Bed Bath & Beyond Inc. (BBBY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Bed Bath & Beyond Inc.

NASDAQ: BBBY · Real-Time Price · USD
9.39
0.29 (3.13%)
At close: Sep 26, 2025, 3:59 PM
9.44
0.51%
After-hours: Sep 26, 2025, 07:46 PM EDT

Bed Bath & Beyond Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Jun 30, 2024 Feb 25, 2023 Nov 26, 2022 Aug 27, 2022 May 28, 2022 Feb 26, 2022 Nov 27, 2021 Aug 28, 2021 May 29, 2021
Net Income
-241.43M -224.78M -184.87M -103.61M -42.58M -42.58M -3.5B -1.28B -1.16B -866.41M -559.62M -391.46M -190.47M 100.64M
Depreciation & Amortization
24.48M 19.95M 15.1M 8.78M 4.39M 4.39M 427.09M 309.9M 297.33M 296.45M 293.63M 293.07M 310.42M 325.59M
Stock-Based Compensation
14.79M 15.57M 14.48M 11.61M 5.26M 5.26M 19.94M 27.48M 33.86M 34.27M 35.06M 35.41M 33.93M 32.03M
Other Working Capital
-48.92M -31.77M -16.51M -33.62M -21.36M -21.36M -345.04M -59.98M -181.14M -67.12M -74.65M -756.32M -601.84M -510.84M
Other Non-Cash Items
98.06M 75.19M 57.53M 17.42M -1.95M -1.95M 1.93B 108.81M 113.82M 62.93M 46.83M 60.62M 218.81M -21.96M
Deferred Income Tax
108K 214K 214K 115K 106K 106K -37.59M -726K 174.65M 145.55M 125.71M 318.53M 77.07M 208.96M
Change in Working Capital
-44.31M -76.76M -42.15M -52.33M -41.12M -41.12M 163.43M 223.02M -70.91M -9.74M 76.25M -505.2M -284.48M -11.28M
Operating Cash Flow
-149.81M -190.62M -139.69M -118.02M -75.89M -75.89M -990.98M -607.42M -610.61M -336.96M 17.85M -189.03M 165.29M 633.99M
Capital Expenditures
-15.64M -17.62M -11.22M -8.23M -4.97M -4.97M -332.89M -443.81M -431.21M -385.52M -354.19M -298.23M -253.23M -214.25M
Cash Acquisitions
-5.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 51.75M 289.68M 289.68M
Purchase of Investments
-21.23M -8M n/a n/a n/a n/a n/a n/a n/a n/a -30M -30M -30M -30M
Sales Maturities Of Investments
1.25M n/a n/a n/a n/a n/a 18.86M -30M n/a n/a n/a 30M n/a 29.5M
Other Investing Acitivies
35.73M 46.52M 45.27M 10.81M 10.79M 10.79M 15.29M 30M 30M 35M 35M -60.76M -60.76M 142.05M
Investing Cash Flow
-5.1M 20.91M 34.05M 2.58M 5.82M 5.82M -298.74M -443.81M -401.21M -350.52M -349.18M -241.48M 11.45M 319.71M
Debt Repayment
-6.5M n/a n/a n/a n/a n/a 636.35M 902.63M 548.15M 195.78M -12.39M -11.36M -11.36M -473.69M
Common Stock Repurchased
-1.31M n/a n/a n/a n/a n/a -46.15M -276.44M -392.67M -493.77M -589.43M -509.3M -617.06M -516.24M
Dividend Paid
n/a n/a n/a n/a n/a n/a -329K -347K -461K -496K -785K -812K -778K -2.48M
Other Financial Acitivies
35.61M 35.22M 35.24M 438K -78K -78K n/a 36K 36K -3.41M -3.41M -3.44M -3.44M n/a
Financial Cash Flow
71.49M 54.7M 35.24M 438K -78K -78K 967.03M 736.87M 155.06M -301.89M -606.02M -524.91M -632.63M -992.4M
Net Cash Flow
-83.42M -115.01M -70.4M -115M -70.15M -70.15M -323.53M -314.78M -858.11M -994.72M -936.34M -958.58M -456.07M -26.32M
Free Cash Flow
-165.45M -208.23M -150.92M -126.24M -80.87M -80.87M -1.32B -1.05B -1.04B -722.47M -336.33M -487.26M -87.94M 419.74M