Affiliated Managers Group Inc. (AMG) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Affiliated Managers Group...

NYSE: AMG · Real-Time Price · USD
243.84
0.80 (0.33%)
At close: Oct 06, 2025, 3:26 PM

Affiliated Managers Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
641.9M 641.1M 740.6M 763.7M 795M 785.2M 775M 1.36B 1.31B 1.36B 1.39B 840.4M 884.5M 894.7M 890.1M 802.5M 721.8M 601.1M
Depreciation & Amortization
107.2M 108.7M 32.9M 35.5M 49.9M 55.4M 61.3M 63.6M 66.3M 67.6M 67.4M 65.8M 60.6M 56.5M 52.3M 49.3M 72.8M 145.7M
Stock-Based Compensation
137.6M 96.5M 111.6M 117.3M 121M 125.6M 112.1M 116.3M 114.5M 108.2M 113.8M 116.7M 125.4M 122.7M 126.7M 127.4M 119.7M 129.3M
Other Working Capital
14.1M 10.1M -172.1M -225M -183.4M -265.4M -344M -93.6M -106.4M 18.7M -700K -223.4M -380.7M -100.8M 74.3M 234.8M 269.3M 124.4M
Other Non-Cash Items
79.6M 105.4M 72.4M 54.1M -37.4M -39.1M 95.1M -780.8M -683M -629.4M -744.3M 134M 93.3M 30.3M -21.1M 29M 64.5M 79.2M
Deferred Income Tax
17.4M 15.8M 31.4M 77.9M 73.9M 71.6M 59.4M 84.4M 86.5M 82.3M 91.2M 51.4M 54M 93.6M 91.2M 103.8M 114.5M 63.8M
Change in Working Capital
-66.3M -35.7M -56.8M -74M 800K -150M -228.6M 31.3M -19.9M 157.9M 138.5M -49M -3M 17.5M 120M 167.8M 91.5M 93.5M
Operating Cash Flow
917.4M 931.8M 932.1M 974.5M 1B 848.7M 874.3M 876.7M 873.7M 1.14B 1.05B 1.16B 1.21B 1.22B 1.26B 1.28B 1.18B 1.11B
Capital Expenditures
-4.8M -4M -3.4M -8.1M -10M -11.5M -12.4M -8.9M -9.3M -9.6M -11.4M -12.6M -12.4M -11.4M -8.4M -6.6M -6.1M -6.6M
Cash Acquisitions
-509.6M -49M 500K -197.8M 2.6M 2.6M 2.6M 280.5M 80.3M 80.3M -67.5M -564.5M -561.2M -694.2M -558.2M -183.6M -186.9M -53.9M
Purchase of Investments
-158.5M -183.5M -523.1M -762.6M -961.1M -993.1M -731.1M -642.4M -491.7M -406.4M -323.8M -175.1M -80.7M -79.7M -73.5M -69.4M -64.1M -56.8M
Sales Maturities Of Investments
204M 507.3M 898.1M 1.12B 1.25B 1.04B 1.01B 1.01B 776.7M 673.2M 283M 69.9M 56.7M 56.5M 56.4M 36.1M 29.6M 25.3M
Other Investing Acitivies
3.9M -1.8M 7M 3.9M 3.9M 9.6M -3.1M n/a -2.8M -2M 9.8M 9.8M 12.6M 11.8M n/a n/a n/a -1.7M
Investing Cash Flow
-465M 269M 379.1M 157.2M 288.2M 51M 264.5M 634.6M 353.2M 335.5M -109.9M -672.5M -585M -717M -583.7M -223.5M -227.5M -93.7M
Debt Repayment
n/a n/a n/a 97.6M n/a n/a n/a n/a -2.8M -44.3M -60.8M -67.7M 131.8M 165.5M 167M 173.9M 252.2M 259.8M
Common Stock Repurchased
-594.9M -829M -810M -797.6M -876.9M -588.7M -403.2M -634.4M -521.1M -565.1M -766.4M -516.3M -541.5M -549.4M -675.9M -430.4M -429M -350.2M
Dividend Paid
-1.2M -1.4M -1.4M -1.3M -1.4M -1.4M -1.5M -1.6M -1.6M -1.6M -1.6M -1.6M -1.6M -1.6M -1.7M -1.8M -1.9M -2M
Other Financial Acitivies
-382.1M -360.1M -364.5M -437.1M -330.9M -353.6M -360.9M -519.1M -533.7M -527.2M -580.4M -372.6M -367.5M -367.1M -287.7M -601.1M -692.4M -766.2M
Financial Cash Flow
-978.2M -1.19B -1.18B -1.14B -1.21B -943.7M -758.3M -1.15B -1.05B -1.13B -1.4B -951.9M -772.5M -746.3M -798.3M -859.4M -871.1M -858.6M
Net Cash Flow
-504.5M 23.1M 136.4M 11.5M 80M -39.4M 384.4M 376.3M 178.7M 331.8M -479.3M -505.1M -171.1M -265.2M -131.2M 198.6M 96.3M 174M
Free Cash Flow
912.6M 927.8M 928.7M 966.4M 993.2M 837.2M 861.9M 867.8M 864.4M 1.13B 1.04B 1.15B 1.2B 1.2B 1.25B 1.27B 1.18B 1.11B