Watchlist Price Alert

Badger Infrastructure Sol... (BADFF)

OTC: BADFF · Real-Time Price · USD

32.71

0.00 (0.00%)

At close: May 27, 2025, 9:41 AM

Badger Infrastructure Solutions Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	172.63M	187.18M	209.38M	186.8M	161.56M	177.93M	195.55M	171.89M	143.22M	-6.01M	223.57M	185.75M	142.51M	152.94M	171.75M	135.59M	108.47M	130.61M	156.85M	134.48M	136.68M	162.72M	183.74M	161.21M	146.61M	178.61M	168.71M	147.55M	120.57M	132.79M	141.28M	123.35M	101.81M	110.9M	113.17M	91.98M	88.16M
Cost of Revenue	128.58M	131.94M	141.25M	151.67M	121.53M	150.96M	132.71M	121.81M	110.38M	-6.37M	162.35M	139.68M	116.34M	123.91M	124.78M	109.56M	91.49M	99.15M	100.69M	88.05M	106.4M	115.08M	123.51M	110.63M	104.05M	122.42M	110.52M	101.47M	89.76M	91.7M	96.03M	86.74M	78.17M	78.31M	76.48M	64.87M	64.64M
Gross Profit	44.05M	55.23M	68.13M	35.13M	40.03M	26.97M	62.84M	50.08M	32.83M	363.88K	61.22M	46.08M	26.16M	29.03M	46.97M	26.03M	16.98M	31.46M	56.17M	46.43M	30.28M	47.64M	60.24M	50.58M	42.56M	56.19M	58.19M	46.08M	30.81M	41.09M	45.25M	36.61M	23.64M	32.59M	36.69M	27.11M	23.52M
Operating Income	6.98M	21.8M	39.28M	27.06M	-2.08M	9.51M	28.38M	22.83M	1.8M	1.1M	26.17M	12.74M	-5.42M	-1.31M	18.16M	-1.48M	-17.69M	2.37M	22.55M	7.15M	9.09M	20.42M	36.39M	16.77M	10.3M	31.87M	37.49M	20.35M	12.68M	21.3M	26.84M	23.3M	6.8M	15.15M	19.41M	11.2M	8.66M
Interest Income	n/a	-108.59K	36.53K	-311K	-119K	177.94K	5.31M	5.09M	3.79M	3.74M	3.13M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	5.87M	16.98M	31.59M	16.55M	2.34M	7.87M	30.83M	14.96M	3.67M	603.75K	23.09M	7.88M	-8.37M	-8.53M	16.93M	-3.31M	-19.53M	2.13M	21.91M	2.26M	6.84M	17.81M	34.73M	15.28M	8.37M	31.95M	35.05M	19.56M	11.08M	19.7M	24.75M	21.65M	5.53M	14.2M	18.02M	9.78M	5.13M
Net Income	3.25M	10.87M	23.31M	11.91M	1.78M	4.71M	23.28M	11.01M	2.76M	-927.23K	19.85M	6.19M	-6.57M	-5.9M	12.41M	-2.82M	-14.94M	1.83M	16.15M	1.7M	5.07M	15.91M	25.84M	11.95M	6.03M	23.47M	25.69M	10.59M	8.07M	31.24M	16.19M	14.72M	3.7M	7.35M	11.94M	5.95M	3.67M
Selling & General & Admin	16.77M	12.96M	9.11M	8.08M	23.1M	17.46M	17.16M	9.7M	15.09M	70.03K	14.21M	14.49M	13.73M	12.35M	10.75M	9.8M	16.82M	11.78M	15.16M	20.35M	3.09M	9.9M	7.72M	18.4M	17.59M	12.28M	7.57M	13.61M	6.43M	7.85M	7.17M	1.98M	5.9M	6.47M	6.62M	5.37M	3.58M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	20.48M	19.73M	19.48M	n/a	n/a	n/a	n/a	15.94M	-811.07K	20.84M	18.84M	17.85M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	37.04M	33.44M	28.84M	8.08M	42.11M	17.46M	34.46M	27.24M	31.03M	-741.04K	35.05M	33.34M	31.58M	30.34M	28.8M	27.51M	34.67M	29.09M	33.62M	39.29M	21.19M	27.21M	23.84M	33.81M	32.26M	24.32M	20.71M	25.73M	18.13M	19.79M	18.41M	13.32M	16.84M	17.44M	17.27M	15.9M	14.86M
