Azrieli Group Ltd (AZRGF)

PNK: AZRGF · Real-Time Price · USD

69.75

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Azrieli Ltd Income Statement

Financials in ILS. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	912M	839M	781M	816M	722M	779M	735M	707M	708M	711M	648M	623M	627M	591M	555M	437M	371M	511M	366M	550M	560M	572M	727M	766M	743M	692M	678M	708M	655.63M	629.74M	630.38M	676.26M	641.74M	590.24M	567.79M	1.31B
Cost of Revenue	282M	253M	228M	n/a	239M	249M	214M	209M	220M	211M	188M	179M	189M	171M	161M	148M	159M	169M	148M	152M	164M	174M	268M	293M	285M	254M	242M	262M	235.69M	230.79M	227.39M	264.13M	247.75M	213.66M	191.45M	769.98M
Gross Profit	630M	586M	553M	816M	483M	530M	521M	498M	488M	500M	460M	444M	438M	420M	394M	289M	212M	342M	218M	398M	396M	398M	459M	473M	458M	438M	436M	446M	419.94M	398.94M	402.99M	412.12M	393.99M	376.58M	376.34M	543.81M
Operating Income	520M	n/a	475M	528M	1.37B	670M	915M	764M	498M	722M	1.3B	657M	2.88B	369M	360M	247M	166M	301M	184M	354M	343M	355M	376M	395M	366M	365M	357M	367M	331.55M	322.1M	329.76M	344.59M	309.66M	306.25M	315.05M	341.95M
Interest Income	10M	37M	26M	178M	17M	23M	16M	31M	120M	13M	18M	26M	53M	12M	2M	6M	39M	n/a	n/a	26M	1M	9M	6M	15M	38M	4M	2M	8M	21M	77.27M	3.63M	12.98M	14.8M	3.33M	4.29M	13.62M
Pretax Income	693M	457M	188M	586M	1.32B	438M	599M	494M	352M	420M	954M	420M	2.83B	211M	480M	150M	-63M	258M	-97M	138M	997M	370M	398M	457M	575M	332M	280M	327M	372.48M	353.41M	820.58M	309.53M	502.1M	375.08M	302.73M	682.92M
Net Income	474M	383M	156M	464M	1.08B	352M	418M	377M	329M	330M	802M	336M	2.21B	187M	382M	110M	-30M	192M	-66M	93M	1.11B	289M	332M	369M	459M	264M	236M	259M	311.42M	263.22M	641.26M	240.09M	614.84M	279M	244.13M	672.04M
Selling & General & Admin	-90M	78M	78M	72M	-70M	73M	75M	66M	-34M	65M	55M	62M	52M	51M	34M	42M	19M	41M	34M	44M	24M	43M	83M	78M	-58M	73M	79M	79M	-89.61M	76.85M	73.23M	67.53M	-83.55M	70.33M	61.29M	201.86M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	200M	508M	n/a	n/a	-52M	13M	-1M	-21M	155M	132M	-12M	14M	3M	-10M	1M	-4M	27M	n/a	-3M	3M	-132M	12M	5M	83M	22M	32M	12M	22M	71.06M	7.42M	35.41M	10.11M	-3.27M	291K	934K	9.27M
Operating Expenses	110M	586M	78M	52M	102M	73M	75M	66M	121M	65M	55M	62M	59M	51M	34M	42M	46M	41M	34M	44M	53M	43M	83M	78M	92M	73M	79M	79M	88.39M	76.85M	73.23M	67.53M	84.34M	70.33M	61.29M	201.86M
Interest Expense	19M	417M	372M	178M	49M	232M	316M	270M	n/a	302M	342M	237M	n/a	155M	175M	55M	n/a	44M	20M	20M	n/a	6M	167M	32M	n/a	53M	105M	31M	n/a	20.31M	78.13M	41.52M	n/a	59.6M	49.21M	36.88M
Selling & Marketing Expenses	-4M	17M	15M	19M	-5M	24M	24M	22M	1M	24M	17M	20M	22M	26M	15M	17M	-1M	21M	15M	18M	1M	18M	53M	48M	-80M	47M	50M	47M	-76.64M	50.59M	45.2M	42.86M	-71.06M	44.91M	37.4M	162.62M
Cost & Expenses	392M	839M	306M	52M	341M	322M	289M	275M	341M	276M	243M	241M	248M	222M	195M	190M	205M	210M	182M	196M	217M	217M	351M	371M	377M	327M	321M	341M	324.07M	307.64M	300.62M	331.67M	332.08M	283.99M	252.75M	971.84M
Income Tax Expense	214M	74M	32M	122M	252M	86M	180M	117M	29M	90M	151M	84M	619M	24M	97M	40M	-37M	62M	-25M	40M	231M	96M	66M	88M	115M	68M	42M	68M	69.47M	90.3M	179.21M	69.03M	-108.21M	90.44M	58.65M	8.54M
Shares Outstanding (Basic)	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M
Shares Outstanding (Diluted)	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M
EPS (Basic)	3.91	3.16	1.29	3.83	8.89	2.90	3.45	3.11	2.71	2.72	6.61	2.77	18.22	1.54	3.15	0.91	-0.25	1.59	-0.54	0.77	9.14	2.38	2.74	3.04	3.78	2.18	1.94	2.14	2.57	2.17	5.29	1.98	5.07	2.30	2.01	5.54
EPS (Diluted)	3.91	3.16	1.29	3.83	8.89	2.90	3.45	3.11	2.71	2.72	6.61	2.77	18.22	1.54	3.15	0.91	-0.25	1.59	-0.54	0.77	9.14	2.38	2.74	3.04	3.78	2.18	1.94	2.14	2.57	2.17	5.29	1.98	5.07	2.30	2.01	5.54
EBITDA	719M	878M	564M	58M	1.43B	676M	920M	769M	503M	725M	1.3B	661M	2.89B	370M	661M	211M	-18M	309M	-217M	173M	1.09B	375M	566M	465M	628M	384M	403M	374M	408.74M	390M	917M	366M	534.53M	450.91M	378.34M	735.66M
EBIT	712M	874M	560M	764M	1.37B	670M	915M	764M	498M	722M	1.3B	657M	2.88B	366M	655M	205M	-24M	302M	-77M	158M	1.07B	355M	546M	445M	611M	367M	385M	358M	393.53M	373M	900M	350M	516.11M	434.68M	351.94M	709.18M
Depreciation & Amortization	7M	4M	4M	-528M	54M	6M	5M	5M	5M	3M	4M	4M	4M	4M	6M	6M	6M	7M	6M	15M	13M	20M	20M	20M	17M	17M	18M	16M	15.21M	16.21M	16.18M	16.4M	18.42M	16.23M	26.4M	26.48M