Aurubis AG (AIAGF)

PNK: AIAGF · Real-Time Price · USD

87.36

11.66 (15.40%)

At close: Apr 23, 2025, 9:32 AM

Aurubis Income Statement

Financials in EUR. Fiscal year is October - September.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	4.27B	4.12B	4.71B	4.35B	3.93B	4.11B	4.17B	4.73B	4.17B	4.09B	5.06B	4.91B	4.46B	4.16B	4.67B	4.06B	3.48B	4.22B	2.67B	3.05B	2.49B	2.91B	2.73B	2.77B	2.35B	2.6B	2.64B	2.3B	2.89B	2.82B	2.77B	2.98B	2.48B	2.36B	2.36B	2.34B	2.41B
Cost of Revenue	3.63B	3.76B	4.21B	4.16B	3.57B	3.92B	3.92B	4.32B	3.83B	3.89B	4.66B	4.11B	4.05B	3.3B	4.56B	3.46B	3.14B	3.68B	2.27B	2.9B	2.21B	2.65B	2.52B	2.47B	2.16B	2.46B	2.35B	2.13B	2.5B	2.56B	2.45B	2.58B	2.16B	2.14B	2.1B	2.05B	2.24B
Gross Profit	643M	358.02M	498.18M	187.91M	368M	197.56M	249.84M	413.01M	340M	204.52M	397.83M	796.17M	407M	856.89M	114.73M	608.27M	334M	536.78M	399.83M	152.99M	281.32M	263.02M	213.27M	301.36M	188.15M	141.65M	284.7M	169.82M	382.25M	253.25M	318.56M	392.84M	315.43M	224.14M	263.87M	283.97M	173.75M
Operating Income	338M	156.84M	189.35M	99.65M	73M	-39.51M	1.71M	128.29M	70M	139.65M	109.77M	527.23M	151M	554.9M	-139.81M	329.81M	85M	117.47M	209.78M	-48.09M	96.44M	129.59M	2.27M	127.3M	14.44M	11.42M	109.3M	40.88M	171.99M	85.16M	99.01M	172.63M	105.68M	64.84M	61.36M	78.36M	-27.74M
Interest Income	5M	4.19M	4.62M	6.38M	4M	3.47M	3.13M	2.87M	2M	1.19M	1.57M	1.43M	3M	613K	1.31M	685K	1M	4.57M	553K	816K	740K	1.55M	583K	976K	795K	1.15M	1.04M	676K	727K	755K	576K	798K	586K	620K	745K	627K	876K
Pretax Income	339M	154.94M	194.84M	98.52M	72M	-42.09M	3.64M	132.36M	71M	142.25M	106.83M	534.16M	152M	557.29M	-147.37M	333.37M	82M	118.84M	205.62M	-50.29M	93.15M	124.79M	-1.05M	124.55M	11.73M	8.54M	107.02M	36.76M	169.73M	85.14M	99.22M	169.88M	101.83M	60.99M	57.9M	73.89M	-33.96M
Net Income	256M	119.1M	156.86M	82.14M	58M	-26.07M	4M	106M	57M	125.67M	78.91M	392.09M	118M	407.8M	-114.1M	256.1M	63M	68.48M	179.74M	-58.22M	75.18M	76.2M	-531K	111.83M	3.08M	22.44M	90.41M	48.11M	129.29M	66.98M	76.19M	129.87M	77.84M	50.66M	42.31M	53.97M	-25.09M
Selling & General & Admin	n/a	n/a	166.34M	119.66M	97M	99.54M	85.75M	87.25M	82M	88.08M	86.18M	76.82M	71M	96.86M	67.5M	82.5M	139M	258.47M	98.59M	127.16M	133M	229.64M	93.75M	89.86M	91.73M	86.16M	90.3M	92.11M	83.37M	197.59M	86.32M	54.38M	116.59M	184.02M	113.87M	113.33M	109.77M
Research & Development	n/a	n/a	n/a	n/a	n/a	11.85M	n/a	n/a	n/a	11.76M	n/a	n/a	n/a	11.59M	n/a	n/a	n/a	15.15M	n/a	n/a	n/a	15.88M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	12.73M	n/a	n/a	n/a
Other Expenses	305M	201.17M	142.48M	31.4M	38M	56.68M	35.15M	40.85M	73M	86.41M	46.87M	53.13M	49M	39.84M	12.29M	8.71M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	305M	201.17M	308.83M	88.26M	295M	237.16M	248.13M	284.72M	270M	77.44M	288.07M	268.93M	256M	301.98M	254.54M	278.46M	249M	419.31M	190.05M	201.08M	184.88M	139.65M	211M	174.06M	173.71M	130.22M	175.4M	128.93M	210.25M	168.09M	219.55M	220.21M	209.75M	159.3M	202.51M	205.61M	201.49M
