Beiersdorf AG (BDRFY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Beiersdorf AG

OTC: BDRFY · Real-Time Price · USD
22.14
-0.05 (-0.21%)
At close: Sep 12, 2025, 3:59 PM

Beiersdorf Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
912M 738M 736M 840M 755M 738M 638M 670M
Depreciation & Amortization
357M 471M 449M 281M 287M 286M 287M 273M
Stock-Based Compensation
n/a n/a n/a n/a n/a -476M -476M -52M
Other Working Capital
798M 205M -159M -81M 108M 2M -195M 427M
Other Non-Cash Items
68M 633M 1.49B 1.44B 1.69B 1.6B 1.15B 760M
Deferred Income Tax
-28M -60M -60M -12M -12M -17M -17M -11M
Change in Working Capital
-38M 129M -116M -275M -287M -143M 96M 240M
Operating Cash Flow
1.27B 1.26B 973M 887M 824M 893M 1.02B 1.22B
Capital Expenditures
-432M -422M -476M -515M -543M -490M -402M -327M
Cash Acquisitions
-646M -4M 39M -60M -578M -429M 55M 17M
Purchase of Investments
-641M -876M -514M -90M -104M -635M -1.12B -1.18B
Sales Maturities Of Investments
942M 489M 576M 700M 680M 617M 571M 630M
Other Investing Acitivies
80M 74M 24M 30M 34M 34M 22M 19M
Investing Cash Flow
-697M -780M -392M 60M -516M -914M -884M -839M
Debt Repayment
-182M 39M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -186M n/a n/a n/a n/a n/a n/a
Dividend Paid
-227M -227M -159M -159M -159M -159M -159M -159M
Other Financial Acitivies
-89M -154M -314M -511M -185M 110M 21M -75M
Financial Cash Flow
-498M -528M -473M -584M -258M -40M -129M -234M
Net Cash Flow
1.2B 1.06B 53M 279M 44M -18M 31M 136M
Free Cash Flow
827M 828M 497M 372M 281M 403M 618M 896M