Aurubis AG (AIAGF)

PNK: AIAGF · Real-Time Price · USD

87.36

11.66 (15.40%)

At close: Apr 23, 2025, 9:32 AM

Aurubis Income Statement

Financials in EUR. Fiscal year is October - September.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	17.45B	17.12B	17.11B	16.57B	16.94B	17.18B	17.16B	18.05B	18.23B	18.52B	18.59B	18.2B	17.35B	16.37B	16.43B	14.43B	13.41B	12.43B	11.12B	11.18B	10.9B	10.76B	10.46B	10.36B	9.89B	10.42B	10.64B	10.77B	11.45B	11.04B	10.58B	10.17B	9.54B	9.47B	9.59B	10.2B	10.76B
Cost of Revenue	15.77B	15.71B	15.86B	15.56B	15.71B	15.98B	15.95B	16.7B	16.5B	16.71B	16.13B	16.02B	15.37B	14.46B	14.84B	12.55B	11.99B	11.06B	10.02B	10.27B	9.84B	9.8B	9.61B	9.45B	9.11B	9.45B	9.55B	9.65B	10.1B	9.76B	9.33B	8.98B	8.45B	8.53B	8.8B	9.38B	9.87B
Gross Profit	1.69B	1.41B	1.25B	1B	1.23B	1.2B	1.21B	1.36B	1.74B	1.81B	2.46B	2.17B	1.99B	1.91B	1.59B	1.88B	1.42B	1.37B	1.1B	910.59M	1.06B	965.79M	844.42M	915.85M	784.32M	978.41M	1.09B	1.12B	1.35B	1.28B	1.25B	1.2B	1.09B	945.73M	797.5M	817.46M	885.7M
Operating Income	783.85M	518.85M	322.5M	134.86M	163.49M	160.49M	339.65M	447.71M	846.65M	927.65M	1.34B	1.09B	895.9M	829.9M	392.47M	742.05M	364.15M	375.59M	387.71M	180.21M	355.6M	273.6M	155.43M	262.46M	176.05M	333.6M	407.34M	397.05M	528.8M	462.49M	442.17M	404.51M	310.24M	176.82M	45.2M	59.67M	128.35M
Interest Income	20.19M	19.19M	18.47M	16.98M	13.47M	11.47M	9.19M	7.63M	6.19M	7.19M	6.61M	6.35M	5.61M	3.61M	7.57M	6.81M	6.94M	6.68M	3.66M	3.69M	3.85M	3.9M	3.5M	3.96M	3.66M	3.59M	3.2M	2.73M	2.86M	2.71M	2.58M	2.75M	2.58M	2.87M	3.07M	3.32M	3.8M
Pretax Income	787.29M	520.29M	323.26M	132.06M	165.91M	164.91M	349.25M	452.45M	854.25M	935.25M	1.35B	1.1B	895.29M	825.29M	386.84M	739.83M	356.17M	367.32M	373.27M	166.6M	341.44M	260.02M	143.77M	251.84M	164.05M	322.05M	398.65M	390.85M	523.97M	456.06M	431.91M	390.59M	294.6M	158.81M	22.77M	34M	102.5M
Net Income	614.1M	416.1M	270.93M	118.08M	141.93M	140.93M	292.67M	367.57M	653.67M	714.67M	996.8M	803.79M	667.8M	612.8M	273.48M	567.31M	252.99M	265.17M	272.9M	92.63M	262.68M	190.58M	136.82M	227.76M	164.04M	290.25M	334.79M	320.57M	402.33M	350.88M	334.56M	300.68M	224.78M	121.85M	22.43M	31.17M	82.98M
Selling & General & Admin	286M	383M	482.54M	401.95M	369.54M	354.54M	343.08M	343.52M	333.08M	322.08M	330.86M	312.18M	317.86M	385.86M	547.47M	578.57M	623.23M	617.23M	588.39M	583.55M	546.25M	504.99M	361.51M	358.05M	360.3M	351.94M	463.37M	459.39M	421.66M	454.88M	441.31M	468.86M	527.82M	521M	438.9M	436.26M	436.39M
Research & Development	n/a	n/a	11.85M	11.85M	11.85M	11.85M	11.76M	11.76M	11.76M	11.76M	11.59M	11.59M	11.59M	11.59M	15.15M	15.15M	15.15M	15.15M	15.88M	15.88M	15.88M	15.88M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	12.73M	12.73M	12.73M	12.73M	10.47M	10.47M	10.47M
Other Expenses	680.05M	413.05M	268.56M	161.23M	170.68M	205.68M	235.41M	247.13M	259.41M	235.41M	188.84M	154.26M	109.84M	60.84M	21M	8.71M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-323K	-323K	1.67M