Interest Expense	3.5M	3.74M	4.58M	3.38M	3.49M	6.62M	3.91M	3.84M	2.8M	813.72K	3.1M	2.3M	1.56M	1.36M	1.66M	1.3M	1.21M	1.67M	1.7M	2.58M	2.38M	2.04M	1.91M	1.53M	1.44M	1.26M	1.12M	1.27M	1.25M	1.25M	1.69M	1.3M	1.28M	1.01M	1.32M	1.28M	1.35M
Selling & Marketing Expenses	n/a	n/a	n/a	-1.67K	n/a	469.71K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	165.63M	165.38M	170.09M	159.74M	163.65M	168.42M	167.17M	149.06M	141.42M	-7.11M	197.39M	173.01M	147.93M	154.25M	153.59M	137.07M	126.16M	128.24M	134.3M	127.34M	127.59M	142.29M	147.35M	144.44M	136.31M	146.74M	131.22M	127.2M	107.89M	111.49M	114.44M	100.06M	95.01M	95.74M	93.75M	80.78M	79.49M
Income Tax Expense	2.62M	6.11M	8.28M	4.64M	563K	3.03M	7.55M	3.95M	909K	1.53M	3.24M	1.69M	-1.8M	-2.63M	4.53M	-496K	-4.59M	305K	5.76M	562K	1.77M	1.9M	8.9M	3.33M	2.34M	8.48M	9.36M	8.97M	3.01M	-11.55M	8.55M	6.93M	1.83M	6.86M	6.08M	3.83M	1.46M
Shares Outstanding (Basic)	34.06M	34.44M	34.46M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	n/a	34.54M	34.82M	34.85M	n/a	34.85M	34.85M	34.89M	n/a	35.47M	35.85M	36.59M	n/a	37.1M	37.1M	37.1M	n/a	37.1M	37.1M	37.1M	n/a	37.1M	37.1M	37.1M
Shares Outstanding (Diluted)	34.06M	34.44M	34.46M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	n/a	34.54M	34.82M	34.85M	n/a	34.85M	34.85M	34.89M	n/a	35.47M	35.85M	36.59M	n/a	37.1M	37.1M	37.1M	n/a	37.1M	37.1M	37.1M	n/a	37.1M	37.1M	37.1M
EPS (Basic)	0.10	0.32	0.68	0.35	0.05	0.14	0.67	0.32	0.08	-0.03	0.58	0.18	-0.19	n/a	0.36	-0.08	-0.43	n/a	0.46	0.05	0.15	n/a	0.73	0.33	0.16	n/a	0.69	0.29	0.22	n/a	0.44	0.40	0.10	n/a	0.32	0.16	0.10
EPS (Diluted)	0.10	0.32	0.68	0.35	0.05	0.14	0.67	0.32	0.08	-0.03	0.58	0.18	-0.19	n/a	0.36	-0.08	-0.43	n/a	0.46	0.05	0.15	n/a	0.73	0.33	0.16	n/a	0.69	0.29	0.22	n/a	0.44	0.40	0.10	n/a	0.32	0.16	0.10
EBITDA	29.58M	41.06M	56.32M	46.53M	16.81M	29.13M	45.68M	40.37M	17.74M	24.78M	34.39M	31.58M	12.43M	8.5M	36.22M	16.23M	157K	20.02M	41M	26.08M	27.19M	29.56M	52.52M	32.19M	24.97M	43.91M	38.16M	32.47M	18.61M	25.18M	38.08M	34.63M	17.74M	18.33M	30.06M	21.73M	19.94M
EBIT	9.37M	20.59M	35.7M	19.93M	5.83M	13.21M	34.43M	18.58M	6.36M	9.36M	19.15M	7.9M	-5.46M	-5.62M	14.71M	-1.58M	-14.44M	4.38M	17.64M	3.55M	9.09M	20.42M	36.39M	16.77M	10.3M	31.87M	37.49M	20.35M	12.68M	21.3M	26.84M	23.3M	6.8M	15.15M	19.41M	8.55M	8.66M
Depreciation & Amortization	20.21M	20.48M	19.73M	19.47M	19.02M	19.1M	17.29M	17.54M	15.94M	15.42M	14.38M	18.84M	17.85M	17.99M	18.05M	17.71M	17.85M	17.31M	18.45M	18.94M	18.1M	17.31M	16.13M	15.41M	14.68M	12.04M	13.14M	12.12M	11.7M	11.94M	11.24M	11.34M	10.94M	10.97M	10.65M	10.53M	11.28M