P/F Bakkafrost (BKFKF)

PNK: BKFKF · Real-Time Price · USD

47.60

0.99 (2.12%)

At close: Apr 30, 2025, 9:30 AM

P/F Bakkafrost Income Statement

Financials in DKK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.47B	1.74B	2.07B	2.21B	1.56B	1.86B	1.67B	2.05B	1.94B	1.87B	1.68B	1.64B	1.49B	1.27B	1.62B	1.18B	1.14B	1.12B	1.13B	1.26B	1.6B	996.05M	946.51M	963.71M	750.35M	621.6M	954.32M	851.16M	906.07M	804.15M	1.21B	853.68M	868.45M	640M	789.69M	904.55M
Cost of Revenue	-47.12M	919.18M	1.24B	790.75M	236.33M	794.91M	963.51M	559.61M	1.15B	778.71M	282M	313.36M	818.14M	383.43M	343.9M	31.72M	530.68M	436.55M	23.52M	901.79M	632.51M	399.7M	264.63M	341.65M	462.96M	123.19M	244.19M	176.95M	516.32M	410.88M	369.06M	542.23M	76.78M	7.91M	262.93M	291.68M
Gross Profit	1.52B	817.42M	825.97M	1.42B	1.33B	1.06B	706.15M	1.49B	786.39M	1.09B	1.4B	1.33B	670.18M	888.93M	1.27B	1.14B	608.62M	686.6M	1.11B	353.44M	972.33M	596.35M	681.87M	622.06M	287.39M	498.42M	710.13M	674.21M	389.75M	393.26M	837.09M	311.45M	791.66M	632.09M	526.76M	612.87M
Operating Income	621.98M	-101.63M	-89.45M	527.95M	542.43M	284.45M	-115.36M	604.71M	-104.08M	290.38M	1.07B	499.54M	-29.4M	165.88M	540.71M	501.07M	50.84M	201.64M	581.35M	-171.52M	280.48M	225.66M	231.69M	260.53M	-4.89M	434.23M	403.45M	351.44M	-29.34M	84.08M	491.32M	103.05M	668.92M	445.26M	277.64M	281.77M
Interest Income	3.32M	6.51M	1.2M	4.89M	7.59M	3.54M	2.74M	2.67M	9.69M	242K	n/a	1.79M	2.23M	1.07M	2.24M	120K	n/a	101K	344K	803K	n/a	850K	638K	111K	43K	467K	621K	1M	385K	456K	364K	190K	141K	214K	616K	553K
Pretax Income	669.69M	-160.68M	-139.36M	481.99M	479.13M	235.91M	-153.03M	586.35M	-140.72M	282.31M	1.06B	491.84M	-43.71M	158.1M	529.8M	493.47M	40.55M	195.19M	571.29M	-181.05M	270.77M	222.65M	229.16M	259.33M	-6.82M	433.56M	412.59M	332.74M	-27.24M	67.96M	486.44M	96.72M	676.51M	423.96M	271.76M	260.39M
Net Income	480.98M	-113.72M	-111.89M	401.23M	393.55M	219.03M	-122.96M	465.95M	-155.07M	249.36M	846.11M	404.71M	-3.11M	131.3M	428.13M	407.73M	-37.68M	176.82M	471.68M	-147.98M	227.89M	180.94M	188.6M	212.84M	-6.62M	355.86M	338.76M	272.3M	-21.91M	56.22M	398.07M	79.03M	555.47M	346.35M	223.76M	213.31M
Selling & General & Admin	n/a	n/a	203.21M	214.6M	168.61M	219.27M	201.94M	224.36M	189.42M	203.94M	186.28M	201.23M	152.64M	177.61M	184.78M	167.57M	150.94M	156.9M	159.99M	148.71M	152.02M	95.71M	117.69M	114.55M	89.75M	71.94M	87.11M	91.18M	92.12M	85.36M	112.73M	95.43M	86.69M	73.63M	83.54M	72.56M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	25.77M	n/a	n/a	n/a	587K	n/a	n/a	n/a	127K	n/a	n/a	n/a
Other Expenses	894.92M	817.42M	712.21M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-2.47M	-9.35M	-22.63M	-19.13M	-14.49M	-20.62M	-32.03M	-31.99M	-24.04M	-14.09M	-31.41M	-26.33M	-20.29M	-23.71M	-45.47M	-30.21M	-32.98M	-23.37M	-29.52M	-22.57M
