Afry AB (AFXXF)

PNK: AFXXF · Real-Time Price · USD

18.32

-0.01 (-0.05%)

At close: May 01, 2025, 8:00 PM

Afry AB Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	6.75B	7.08B	5.99B	7.19B	6.89B	7.13B	6.06B	6.87B	6.92B	6.61B	5.3B	5.97B	5.67B	5.51B	4.42B	5.18B	5B	4.91B	4.02B	4.81B	5.25B	5.45B	4.56B	5.39B	4.39B	3.96B	3B	3.61B	3.42B	3.5B	2.66B	3.23B	3.27B	3.14B	2.35B	2.94B	2.64B
Cost of Revenue	1.92B	1.54B	1.33B	1.49B	6.35B	6.64B	1.23B	1.39B	2.01B	1.44B	1.16B	1.19B	1.54B	968M	926M	1.04B	1.26B	1.04B	822M	961M	1.38B	112M	1.36B	1.62B	1.32B	1.06B	777M	900M	813M	910M	697M	822M	763M	848M	646.7M	780.2M	669.5M
Gross Profit	4.83B	5.54B	4.67B	5.7B	545M	496M	4.83B	5.47B	4.91B	5.17B	4.13B	4.79B	4.13B	4.54B	3.49B	4.13B	3.73B	3.86B	3.2B	3.85B	3.87B	5.33B	3.2B	3.78B	3.07B	2.9B	2.22B	2.71B	2.6B	2.59B	1.97B	2.41B	2.5B	2.29B	1.7B	2.16B	1.97B
Operating Income	416M	544M	315M	541M	541M	499M	270M	363M	646M	527M	265M	335M	317M	396M	328M	398M	401M	484M	229M	331M	411M	298M	274M	392M	313M	328M	211M	353M	311M	348M	125M	273M	287M	302M	162.1M	280.7M	220.4M
Interest Income	31M	110M	n/a	62M	70M	2M	n/a	n/a	146M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	335M	487M	204M	473M	471M	390M	196M	287M	568M	475M	218M	237M	290M	350M	301M	370M	372M	435M	208M	264M	363M	234M	228M	336M	242M	287M	187M	335M	294M	330M	107M	253M	267M	289M	152.9M	269.9M	211.1M
Net Income	250M	348M	149M	377M	355M	314M	149M	201M	436M	398M	180M	173M	223M	285M	249M	295M	301M	358M	145M	211M	278M	182M	188M	267M	185M	220M	143M	259M	228M	254M	88M	196M	206M	222M	127.1M	213.9M	163.3M
Selling & General & Admin	n/a	n/a	n/a	n/a	-8M	2.36B	n/a	n/a	n/a	1.9B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	244M	276M	252M	301M	234M	268M	266M	265M	209.8M	229.6M	211.6M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	4.41B	5B	4.35B	806M	4M	3M	4M	-1M	2M	34M	49M	10M	5M	n/a	-302M	5M	10M	n/a	-235M	90M	7M	n/a	15M	n/a	n/a	n/a	-8M	23M	1M	2M	1M	n/a	n/a	2M	900K	-2.2M	2.8M
Operating Expenses	4.41B	5B	4.35B	806M	-4M	-3M	4.52B	5.12B	4.22B	4.83B	3.76B	4.4B	3.82B	5B	2.86B	3.76B	3.34B	4.23B	2.74B	3.53B	3.46B	5.22B	2.9B	3.43B	2.77B	2.56B	2B	2.35B	2.28B	2.26B	1.85B	2.14B	2.21B	1.99B	1.54B	1.88B	1.75B
Interest Expense	112M	167M	n/a	130M	168M	110M	74M	76M	77M	52M	47M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	6.33B	6.54B	5.68B	6.65B	6.35B	6.64B	5.75B	6.51B	6.23B	6.26B	4.92B	5.59B	5.36B	5.97B	3.79B	4.8B	4.61B	5.28B	3.56B	4.49B	4.84B	5.33B	4.25B	5.05B	4.09B	3.62B	2.78B	3.25B	3.09B	3.17B	2.55B	2.96B	2.98B	2.84B	2.19B	2.66B	2.42B
Income Tax Expense	84M	134M	55M	96M	117M	76M	46M	86M	133M	77M	39M	63M	67M	66M	52M	75M	71M	77M	63M	53M	86M	54M	39M	70M	57M	65M	44M	77M	67M	76M	20M	57M	61M	68M	35M	59.3M	49.8M
Shares Outstanding (Basic)	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.24M	113.21M	113.31M	113.29M	113.1M	112.91M	112.57M	112.42M	112.28M	111.64M	112.4M	103.22M	79.59M	77.37M	77.43M	77.45M	77.34M	86.9M	87.39M	87.49M	87.34M	87.65M	87.99M	87.49M	87.24M
Shares Outstanding (Diluted)	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.24M	113.21M	113.31M	113.29M	114.66M	113.02M	1.13B	113.99M	113.99M	113.93M	114.34M	105.65M	82.26M	80.06M	79.91M	80.06M	80.06M	90.08M	90.5M	89.83M	89.82M	90.31M	90.56M	89.77M	89.8M
EPS (Basic)	2.21	3.07	1.32	3.33	3.13	2.77	1.32	1.77	3.85	3.51	1.59	1.53	1.97	2.66	2.18	2.57	2.57	2.65	1.29	1.88	2.48	1.57	1.67	2.59	2.32	2.85	1.84	3.35	2.94	2.92	1.01	2.24	2.36	2.53	1.45	2.45	1.87
EPS (Diluted)	2.21	3.07	1.32	3.33	3.13	2.77	1.32	1.77	3.85	3.51	1.59	1.53	1.97	2.66	2.18	2.57	2.56	2.65	1.29	1.88	2.47	1.57	1.64	2.55	2.28	2.78	1.83	3.27	2.88	2.84	1.00	2.21	2.31	2.48	1.42	2.38	1.82
EBITDA	662M	833M	1.07B	788M	765M	791M	546M	640M	983M	666M	497M	642M	566M	-233M	544M	626M	617M	-149M	474M	569M	705M	572M	546M	643M	484M	351M	260M	405M	362M	368M	150M	317M	322M	325M	189M	308M	257M
EBIT	447M	654M	859M	603M	639M	558M	912M	729M	791M	305M	324M	378M	357M	-435M	361M	364M	370M	-355M	462M	227M	406M	191M	587M	343M	300M	310M	220M	334M	313M	348M	103M	274M	287M	295M	169M	281M	229M
Depreciation & Amortization	215M	179M	212M	215M	175M	233M	200M	242M	192M	361M	173M	212M	209M	202M	224M	221M	208M	206M	206M	211M	231M	381M	177M	240M	157M	41M	40M	38M	28M	37M	26M	36M	25M	30M	28.7M	27.9M	28M