ASM International NV (ASMXF)

PNK: ASMXF · Real-Time Price · USD

464.55

19.02 (4.27%)

At close: May 01, 2025, 11:49 AM

ASM International NV Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	839.2M	809.01M	778.59M	706.11M	639.01M	632.89M	622.26M	669.14M	710.03M	724.76M	609.76M	559.46M	516.94M	491.34M	432.86M	411.69M	394.01M	346.61M	314.56M	341.81M	325.14M	400.6M	271.17M	363.31M	248.78M	254.69M	195.74M	208.68M	158.97M	205.6M	185.28M	202.03M	144.49M	172.56M	144.21M	138.73M	142.44M
Cost of Revenue	391.4M	401.85M	394.17M	354.14M	301.19M	334.2M	322.88M	346.09M	359.47M	388.26M	316.49M	293.51M	269.79M	260.27M	228.75M	213.79M	198.97M	190M	157.52M	176.72M	180.31M	194.28M	156.24M	148.93M	145.94M	148.43M	115.71M	120.83M	98.82M	124.88M	111.19M	113.82M	81.62M	95.08M	80.47M	77.97M	79.92M
Gross Profit	447.8M	407.16M	384.42M	351.98M	337.82M	298.69M	299.39M	323.06M	350.56M	336.5M	293.27M	265.95M	247.16M	231.07M	204.12M	197.9M	195.05M	156.61M	157.03M	165.09M	144.83M	206.32M	114.92M	214.38M	102.83M	106.25M	80.04M	87.85M	60.16M	80.72M	74.09M	88.21M	62.87M	77.48M	63.74M	60.75M	62.52M
Operating Income	266.2M	222.3M	215.15M	177.57M	187.11M	131.55M	147.3M	170.68M	204.21M	181.92M	159.94M	147.59M	142.98M	131.29M	117.28M	118.36M	124.53M	77.52M	83.91M	87.6M	78.12M	130.85M	50.64M	150.16M	47.03M	46.23M	28M	38.25M	11.79M	34.93M	25.7M	37.72M	14.84M	29.94M	16.83M	16.69M	18.78M
Interest Income	n/a	n/a	n/a	1.66M	n/a	5.74M	819K	402K	8.32M	308K	728K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.05M	n/a
Pretax Income	24.5M	281.02M	168.52M	195.33M	219.12M	109.53M	151.51M	187.66M	417.81M	254.9M	-119.7M	197.64M	172.14M	160.14M	154.14M	131.96M	151.09M	85.53M	72.54M	88.69M	87.31M	119.87M	67.54M	144.21M	51.04M	49.69M	42.45M	64.21M	16.22M	240.59M	44.75M	134.53M	37.18M	60.65M	33.71M	36.38M	7.02M
Net Income	-28.9M	225.76M	127.88M	159.02M	173.07M	90.94M	129.57M	151.2M	380.36M	236.64M	-150.47M	160.45M	142.49M	134.89M	128.91M	108.44M	122.47M	79.06M	58.11M	74.12M	74.11M	104.53M	53.45M	121.61M	49.43M	43.68M	39.1M	59.41M	14.95M	242.21M	42.21M	132.12M	35.86M	61.48M	33.06M	35.58M	5.36M
Selling & General & Admin	77.5M	76.59M	77.44M	88.64M	74.15M	84.72M	78.03M	74.94M	71.11M	76M	72.53M	67.54M	60.61M	55.02M	48.77M	45.83M	39.92M	41.92M	38.77M	40.98M	35.75M	40.52M	34.19M	40.32M	33.9M	34.34M	30.2M	29.68M	27.22M	25.81M	25.92M	25.19M	23.01M	26.28M	21.37M	20.98M	22.5M
Research & Development	104.1M	108.27M	99.22M	85.77M	76.56M	82.58M	73.98M	77.48M	75.25M	78.76M	60.72M	50.88M	43.5M	48.83M	38.07M	33.71M	30.59M	37.21M	34.36M	36.47M	30.96M	35.06M	30.07M	23.82M	21.9M	25.84M	21.84M	19.91M	21M	20.68M	22.48M	25.09M	24.52M	24.02M	24.24M	22.09M	20.79M
