Watchlist Price Alert

Badger Infrastructure Sol... (BADFF)

OTC: BADFF · Real-Time Price · USD

32.71

0.00 (0.00%)

At close: May 27, 2025, 9:41 AM

Badger Infrastructure Solutions Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	755.98M	744.91M	735.67M	721.84M	706.93M	688.58M	504.64M	532.66M	546.53M	545.82M	704.77M	652.95M	602.79M	568.75M	546.42M	531.52M	530.42M	558.63M	590.73M	617.62M	644.35M	654.28M	670.18M	655.14M	641.49M	615.44M	569.62M	542.2M	518M	499.24M	477.34M	449.23M	417.86M	404.2M	394.37M	392.63M	391.09M
Cost of Revenue	553.44M	546.39M	565.41M	556.87M	527.01M	515.86M	358.53M	388.17M	406.03M	411.99M	542.28M	504.72M	474.6M	449.74M	424.98M	400.88M	379.38M	394.29M	410.22M	433.04M	455.61M	453.26M	460.6M	447.62M	438.46M	424.16M	393.44M	378.96M	364.23M	352.64M	339.25M	319.7M	297.83M	284.3M	278.01M	275.76M	277.12M
Gross Profit	202.54M	198.52M	170.26M	164.98M	179.92M	172.72M	146.11M	144.49M	140.5M	133.83M	162.49M	148.24M	128.19M	119.01M	121.44M	130.64M	151.04M	164.34M	180.51M	184.58M	188.74M	201.02M	209.57M	207.53M	203.03M	191.28M	176.18M	163.24M	153.76M	146.59M	138.09M	129.53M	120.02M	119.91M	116.36M	116.87M	113.96M
Operating Income	95.12M	86.05M	73.76M	62.87M	58.64M	62.52M	54.12M	51.91M	41.82M	34.6M	32.19M	24.18M	9.96M	-2.31M	1.37M	5.75M	14.38M	41.16M	59.21M	73.05M	82.67M	83.88M	95.33M	96.43M	100.01M	102.39M	91.82M	81.17M	84.12M	78.24M	72.1M	64.67M	52.58M	54.43M	45.62M	50.76M	47.65M
Interest Income	-383.07K	-502.07K	-215.54K	5.06M	10.46M	14.37M	17.93M	15.75M	10.66M	6.87M	3.13M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	70.99M	67.46M	58.36M	57.59M	56M	57.33M	50.07M	42.32M	35.24M	23.2M	14.07M	7.91M	-3.28M	-14.43M	-3.77M	1.2M	6.78M	33.14M	48.83M	61.65M	74.67M	76.2M	90.33M	90.64M	94.92M	97.63M	85.39M	75.08M	77.18M	71.63M	66.13M	59.41M	47.53M	47.13M	49.22M	54.49M	29.84M
Net Income	49.34M	47.87M	41.71M	41.68M	40.79M	41.77M	36.13M	32.7M	27.87M	18.54M	13.56M	6.12M	-2.89M	-11.25M	-3.52M	226K	4.75M	24.75M	38.84M	48.52M	58.77M	59.73M	67.29M	67.14M	65.77M	67.82M	75.59M	66.1M	70.23M	65.85M	41.96M	37.71M	28.94M	28.91M	42.05M	47.2M	30.71M
Selling & General & Admin	46.91M	53.24M	57.75M	65.8M	67.43M	59.43M	42.03M	39.07M	43.86M	42.5M	54.78M	51.32M	46.63M	49.72M	49.16M	53.57M	64.12M	50.39M	48.51M	41.07M	39.12M	53.61M	55.99M	55.84M	51.05M	39.89M	35.46M	35.06M	23.43M	22.89M	21.51M	20.97M	24.36M	22.05M	20.46M	15.36M	15.38M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	59.69M	59.69M	39.21M	19.48M	n/a	15.94M	15.13M	35.97M	54.81M	56.72M	57.54M	36.69M	17.85M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	107.4M	112.47M	96.5M	102.11M	121.28M	110.2M	91.99M	92.58M	98.68M	99.23M	130.3M	124.06M	118.23M	121.32M	120.08M	124.89M	136.66M	123.18M	121.3M	111.53M	106.06M	117.14M	114.24M	111.1M	103.02M	88.89M	84.36M	82.06M	69.65M	68.35M	65.99M	64.86M	67.45M	65.47M	42.61M	37.98M	59.81M
