55B	8.33B	7.98B	7.54B	7.12B	6.75B	6.5B	6.46B	6.41B	6.55B	6.68B	6.7B	6.76B	6.78B	6.69B	6.67B	6.58B	6.33B	6.23B	6.03B	5.95B	5.87B	5.79B	5.89B	5.94B	6.06B	6.14B	6.04B	6.03B	6.13B	6.26B
Cost of Revenue	5.33B	6.08B	6.27B	5.78B	5.22B	4.68B	4.58B	4.43B	4.2B	3.93B	3.7B	3.46B	3.3B	3.31B	3.34B	3.5B	3.67B	3.66B	3.64B	3.58B	3.39B	3.33B	3.22B	3.09B	3.06B	2.99B	3.02B	2.99B	2.92B	2.99B	3.01B	3.08B	3.16B	3.11B	3.11B	3.17B	3.3B
Gross Profit	2.86B	2.23B	2.2B	2.75B	3.37B	3.98B	3.97B	3.91B	3.78B	3.61B	3.42B	3.29B	3.2B	3.15B	3.06B	3.06B	3.01B	3.04B	3.12B	3.21B	3.3B	3.34B	3.36B	3.24B	3.17B	3.04B	2.93B	2.89B	2.87B	2.9B	2.93B	2.98B	2.98B	2.93B	2.91B	2.96B	2.96B
Operating Income	725.7M	766.5M	700.4M	720.8M	727.2M	737.1M	664.9M	626.2M	587.8M	542.2M	543.2M	512.2M	485.9M	478.1M	482.26M	451.8M	429.06M	386.48M	353.41M	262.25M	249.98M	253.52M	213.71M	300.45M	312.98M	320.04M	352.6M	366.76M	376.74M	399.26M	399.95M	408.26M	398.58M	385.79M	371.73M	372.42M	381.75M
Interest Income	52.2M	61M	64.4M	73.8M	71.5M	68.5M	67.5M	56.5M	50.6M	41M	30.2M	25M	20.5M	19.3M	18.57M	17.28M	17.21M	17.06M	18.15M	20.42M	21.21M	21.25M	21.79M	20.78M	21.46M	22.07M	23.14M	25.17M	28.61M	33.52M	37.55M	43.27M	44.31M	42.49M	39.65M	33.8M	40.93M
Pretax Income	610.1M	629.2M	660M	668.6M	689.6M	688.2M	654.7M	619.5M	583M	540.9M	506.7M	476.8M	451.2M	439.6M	378.65M	347.77M	320.55M	280.86M	315.08M	191.82M	178.7M	180.92M	138.8M	269.38M	287.76M	304.23M	348.99M	354.67M	373.29M	400.6M	396.08M	415.48M	413.86M	398.44M	390.72M	381.81M	388.69M
Net Income	481.2M	496.5M	500.9M	507.5M	510.1M	510.2M	493.2M	469.2M	442.6M	409.6M	380.6M	356M	334.9M	325.5M	282.72M	258.97M	237.75M	207.12M	218.64M	135.2M	125.63M	127.8M	111.44M	198.83M	211.62M	221.99M	230.19M	232.78M	244.02M	262.97M	270.26M	285.2M	285.07M	274.65M	280.6M	274.07M	276.19M
Selling & General & Admin	525.4M	765.6M	1.06B	1.02B	1.01B	1.02B	1.04B	1.04B	996.3M	941M	859.1M	816.5M	776.9M	749.8M	1.02B	1.27B	1.5B	1.83B	1.84B	1.95B	2.04B	2.05B	2.12B	2B	1.93B	1.87B	1.81B	1.8B	1.8B	1.79B	1.69B	1.69B	1.67B	1.65B	1.73B	1.76B	1.77B
Research & Development	n/a	n/a	137.2M	137.2M	137.2M	137.2M	113.8M	113.8M	113.8M	113.8M	106.6M	106.6M	106.6M	106.6M	101M	101M	101M	101M	114.97M	114.97M	114.97M	114.97M	108.85M	108.85M	108.85M	108.85M	95.3M	95.3M	95.3M	95.3M	87.47M	87.47M	87.47M	87.47M	88.51M	88.51M	88.51M
Other Expenses	1.71B	852.9M	3.4M	70.4M	50.9M	863.3M	1.71B	2.45B	3.18B	3.07B	2.24B	1.5B	759.8M	55.5M	53.15M	39.98M	29.82M	34.99M	44.56M	51.05M	51.86M	43.31M	48.47M	44.35M	44.31M	47.98M	-18.08M	-5.17M	43.63M	53.11M	24.8M	25M	-675K	34.86M	69.83M	60.73M	52.99M
Operating Expenses	2.13B	1.46B	1.48B	2.06B	2.71B	3.33B	3.31B	3.28B	3.18B	3.07B	2.96B	2.85B	2.77B	2.72B	2.61B	2.62B	2.59B	2.67B	2.78B	2.96B	3.07B	3.1B	3.15B	2.93B	2.85B	2.72B	2.62B	2.58B	2.61B	2.62B	2.54B	2.58B	2.56B	2.56B	2.56B	2.6B	2.58B