Operating Expenses	894.92M	817.42M	915.42M	887.52M	815.23M	797.58M	814.88M	909.49M	887.45M	791.47M	836.94M	819.22M	739.8M	735.32M	730.81M	656.16M	544.93M	468.86M	524.79M	535.2M	674.66M	383.38M	440.68M	368.48M	303.39M	294.01M	304.98M	325.18M	437.49M	308.15M	343.46M	210.65M	410.27M	192.58M	255.79M	334.19M
Interest Expense	44.06M	47.82M	46.48M	61.17M	63.3M	48.55M	37.67M	32.27M	36.64M	8.06M	9.54M	7.7M	14.31M	7.78M	10.91M	7.61M	10.14M	6.45M	10.06M	9.53M	6.31M	3.01M	2.53M	1.86M	2.26M	2.27M	3.02M	4.92M	6M	6.81M	6.35M	7.2M	6.49M	6.51M	6.61M	6.38M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	847.8M	1.74B	2.16B	1.68B	1.05B	1.59B	1.78B	1.47B	2.04B	1.57B	617.78M	1.13B	1.56B	1.12B	1.07B	687.88M	1.08B	905.41M	548.31M	1.44B	1.31B	783.09M	705.31M	710.13M	766.35M	184.91M	549.17M	502.13M	953.81M	719.03M	712.52M	752.88M	209.28M	200.49M	518.72M	625.87M
Income Tax Expense	193.01M	-44.38M	-22.81M	81.02M	87.1M	17.06M	-30.49M	119.47M	13.33M	33.29M	212.3M	87.08M	-40.58M	26.8M	101.68M	85.74M	78.23M	18.37M	99.61M	-33.07M	51.26M	41.72M	40.56M	46.5M	-201K	77.71M	73.83M	60.43M	-5.33M	11.75M	88.38M	17.69M	121.04M	77.61M	48M	47.07M
Shares Outstanding (Basic)	59.27M	59.26M	59.25M	59.23M	59.21M	59.16M	59.14M	59.11M	59.1M	59.09M	59.09M	59.08M	59.06M	59.06M	59.06M	59.05M	58.66M	59.11M	59.12M	59.13M	51.62M	49.29M	48.67M	48.7M	47.83M	48.64M	48.67M	48.63M	48.6M	48.61M	48.6M	48.59M	48.57M	48.58M	48.57M	48.59M
Shares Outstanding (Diluted)	59.27M	59.26M	59.25M	59.23M	59.21M	59.16M	59.14M	59.11M	59.1M	59.09M	59.09M	59.08M	59.06M	59.06M	59.06M	59.09M	59.09M	59.11M	59.12M	59.19M	51.62M	49.29M	48.67M	48.7M	48.65M	48.64M	48.71M	48.7M	48.68M	48.68M	48.67M	48.66M	48.64M	48.64M	48.64M	48.62M
EPS (Basic)	8.11	-1.92	-1.89	6.77	6.65	3.70	-2.08	7.90	-2.62	4.22	14.32	6.85	-0.05	2.22	7.25	6.90	-0.64	2.99	7.98	-2.5	4.41	3.67	3.88	4.37	-0.14	7.32	6.95	5.59	-0.45	1.16	8.18	1.63	11.44	7.12	4.60	4.38
EPS (Diluted)	8.11	-1.92	-1.89	6.77	6.65	3.70	-2.08	7.90	-2.62	4.22	14.32	6.85	-0.05	2.22	7.25	6.90	-0.64	2.99	7.98	-2.5	4.41	3.67	3.88	4.37	-0.14	7.32	6.95	5.59	-0.45	1.16	8.18	1.63	11.43	7.12	4.60	4.38
EBITDA	898.73M	69.31M	74.95M	697.28M	721.81M	422.05M	38.89M	729.23M	23.66M	368.92M	1.24B	642.96M	121.13M	276.58M	669.1M	618.41M	177.66M	302.9M	701.68M	-52.51M	409.72M	282.26M	298.99M	314.97M	46.89M	489.78M	453.73M	394.8M	25.09M	135.31M	539.08M	142.41M	702.8M	471.82M	300.06M	306.9M
EBIT	713.75M	-112.87M	-92.88M	543.16M	542.43M	284.45M	-115.36M	618.62M	-104.08M	290.38M	1.07B	499.54M	-29.4M	165.88M	540.71M	501.07M	50.84M	201.64M	581.35M	-171.52M	280.48M	225.66M	231.69M	261.2M	-4.56M	435.83M	415.61M	337.66M	-21.24M	74.78M	492.79M	103.92M	682.99M	430.47M	278.37M	266.77M
Depreciation & Amortization	184.97M	182.18M	167.83M	169.33M	179.38M	155.13M	154.25M	148.45M	127.75M	136.43M	137.11M	136.19M	150.53M	122.97M	126.28M	130.66M	126.83M	85.16M	115.77M	119.02M	129.25M	69.3M	57.79M	53.77M	51.45M	53.09M	48.58M	45.77M	46.33M	50.19M	45.45M	41.62M	43.64M	32.31M	29.09M	28.22M