Price Alert

Badger Infrastructure Sol... (BADFF)

OTC: BADFF · Real-Time Price · USD

32.71

0.00 (0.00%)

At close: May 27, 2025, 9:41 AM

Badger Infrastructure Solutions Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	755.98M	744.91M	735.67M	721.84M	706.93M	688.58M	504.64M	532.66M	546.53M	545.82M	704.77M	652.95M	602.79M	568.75M	546.42M	531.52M	530.42M
Cost of Revenue	553.44M	546.39M	565.41M	556.87M	527.01M	515.86M	358.53M	388.17M	406.03M	411.99M	542.28M	504.72M	474.6M	449.74M	424.98M	400.88M	379.38M
Gross Profit	202.54M	198.52M	170.26M	164.98M	179.92M	172.72M	146.11M	144.49M	140.5M	133.83M	162.49M	148.24M	128.19M	119.01M	121.44M	130.64M	151.04M
Operating Income	95.12M	86.05M	73.76M	62.87M	58.64M	62.52M	54.12M	51.91M	41.82M	34.6M	32.19M	24.18M	9.96M	-2.31M	1.37M	5.75M	14.38M
Interest Income	-383.07K	-502.07K	-215.54K	5.06M	10.46M	14.37M	17.93M	15.75M	10.66M	6.87M	3.13M	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	70.99M	67.46M	58.36M	57.59M	56M	57.33M	50.07M	42.32M	35.24M	23.2M	14.07M	7.91M	-3.28M	-14.43M	-3.77M	1.2M	6.78M
Net Income	49.34M	47.87M	41.71M	41.68M	40.79M	41.77M	36.13M	32.7M	27.87M	18.54M	13.56M	6.12M	-2.89M	-11.25M	-3.52M	226K	4.75M
Selling & General & Admin	46.91M	53.24M	57.75M	65.8M	67.43M	59.43M	42.03M	39.07M	43.86M	42.5M	54.78M	51.32M	46.63M	49.72M	49.16M	53.57M	64.12M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	59.69M	59.69M	39.21M	19.48M	n/a	15.94M	15.13M	35.97M	54.81M	56.72M	57.54M	36.69M	17.85M	n/a	n/a	n/a	n/a
Operating Expenses	107.4M	112.47M	96.5M	102.11M	121.28M	110.2M	91.99M	92.58M	98.68M	99.23M	130.3M	124.06M	118.23M	121.32M	120.08M	124.89M	136.66M
Interest Expense	15.19M	15.18M	18.06M	17.39M	17.86M	17.17M	11.37M	10.56M	9.02M	7.78M	8.32M	6.89M	5.88M	5.53M	5.84M	5.88M	7.17M
Selling & Marketing Expenses	-1.67K	-1.67K	468.05K	468.05K	469.71K	469.71K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	660.84M	658.86M	661.9M	658.98M	648.29M	626.06M	450.52M	480.75M	504.71M	511.22M	672.58M	628.78M	592.83M	571.07M	545.06M	525.77M	516.04M
Income Tax Expense	21.66M	19.59M	16.51M	15.78M	15.09M	15.43M	13.93M	9.63M	7.37M	4.66M	503.03K	1.79M	-391.53K	-3.19M	-253K	976K	2.03M
Shares Outstanding (Basic)	34.06M	34.44M	34.46M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	n/a	34.54M	34.82M	34.85M
Shares Outstanding (Diluted)	34.06M	34.44M	34.46M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	34.47M	n/a	34.54M	34.82M	34.85M
EPS (Basic)	1.45	1.40	1.22	1.21	1.18	1.21	1.04	0.95	0.81	0.54	0.57	0.35	0.09	-0.15	-0.15	-0.05	0.08
EPS (Diluted)	1.45	1.40	1.22	1.21	1.18	1.21	1.04	0.95	0.81	0.54	0.57	0.35	0.09	-0.15	-0.15	-0.05	0.08
EBITDA	173.5M	160.73M	148.8M	138.15M	131.99M	132.92M	128.56M	117.28M	108.49M	103.18M	86.91M	88.73M	73.38M	61.11M	72.62M	77.41M	87.26M
EBIT	85.58M	82.04M	74.67M	73.4M	72.05M	72.58M	68.72M	53.44M	42.77M	30.95M	15.97M	11.53M	2.05M	-6.93M	3.08M	6M	11.13M
Depreciation & Amortization	79.9M	78.7M	77.32M	74.88M	72.94M	69.87M	66.19M	63.28M	64.59M	66.5M	69.07M	72.74M	71.6M	71.6M	70.92M	71.32M	72.54M