Afry AB (AFXXF)

PNK: AFXXF · Real-Time Price · USD

18.32

-0.01 (-0.05%)

At close: May 01, 2025, 8:00 PM

Afry AB Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	27.02B	27.16B	27.21B	27.28B	26.95B	26.98B	26.45B	25.69B	24.8B	23.55B	22.45B	21.57B	20.77B	20.1B	19.5B	19.1B	18.73B	18.99B	19.53B	20.07B	20.66B	19.79B	18.3B	16.73B	14.95B	13.97B	13.52B	13.19B	12.81B	12.66B	12.3B	11.98B	11.69B	11.07B	10.65B	10.45B	10.1B
Cost of Revenue	6.29B	10.71B	15.8B	15.71B	15.61B	11.28B	6.07B	6B	5.79B	5.32B	4.85B	4.62B	4.47B	4.2B	4.28B	4.17B	4.09B	4.21B	3.28B	3.81B	4.47B	4.41B	5.35B	4.77B	4.06B	3.55B	3.4B	3.32B	3.24B	3.19B	3.13B	3.08B	3.04B	2.94B	2.85B	2.8B	2.73B
Gross Profit	20.73B	16.45B	11.4B	11.56B	11.34B	15.7B	20.38B	19.69B	19.01B	18.23B	17.6B	16.95B	16.3B	15.9B	15.22B	14.93B	14.64B	14.78B	16.25B	16.26B	16.19B	15.38B	12.95B	11.96B	10.89B	10.43B	10.12B	9.87B	9.57B	9.47B	9.17B	8.9B	8.65B	8.13B	7.8B	7.65B	7.36B
Operating Income	1.82B	1.94B	1.9B	1.85B	1.67B	1.78B	1.81B	1.8B	1.77B	1.44B	1.31B	1.38B	1.44B	1.52B	1.61B	1.51B	1.45B	1.46B	1.27B	1.31B	1.38B	1.28B	1.31B	1.24B	1.21B	1.2B	1.22B	1.14B	1.06B	1.03B	987M	1.02B	1.03B	965.2M	923.8M	873.7M	852.7M
Interest Income	203M	242M	134M	134M	72M	148M	146M	146M	146M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.5B	1.64B	1.54B	1.53B	1.34B	1.44B	1.53B	1.55B	1.5B	1.22B	1.09B	1.18B	1.31B	1.39B	1.48B	1.39B	1.28B	1.27B	1.07B	1.09B	1.16B	1.04B	1.09B	1.05B	1.05B	1.1B	1.15B	1.07B	984M	957M	916M	961.9M	978.8M	922.9M	883.9M	831.7M	811.9M
Net Income	1.12B	1.23B	1.2B	1.2B	1.02B	1.1B	1.18B	1.22B	1.19B	974M	861M	930M	1.05B	1.13B	1.2B	1.1B	1.01B	992M	816M	859M	915M	822M	860M	815M	807M	850M	884M	829M	766M	744M	712M	751.1M	769M	726.3M	695.3M	633.8M	617.6M
Selling & General & Admin	n/a	-8M	2.35B	2.35B	2.35B	2.36B	1.9B	1.9B	1.9B	1.9B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	244M	520M	772M	1.07B	1.06B	1.05B	1.07B	1.03B	1.01B	970.4M	916M	864.2M	871.6M	842.3M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	14.56B	10.16B	5.17B	817M	10M	8M	39M	84M	95M	98M	64M	-287M	-292M	-287M	-287M	-220M	-135M	-138M	-138M	112M	22M	15M	15M	-8M	15M	16M	18M	27M	4M	3M	3M	2.9M	700K	3.5M	1.6M	15.4M	53.1M
Operating Expenses	14.56B	10.15B	5.15B	5.32B	9.63B	13.85B	18.69B	17.93B	17.21B	16.81B	16.98B	16.08B	15.44B	14.97B	14.2B	14.07B	13.84B	13.96B	14.95B	15.11B	15.01B	14.32B	11.66B	10.77B	9.68B	9.19B	8.89B	8.74B	8.52B	8.46B	8.2B	7.88B	7.63B	7.16B	6.92B	6.82B	6.56B