Interest Expense	7M	11.06M	8.48M	7.52M	9M	8.74M	6.66M	4.34M	4M	4.15M	3.55M	4.45M	5M	4.48M	5.12M	3.88M	5M	7.33M	4.39M	3.09M	4.03M	6.32M	4.31M	3.72M	3.51M	3.99M	4.01M	3.75M	4.03M	4.24M	3.97M	5.23M	6.14M	6.83M	6.72M	6.97M	6.86M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	110.33M	n/a	n/a	n/a	100.48M	n/a	n/a	n/a
Cost & Expenses	3.93B	3.96B	4.52B	4.25B	3.86B	4.15B	4.17B	4.6B	4.1B	3.97B	4.95B	4.38B	4.3B	3.6B	4.81B	3.73B	3.39B	4.1B	2.46B	3.1B	2.39B	2.79B	2.73B	2.64B	2.34B	2.59B	2.53B	2.26B	2.71B	2.73B	2.67B	2.8B	2.37B	2.3B	2.3B	2.26B	2.44B
Income Tax Expense	82M	34.56M	38.08M	19.92M	14M	-16.24M	-189K	26.19M	14M	16.26M	28.11M	141.89M	34M	149.31M	-33.16M	77.16M	19M	40.49M	50.67M	-12.67M	23.47M	35.23M	-266K	30.67M	3.06M	-14.75M	25.35M	8.81M	40.14M	17.61M	22.68M	39.69M	23.7M	9.87M	15.04M	19.51M	-9.13M
Shares Outstanding (Basic)	43.61M	43.91M	43.91M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.6M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.69M	44.21M	44.25M	44.51M	44.44M	45M	40M	44.37M	43.97M	46.32M	44.51M	44.99M	44.89M	45.3M	44.92M	44.86M	45M	46.02M	44.93M	45.45M	44.8M
Shares Outstanding (Diluted)	43.61M	43.9M	43.9M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.75M	44.21M	44.25M	44.64M	44.44M	44.96M	44.96M	44.37M	43.97M	100.69K	44.51M	11.65K	44.89M	70.96K	44.92M	-79.69K	45M	46.02M	44.93M	45.45M	44.8M
EPS (Basic)	5.87	2.71	3.57	1.88	1.33	-0.6	0.09	2.43	1.31	2.88	1.81	8.98	2.70	9.34	-2.61	5.87	1.44	1.55	4.06	-1.31	1.69	1.69	-0.01	2.52	0.07	0.48	2.03	1.07	2.88	1.48	1.70	2.89	1.73	1.10	0.94	1.19	-0.56
EPS (Diluted)	5.87	2.71	3.57	1.88	1.33	-0.6	0.09	2.43	1.31	2.88	1.81	8.98	2.70	9.34	-2.61	5.87	1.44	1.55	4.06	-1.3	1.69	1.69	-0.01	2.52	0.07	222.90	2.03	4.13K	2.88	943.97	1.70	-1.63K	1.73	1.10	0.94	1.19	-0.56
EBITDA	402M	229.86M	252.06M	148.91M	122M	37.62M	-27.07M	126.08M	119M	226.71M	156.85M	325.15M	447M	640.74M	-94.48M	235.03M	273M	216.82M	248M	-11.88M	140M	145.76M	33.5M	157.62M	45.6M	42.83M	141.07M	72.67M	194.98M	125.72M	121.15M	187.69M	138.74M	87.25M	94.07M	111.1M	5.23M
EBIT	346M	165.99M	202.32M	109.68M	81M	-33.35M	10.3M	136.7M	75M	146.4M	110.38M	538.62M	410M	561.77M	-142.25M	337.25M	87M	157.47M	210.01M	-47.2M	36M	104.81M	3.26M	128.27M	15.24M	11.42M	109.3M	40.51M	162.79M	89.38M	103.18M	175.11M	107.97M	67.81M	64.62M	80.86M	-27.1M
Depreciation & Amortization	56M	63.87M	49.74M	49.26M	49M	70.97M	49.21M	49.79M	49M	80.31M	45.99M	47.01M	47M	77.96M	47.77M	47.23M	46M	59.35M	38.22M	37.63M	39M	40.95M	31.23M	30.33M	31.16M	30.3M	30.05M	32.17M	32.89M	36.34M	33.01M	32.8M	33.06M	37.01M	32.71M	32.74M	32.34M