Operating Expenses	903.25M	893.25M	929.24M	868.54M	1.07B	1.04B	880.29M	920.23M	904.44M	890.44M	1.11B	1.08B	1.09B	1.08B	1.2B	1.14B	1.06B	995.32M	715.66M	736.6M	709.58M	698.41M	688.99M	653.39M	608.27M	644.81M	682.68M	726.83M	818.1M	817.6M	808.81M	791.77M	777.17M	768.91M	752.3M	757.79M	757.35M
Interest Expense	34.06M	36.06M	33.74M	31.92M	28.74M	23.74M	19.15M	16.03M	16.15M	17.15M	17.48M	19.05M	18.48M	18.48M	21.33M	20.6M	19.8M	18.83M	17.82M	17.75M	18.38M	17.86M	15.52M	15.23M	15.25M	15.78M	16.02M	15.98M	17.46M	19.57M	22.17M	24.92M	26.66M	27.37M	27.9M	29.03M	29.82M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	110.33M	110.33M	110.33M	110.33M	100.48M	100.48M	100.48M	100.48M	n/a	n/a	n/a
Cost & Expenses	16.67B	16.6B	16.79B	16.43B	16.78B	17.02B	16.83B	17.62B	17.4B	17.61B	17.24B	17.1B	16.46B	15.54B	16.04B	13.69B	13.05B	12.05B	10.74B	11.01B	10.55B	10.5B	10.3B	10.1B	9.71B	10.09B	10.23B	10.38B	10.92B	10.58B	10.14B	9.77B	9.23B	9.3B	9.55B	10.14B	10.63B
Income Tax Expense	174.56M	106.56M	55.76M	17.49M	23.76M	23.76M	56.26M	84.56M	200.26M	220.26M	353.31M	292.05M	227.31M	212.31M	103.49M	187.31M	97.49M	101.96M	96.7M	45.77M	89.11M	68.69M	18.71M	44.33M	22.46M	59.55M	91.91M	89.24M	120.13M	103.68M	95.94M	88.3M	68.12M	35.3M	-1.25M	1.53M	18.41M
Shares Outstanding (Basic)	43.61M	43.91M	43.91M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.6M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.69M	44.21M	44.25M	44.51M	44.44M	45M	40M	44.37M	43.97M	46.32M	44.51M	44.99M	44.89M	45.3M	44.92M	44.86M	45M	46.02M	44.93M	45.45M	44.8M
Shares Outstanding (Diluted)	43.61M	43.9M	43.9M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.66M	43.75M	44.21M	44.25M	44.64M	44.44M	44.96M	44.96M	44.37M	43.97M	100.69K	44.51M	11.65K	44.89M	70.96K	44.92M	-79.69K	45M	46.02M	44.93M	45.45M	44.8M
EPS (Basic)	14.03	9.49	6.18	2.70	3.25	3.23	6.71	8.43	14.98	16.37	22.83	18.41	15.30	14.04	6.25	12.92	5.74	5.99	6.13	2.06	5.89	4.27	3.06	5.10	3.65	6.46	7.46	7.13	8.95	7.80	7.42	6.66	4.96	2.67	0.47	0.67	1.83
EPS (Diluted)	14.03	9.49	6.18	2.70	3.25	3.23	6.71	8.43	14.98	16.37	22.83	18.41	15.30	14.04	6.25	12.92	5.75	6.00	6.14	2.07	5.89	4.27	225.48	227.52	4.36K	4.36K	5.08K	5.08K	-681.24	-682.39	-1.63K	-1.63K	4.96	2.67	0.47	0.67	1.83
EBITDA	1.03B	752.83M	560.59M	281.45M	258.62M	255.62M	444.71M	628.63M	827.71M	1.16B	1.57B	1.32B	1.23B	1.05B	630.38M	972.86M	725.94M	592.94M	521.88M	307.38M	476.88M	382.48M	279.55M	387.13M	302.18M	451.56M	534.45M	514.52M	629.53M	573.29M	534.83M	507.75M	431.16M	297.65M	179.01M	194.61M	263.23M
EBIT	823.99M	558.99M	359.65M	167.63M	194.65M	188.65M	368.4M	468.48M	870.4M	1.21B	1.62B	1.37B	1.17B	843.77M	439.47M	791.73M	407.28M	356.28M	303.62M	96.87M	272.34M	251.58M	158.19M	264.23M	176.46M	324.02M	401.97M	395.85M	530.46M	475.64M	454.08M	415.51M	321.26M	186.19M	50.66M	63.02M	132.32M
Depreciation & Amortization	218.87M	211.87M	218.97M	218.44M	218.97M	218.97M	228.31M	225.08M	222.31M	220.31M	217.96M	219.74M	219.96M	218.96M	200.35M	190.8M	181.2M	174.2M	155.8M	148.81M	141.5M	133.66M	123.01M	121.83M	123.68M	125.41M	131.45M	134.41M	135.04M	135.21M	135.88M	135.59M	135.53M	134.8M	134.1M	135.23M	135.17M