Badger Infrastructure Sol... (BADFF)
OTC: BADFF
· Real-Time Price · USD
32.71
0.00 (0.00%)
At close: May 27, 2025, 9:41 AM
Badger Infrastructure Solutions Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 172.63M | 187.18M | 209.38M | 186.8M | 161.56M | 177.93M | 195.55M | 171.89M | 143.22M | -6.01M | 223.57M | 185.75M | 142.51M | 152.94M | 171.75M | 135.59M | 108.47M |
Cost of Revenue | 128.58M | 131.94M | 141.25M | 151.67M | 121.53M | 150.96M | 132.71M | 121.81M | 110.38M | -6.37M | 162.35M | 139.68M | 116.34M | 123.91M | 124.78M | 109.56M | 91.49M |
Gross Profit | 44.05M | 55.23M | 68.13M | 35.13M | 40.03M | 26.97M | 62.84M | 50.08M | 32.83M | 363.88K | 61.22M | 46.08M | 26.16M | 29.03M | 46.97M | 26.03M | 16.98M |
Operating Income | 6.98M | 21.8M | 39.28M | 27.06M | -2.08M | 9.51M | 28.38M | 22.83M | 1.8M | 1.1M | 26.17M | 12.74M | -5.42M | -1.31M | 18.16M | -1.48M | -17.69M |
Interest Income | n/a | -108.59K | 36.53K | -311K | -119K | 177.94K | 5.31M | 5.09M | 3.79M | 3.74M | 3.13M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 5.87M | 16.98M | 31.59M | 16.55M | 2.34M | 7.87M | 30.83M | 14.96M | 3.67M | 603.75K | 23.09M | 7.88M | -8.37M | -8.53M | 16.93M | -3.31M | -19.53M |
Net Income | 3.25M | 10.87M | 23.31M | 11.91M | 1.78M | 4.71M | 23.28M | 11.01M | 2.76M | -927.23K | 19.85M | 6.19M | -6.57M | -5.9M | 12.41M | -2.82M | -14.94M |
Selling & General & Admin | 16.77M | 12.96M | 9.11M | 8.08M | 23.1M | 17.46M | 17.16M | 9.7M | 15.09M | 70.03K | 14.21M | 14.49M | 13.73M | 12.35M | 10.75M | 9.8M | 16.82M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 20.48M | 19.73M | 19.48M | n/a | n/a | n/a | n/a | 15.94M | -811.07K | 20.84M | 18.84M | 17.85M | n/a | n/a | n/a | n/a |
Operating Expenses | 37.04M | 33.44M | 28.84M | 8.08M | 42.11M | 17.46M | 34.46M | 27.24M | 31.03M | -741.04K | 35.05M | 33.34M | 31.58M | 30.34M | 28.8M | 27.51M | 34.67M |
Interest Expense | 3.5M | 3.74M | 4.58M | 3.38M | 3.49M | 6.62M | 3.91M | 3.84M | 2.8M | 813.72K | 3.1M | 2.3M | 1.56M | 1.36M | 1.66M | 1.3M | 1.21M |
Selling & Marketing Expenses | n/a | n/a | n/a | -1.67K | n/a | 469.71K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 165.63M | 165.38M | 170.09M | 159.74M | 163.65M | 168.42M | 167.17M | 149.06M | 141.42M | -7.11M | 197.39M | 173.01M | 147.93M | 154.25M | 153.59M | 137.07M | 126.16M |
Income Tax Expense | 2.62M | 6.11M | 8.28M | 4.64M | 563K | 3.03M | 7.55M | 3.95M | 909K | 1.53M | 3.24M | 1.69M | -1.8M | -2.63M | 4.53M | -496K | -4.59M |
Shares Outstanding (Basic) | 34.06M | 34.44M | 34.46M | 34.47M | 34.47M | 34.47M | 34.47M | 34.47M | 34.47M | 34.47M | 34.47M | 34.47M | 34.47M | n/a | 34.54M | 34.82M | 34.85M |
Shares Outstanding (Diluted) | 34.06M | 34.44M | 34.46M | 34.47M | 34.47M | 34.47M | 34.47M | 34.47M | 34.47M | 34.47M | 34.47M | 34.47M | 34.47M | n/a | 34.54M | 34.82M | 34.85M |
EPS (Basic) | 0.10 | 0.32 | 0.68 | 0.35 | 0.05 | 0.14 | 0.67 | 0.32 | 0.08 | -0.03 | 0.58 | 0.18 | -0.19 | n/a | 0.36 | -0.08 | -0.43 |
EPS (Diluted) | 0.10 | 0.32 | 0.68 | 0.35 | 0.05 | 0.14 | 0.67 | 0.32 | 0.08 | -0.03 | 0.58 | 0.18 | -0.19 | n/a | 0.36 | -0.08 | -0.43 |
EBITDA | 29.58M | 41.06M | 56.32M | 46.53M | 16.81M | 29.13M | 45.68M | 40.37M | 17.74M | 24.78M | 34.39M | 31.58M | 12.43M | 8.5M | 36.22M | 16.23M | 157K |
EBIT | 9.37M | 20.59M | 35.7M | 19.93M | 5.83M | 13.21M | 34.43M | 18.58M | 6.36M | 9.36M | 19.15M | 7.9M | -5.46M | -5.62M | 14.71M | -1.58M | -14.44M |
Depreciation & Amortization | 20.21M | 20.48M | 19.73M | 19.47M | 19.02M | 19.1M | 17.29M | 17.54M | 15.94M | 15.42M | 14.38M | 18.84M | 17.85M | 17.99M | 18.05M | 17.71M | 17.85M |