Other Expenses	n/a	n/a	-7.39M	n/a	n/a	n/a	-78K	45K	14K	n/a	-78K	n/a	-65K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	181.6M	184.85M	169.27M	174.41M	150.71M	167.29M	152.01M	152.42M	146.36M	154.76M	133.25M	118.42M	104.12M	103.85M	86.84M	79.54M	70.52M	79.14M	73.13M	77.45M	66.71M	75.58M	64.25M	64.14M	55.8M	60.18M	52.03M	49.6M	48.22M	46.48M	48.4M	50.29M	47.53M	50.3M	45.61M	43.06M	43.28M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.08M	25K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.89M	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	1K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	573M	586.71M	563.44M	528.54M	451.9M	501.5M	474.89M	498.51M	505.83M	543.02M	449.74M	411.93M	373.9M	364.12M	315.59M	293.33M	269.49M	269.14M	230.65M	254.17M	247.02M	269.86M	220.5M	213.07M	201.75M	208.61M	167.74M	170.43M	147.03M	171.36M	159.59M	164.11M	129.16M	145.38M	126.08M	121.04M	123.2M
Income Tax Expense	53.4M	55.26M	40.64M	40.22M	46.05M	18.6M	21.94M	36.47M	37.45M	18.26M	30.76M	37.19M	29.65M	25.25M	25.23M	23.52M	28.62M	6.47M	14.44M	14.57M	13.2M	15.34M	14.09M	22.6M	1.62M	6.02M	3.35M	4.8M	1.27M	-1.62M	2.54M	2.4M	1.31M	-827K	651K	800K	1.67M
Shares Outstanding (Basic)	49.1M	49.1M	49.09M	49.22M	49.21M	49.2M	49.26M	49.34M	49.33M	49.33M	48.69M	48.68M	48.58M	48.61M	48.65M	48.59M	48.59M	49.41M	48.97M	49.03M	48.85M	49.38M	49.59M	49.53M	49.33M	49.82M	51.5M	54.32M	54.79M	57.53M	58.58M	59.19M	59.66M	60.8M	60.28M	61.16M	61.38M
Shares Outstanding (Diluted)	49.1M	49.32M	49.31M	49.49M	49.46M	49.47M	49.54M	49.65M	49.61M	49.6M	49.02M	48.97M	48.85M	48.87M	48.92M	48.96M	49.05M	49.23M	49.44M	49.55M	49.45M	49.47M	50.33M	50.26M	49.99M	49.79M	52.25M	55.05M	55.55M	57.55M	59.3M	59.98M	60.41M	60.87M	60.91M	61.76M	62.13M
EPS (Basic)	-0.59	4.60	2.61	3.23	3.52	1.85	2.63	3.06	7.71	4.80	-3.09	3.30	2.93	2.78	2.65	2.23	2.52	1.60	1.19	1.51	1.52	2.12	1.08	2.46	1.00	0.88	0.76	1.09	0.27	4.21	0.72	2.23	0.60	1.01	0.55	0.58	0.09
EPS (Diluted)	-0.59	4.58	2.59	3.21	3.50	1.84	2.62	3.05	7.67	4.77	-3.07	3.28	2.92	2.76	2.63	2.22	2.50	1.61	1.18	1.50	1.50	2.11	1.06	2.42	0.99	0.88	0.75	1.08	0.27	4.21	0.71	2.20	0.59	1.01	0.54	0.58	0.09
EBITDA	325.8M	281.54M	258.65M	221.61M	228.74M	399.91M	190.94M	214.53M	245.96M	94.14M	191.56M	254.56M	168.52M	266.31M	141.31M	143.35M	138.59M	110.98M	100.11M	100.64M	91.78M	161.05M	66.79M	167.66M	61.13M	113.73M	41.89M	51.33M	23.44M	395.19M	32.05M	56.52M	31.78M	98.94M	30.9M	29.74M	30.96M
EBIT	266.2M	222.3M	207.76M	177.57M	187.11M	348.19M	147.38M	170.67M	204.2M	55.84M	160.02M	227.44M	143.04M	239.17M	117.75M	118.36M	124M	86.41M	83.91M	87.6M	78.12M	136.49M	50.67M	150.24M	47.03M	96.84M	28M	38.25M	11.94M	379.89M	20.78M	42.88M	19.89M	83.8M	18.13M	17.69M	19.24M
Depreciation & Amortization	59.6M	59.24M	50.89M	44.04M	41.63M	51.71M	43.56M	43.85M	41.76M	29.3M	31.54M	27.12M	25.47M	27.14M	23.56M	30.3M	14.59M	7.74M	17M	11.47M	17.16M	7.88M	17.9M	11.44M	16.7M	16.89M	13.89M	13.07M	11.5M	15.3M	11.27M	13.64M	11.89M	15.14M	12.77M	12.06M	11.8M