Interest Expense	409M	465M	408M	482M	428M	337M	279M	252M	176M	99M	47M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	25.2B	25.22B	25.31B	25.39B	25.25B	25.13B	24.76B	23.93B	23B	22.13B	21.84B	20.7B	19.92B	19.17B	18.48B	18.25B	17.93B	18.17B	18.22B	18.92B	19.48B	18.73B	17.02B	15.54B	13.74B	12.74B	12.29B	12.06B	11.76B	11.65B	11.32B	10.96B	10.66B	10.11B	9.77B	9.62B	9.29B
Income Tax Expense	369M	402M	344M	335M	325M	341M	342M	335M	312M	246M	235M	248M	260M	264M	275M	286M	264M	279M	256M	232M	249M	220M	231M	236M	243M	253M	264M	240M	220M	214M	206M	221M	223.3M	212.1M	202.8M	201.4M	193.5M
Shares Outstanding (Basic)	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.24M	113.21M	113.31M	113.29M	113.1M	112.91M	112.57M	112.42M	112.28M	111.64M	112.4M	103.22M	79.59M	77.37M	77.43M	77.45M	77.34M	86.9M	87.39M	87.49M	87.34M	87.65M	87.99M	87.49M	87.24M
Shares Outstanding (Diluted)	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.25M	113.24M	113.21M	113.31M	113.29M	114.66M	113.02M	1.13B	113.99M	113.99M	113.93M	114.34M	105.65M	82.26M	80.06M	79.91M	80.06M	80.06M	90.08M	90.5M	89.83M	89.82M	90.31M	90.56M	89.77M	89.8M
EPS (Basic)	9.93	10.85	10.55	10.55	8.99	9.71	10.45	10.72	10.48	8.60	7.75	8.34	9.38	9.98	9.97	9.08	8.39	8.30	7.22	7.60	8.31	8.15	9.43	9.60	10.36	10.98	11.05	10.22	9.11	8.53	8.14	8.58	8.79	8.30	7.96	7.26	7.08
EPS (Diluted)	9.93	10.85	10.55	10.55	8.99	9.71	10.45	10.72	10.48	8.60	7.75	8.34	9.38	9.97	9.96	9.07	8.38	8.29	7.21	7.56	8.23	8.04	9.25	9.44	10.16	10.76	10.82	9.99	8.93	8.36	8.00	8.42	8.59	8.10	7.76	7.08	6.93
EBITDA	3.35B	3.46B	3.42B	2.89B	2.74B	2.96B	2.83B	2.79B	2.79B	2.37B	1.47B	1.52B	1.5B	1.55B	1.64B	1.57B	1.51B	1.6B	2.32B	2.39B	2.47B	2.25B	2.02B	1.74B	1.5B	1.38B	1.4B	1.28B	1.2B	1.16B	1.11B	1.15B	1.14B	1.08B	1.03B	964.7M	907.6M
EBIT	2.56B	2.75B	2.66B	2.71B	2.84B	2.99B	2.74B	2.15B	1.8B	1.36B	624M	661M	647M	660M	740M	841M	704M	740M	1.29B	1.41B	1.53B	1.42B	1.54B	1.17B	1.16B	1.18B	1.22B	1.1B	1.04B	1.01B	959M	1.02B	1.03B	974M	978.3M	906.7M	849.9M
Depreciation & Amortization	821M	781M	835M	823M	850M	867M	995M	968M	938M	955M	796M	847M	856M	855M	859M	841M	831M	854M	1.03B	1B	1.03B	955M	615M	478M	276M	147M	143M	129M	127M	124M	117M	119.7M	111.6M	114.6M	110.3M	106.7M	104.4M