Interest Expense	15.19M	15.18M	18.06M	17.39M	17.86M	17.17M	11.37M	10.56M	9.02M	7.78M	8.32M	6.89M	5.88M	5.53M	5.84M	5.88M	7.17M	8.34M	8.7M	8.91M	7.85M	6.92M	6.14M	5.34M	5.09M	4.89M	4.89M	5.46M	5.49M	5.52M	5.28M	4.9M	4.88M	4.95M	6.24M	6.21M	6.2M
Selling & Marketing Expenses	-1.67K	-1.67K	468.05K	468.05K	469.71K	469.71K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	660.84M	658.86M	661.9M	658.98M	648.29M	626.06M	450.52M	480.75M	504.71M	511.22M	672.58M	628.78M	592.83M	571.07M	545.06M	525.77M	516.04M	517.47M	531.52M	544.57M	561.67M	570.4M	574.84M	558.72M	541.48M	513.05M	477.81M	461.02M	433.88M	420.99M	405.24M	384.56M	365.28M	349.77M	320.62M	313.74M	336.93M
Income Tax Expense	21.66M	19.59M	16.51M	15.78M	15.09M	15.43M	13.93M	9.63M	7.37M	4.66M	503.03K	1.79M	-391.53K	-3.19M	-253K	976K	2.03M	8.39M	9.99M	13.13M	15.9M	16.47M	23.04M	23.5M	29.15M	29.82M	9.79M	8.99M	6.95M	5.77M	24.17M	21.7M	18.59M	18.22M	7.17M	7.3M	-870K
Shares Outstanding (Basic)	34.06M	34.44M	34.46M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	n/a	34.54M	34.82M	34.85M	n/a	34.85M	34.85M	34.89M	n/a	35.47M	35.85M	36.59M	n/a	37.1M	37.1M	37.1M	n/a	37.1M	37.1M	37.1M	n/a	37.1M	37.1M	37.1M
Shares Outstanding (Diluted)	34.06M	34.44M	34.46M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	n/a	34.54M	34.82M	34.85M	n/a	34.85M	34.85M	34.89M	n/a	35.47M	35.85M	36.59M	n/a	37.1M	37.1M	37.1M	n/a	37.1M	37.1M	37.1M	n/a	37.1M	37.1M	37.1M
EPS (Basic)	1.45	1.40	1.22	1.21	1.18	1.21	1.04	0.95	0.81	0.54	0.57	0.35	0.09	-0.15	-0.15	-0.05	0.08	0.66	0.66	0.93	1.21	1.22	1.22	1.18	1.14	1.20	1.20	0.95	1.06	0.94	0.94	0.82	0.58	0.58	0.58	0.72	0.28
EPS (Diluted)	1.45	1.40	1.22	1.21	1.18	1.21	1.04	0.95	0.81	0.54	0.57	0.35	0.09	-0.15	-0.15	-0.05	0.08	0.66	0.66	0.93	1.21	1.22	1.22	1.18	1.14	1.20	1.20	0.95	1.06	0.94	0.94	0.82	0.58	0.58	0.58	0.72	0.28
EBITDA	173.5M	160.73M	148.8M	138.15M	131.99M	132.92M	128.56M	117.28M	108.49M	103.18M	86.91M	88.73M	73.38M	61.11M	72.62M	77.41M	87.26M	114.29M	123.83M	135.34M	141.45M	139.23M	153.59M	139.23M	139.51M	133.15M	114.42M	114.35M	116.51M	115.64M	108.79M	100.77M	87.87M	90.07M	91.81M	97.42M	72.87M
EBIT	85.58M	82.04M	74.67M	73.4M	72.05M	72.58M	68.72M	53.44M	42.77M	30.95M	15.97M	11.53M	2.05M	-6.93M	3.08M	6M	11.13M	34.66M	50.7M	69.45M	82.67M	83.88M	95.33M	96.43M	100.01M	102.39M	91.82M	81.17M	84.12M	78.24M	72.1M	64.67M	49.92M	51.78M	49.33M	54.47M	34.96M
Depreciation & Amortization	79.9M	78.7M	77.32M	74.88M	72.94M	69.87M	66.19M	63.28M	64.59M	66.5M	69.07M	72.74M	71.6M	71.6M	70.92M	71.32M	72.54M	72.79M	72.79M	70.47M	66.94M	63.52M	58.25M	55.27M	51.97M	49M	48.9M	47M	46.22M	45.46M	44.48M	43.89M	43.09M	43.42M	43.77M	44.24M	44.42M