Interest Expense	50M	50.5M	46.7M	48.2M	47.9M	48.9M	41.2M	37.7M	35.8M	32.3M	35.5M	40.8M	38.8M	40M	41.56M	39.77M	44.22M	46.19M	65.52M	65.8M	68.14M	69.27M	58.03M	56.81M	51.01M	46.55M	40.98M	42.47M	43.08M	44.05M	46.5M	41.52M	39.28M	37.65M	30.87M	32.63M	33.59M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	191M	191M	191M	191M	n/a	n/a	n/a
Cost & Expenses	7.46B	7.55B	7.75B	7.84B	7.93B	8.01B	7.89B	7.71B	7.38B	7B	6.66B	6.32B	6.07B	6.03B	5.95B	6.12B	6.26B	6.32B	6.42B	6.54B	6.46B	6.43B	6.37B	6.03B	5.91B	5.71B	5.64B	5.57B	5.53B	5.61B	5.55B	5.66B	5.72B	5.67B	5.67B	5.77B	5.88B
Income Tax Expense	145.2M	150M	176.9M	180.5M	184.3M	183.9M	168.3M	159.3M	148.1M	138.3M	132.8M	126M	120.3M	117.9M	99.53M	92.59M	86.34M	77.15M	98.34M	61.51M	58.05M	58.16M	34.64M	73.79M	79.48M	84.54M	118.5M	121.01M	126.73M	134.98M	124.15M	129.16M	128.51M	123.63M	109.57M	106.98M	109.55M
Shares Outstanding (Basic)	n/a	492.5M	492.5M	496.05M	496.05M	496.05M	495.24M	495.22M	492.92M	494.93M	494.12M	493.3M	496.53M	493.2M	496.47M	496.47M	492.86M	494.77M	494.34M	499.41M	492.19M	493.24M	499.95M	503.63M	504.83M	504.87M	504.87M	505.12M	505.3M	506.89M	509.63M	510.34M	510.3M	510.45M	510.48M	510.45M	510.69M
Shares Outstanding (Diluted)	n/a	496.64M	496.64M	502.94M	497.14M	496.58M	499.2M	497.15M	497.62M	499.01M	499.01M	493.3M	496.53M	501.32M	501.32M	497.33M	500.81M	494.77M	494.34M	503.77M	492.19M	499.95M	499.95M	503.63M	504.83M	504.87M	504.92M	505.12M	505.3M	509.63M	510.07M	511.21M	510.77M	510.48M	510.48M	510.45M	510.69M
EPS (Basic)	0.80	1.01	1.01	1.02	1.03	1.03	1.00	0.95	0.90	0.83	0.76	0.71	0.67	0.65	0.57	0.52	0.48	0.42	0.44	0.27	0.25	0.25	0.22	0.39	0.42	0.44	0.45	0.46	0.48	0.52	0.53	0.56	0.56	0.54	0.55	0.54	0.54
EPS (Diluted)	0.79	1.00	1.01	1.02	1.03	1.03	0.99	0.94	0.89	0.82	0.76	0.71	0.67	0.65	0.57	0.52	0.48	0.42	0.44	0.27	0.25	0.25	0.22	0.39	0.42	0.44	0.45	0.46	0.48	0.52	0.53	0.56	0.56	0.54	0.55	0.53	0.53
EBITDA	903.1M	908.5M	939.1M	936M	921.5M	927.9M	885.3M	862.7M	848.7M	811.7M	790.1M	732.2M	700.8M	688.5M	630.28M	643.46M	623.36M	587.06M	630.52M	544.58M	531.42M	549.7M	517.39M	562.61M	544.27M	504.99M	495.66M	507.92M	522.85M	549.71M	566.47M	578.65M	568.76M	554.79M	529.85M	535.34M	549.24M
EBIT	676.8M	697M	724M	735.3M	738.1M	737.1M	695.7M	657M	618.6M	573M	547.6M	523M	496.5M	486.1M	421.31M	388.43M	365M	327.19M	380.73M	257.95M	246.73M	250.2M	196.85M	326.21M	338.79M	350.78M	389.97M	397.14M	416.37M	444.65M	442.58M	456.99M	453.14M	436.1M	421.59M	414.44M	422.27M
Depreciation & Amortization	229.9M	226M	230.1M	232.4M	224.7M	225M	223.3M	228.7M	239.9M	242.6M	246.4M	243.4M	236.3M	233.9M	236.27M	246.02M	251.91M	256.03M	250.16M	286.98M	284.85M	299.68M	320.72M	251.56M	220.7M	176.43M	135.01M	133.1M	138.05M	142.4M	154.13M	158.01M	157.78M	156.61M	137.09M	135.63M	136.29M