Aeon Co. Ltd. (AONNY) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Aeon Co. Ltd.

OTC: AONNY · Real-Time Price · USD
12.18
0.28 (2.35%)
At close: Oct 03, 2025, 3:58 PM
11.90
-2.30%
After-hours: Oct 01, 2025, 08:00 PM EDT

Aeon Income Statement

Financials in JPY. Fiscal year is March - February.
Fiscal Year Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending May 31, 2025 Feb 28, 2025 Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020
Revenue
2,566.9B 2,664.3B 2,471.1B 2,550.2B 2,449.2B 2,527.7B 2,314.5B 2,386.5B 2,324.8B 2,395B 2,234.6B 2,284B 2,203.2B 2,265.4B 2,105.6B 2,191.7B 2,153.2B 2,211.4B 2,122B 2,194.3B 2,076.3B
Cost of Revenue
1,631.8B 1,881.5B 1,562.4B 1,607.6B 1,548.5B 1,584.6B 1,465.2B 1,499.8B 1,474.7B 1,588.3B 1,427.8B 1,452.8B 1,405.6B 1,439B 1,364B 1,416.1B 1,396.4B 1,417.1B 1,367.3B 1,428.6B 1,378.8B
Gross Profit
935.09B 782.84B 908.72B 942.62B 900.68B 943.1B 849.33B 886.76B 850.12B 806.71B 806.83B 831.12B 797.62B 826.37B 741.6B 775.63B 756.82B 794.25B 754.66B 765.66B 697.45B
Operating Income
56.28B 120.18B 18.97B 50.8B 47.8B 37.56B 25.2B 66.15B 51.47B 97.1B 16.8B 51.98B 43.9B 85.07B 11.48B 38.58B 39.18B 82.47B 34.21B 46.45B -12.55B
Interest Income
n/a n/a n/a 1.34B 1.38B 1.63B 1.31B 1.29B 1.34B 1.38B 1.3B 998M 1.05B 1.16B 888M 875M 744M 819M 928M 829M 1B
Pretax Income
39.23B 83.91B 2.7B 36.99B 40.1B 64.12B 21.92B 50.2B 45.23B 60.15B 1.56B 37.8B 68.83B 43.74B 8.26B 33.16B 37.66B 43.98B 23.91B 35.94B -50.6B
Net Income
-6.57B 44.45B -21.16B 363M 5.13B 26.33B -4.96B 5.59B 17.73B 25.06B -21.72B -1.33B 19.37B 15.46B -13.54B -413M 5B -8.43B -5.03B -3.58B -53.97B
Selling & General & Admin
878.8B 329.53B 889.75B 182.38B 852.88B 835.1B 824.13B 820.6B 798.65B 709.61B 790.02B 779.14B 753.72B 741.3B 730.12B 737.04B 717.64B 425.04B 720.45B 719.21B 710B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
1M 333.13B n/a 709.43B n/a 4.19B n/a 2.49B 3.38B 3.08B 1.52B 3.82B 6.41B 3.35B 4.6B 3.53B n/a 2.98B 2.5B 2.25B 2.51B
Operating Expenses
878.8B 662.66B 889.75B 891.81B 852.88B 839.29B 824.13B 820.6B 798.65B 709.61B 790.02B 779.14B 753.72B 741.3B 730.12B 737.04B 717.64B 711.76B 720.45B 719.21B 710B
Interest Expense
n/a n/a n/a 10.79B 10.12B 10B 9.99B 9.69B 9.38B 9.01B 9.02B 8.81B 8.9B 8.76B 8.58B 8.62B 8.63B 8.53B 7.89B 7.79B 8.09B
Selling & Marketing Expenses
n/a 137.81B n/a 69.19B n/a 131.86B n/a n/a n/a 115.7B n/a n/a n/a 185.98B n/a n/a n/a 170.57B n/a n/a n/a
Cost & Expenses
2,510.6B 2,544.1B 2,452.2B 2,499.4B 2,401.4B 2,490.1B 2,289.3B 2,320.4B 2,273.3B 2,297.9B 2,217.8B 2,232B 2,159.3B 2,180.3B 2,094.2B 2,153.1B 2,114B 2,128.9B 2,087.8B 2,147.8B 2,088.8B
Income Tax Expense
33.16B 29.36B 16.89B 24.35B 21.76B 17.44B 18.4B 26.71B 14.06B 21.28B 13.85B 22.73B 26.11B 14.49B 13.42B 21.19B 15.73B 39.29B 16.82B 26.56B 8.33B
Shares Outstanding (Basic)
2.58B 860.89M 856.6M 857.98M 856.04M 856.63M 855.65M 855.4M 854.95M 854.52M 854.45M 847.07M 846.84M 846.55M 846.21M 830.08M 845.64M 845.43M 845.13M 844.9M 844.39M
Shares Outstanding (Diluted)
2.58B 860.5M 856.6M 857.98M 856.04M 855.78M 855.65M 855.78M 855.1M 854.52M 854.45M 849.68M 846.99M 846.66M 846.38M 846.09M 845.88M 845.43M 845.13M 844.9M 844.39M
EPS (Basic)
-2.54 51.71 -24.7 0.42 2.00 30.78 -5.8 6.53 20.74 29.33 -25.42 -1.57 22.88 18.26 -16.01 -0.5 5.91 -9.98 -5.96 -4.24 -63.92
EPS (Diluted)
-2.54 51.63 -24.7 0.42 1.99 30.77 -5.8 6.52 20.73 29.33 -25.42 -1.57 22.87 18.26 -16 -0.49 5.90 -9.98 -5.96 -4.24 -63.92
EBITDA
146.8B 201.05B 105.2B 139.87B 134.03B 194.74B 109.52B 59.9B 135.9B 180.71B 10.59B 46.61B 91.94B 164.84B 16.84B 118.88B 46.28B 160.6B 110.97B 124.62B -7.98B
EBIT
56.28B 110.54B 18.97B 50.8B 47.8B 74.11B 31.91B 59.9B 54.61B 69.16B 10.59B 46.61B 77.74B 52.5B 16.84B 41.78B 46.28B 52.51B 31.8B 43.73B -42.51B
Depreciation & Amortization
90.51B 90.51B 86.23B 89.06B 86.23B 86.23B 84.32B 86.15B 84.43B 83.6B 86.08B 119.55B 48.04B 79.77B 81.48B 80.3B 79.47B 77.66B 76.76B 78.17B 76.76B