P/F Bakkafrost (BKFKF)

PNK: BKFKF · Real-Time Price · USD

47.60

0.99 (2.12%)

At close: Apr 30, 2025, 9:30 AM

P/F Bakkafrost Income Statement

Financials in DKK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	7.48B	7.57B	7.69B	7.3B	7.14B	7.52B	7.53B	7.54B	7.13B	6.68B	6.08B	6.02B	5.55B	5.2B	5.06B	4.57B	4.65B	5.12B	4.99B	4.8B	4.51B	3.66B	3.28B	3.29B	3.18B	3.33B	3.52B	3.77B	3.77B	3.73B	3.57B	3.15B	3.2B	3.09B	3.13B	3.14B
Cost of Revenue	2.9B	3.19B	3.06B	2.79B	2.55B	3.47B	3.46B	2.77B	2.53B	2.19B	1.8B	1.86B	1.58B	1.29B	1.34B	1.02B	1.89B	1.99B	1.96B	2.2B	1.64B	1.47B	1.19B	1.17B	1.01B	1.06B	1.35B	1.47B	1.84B	1.4B	995.99M	889.85M	639.3M	672.9M	895.17M	905.22M
Gross Profit	4.58B	4.38B	4.63B	4.51B	4.59B	4.05B	4.07B	4.77B	4.6B	4.49B	4.29B	4.16B	3.98B	3.92B	3.71B	3.55B	2.76B	3.12B	3.03B	2.6B	2.87B	2.19B	2.09B	2.12B	2.17B	2.27B	2.17B	2.29B	1.93B	2.33B	2.57B	2.26B	2.56B	2.42B	2.24B	2.24B
Operating Income	958.84M	879.29M	1.27B	1.24B	1.32B	669.72M	675.65M	1.86B	1.75B	1.83B	1.7B	1.18B	1.18B	1.26B	1.29B	1.33B	662.3M	891.94M	915.96M	566.31M	998.36M	712.99M	921.55M	1.09B	1.18B	1.16B	809.64M	897.5M	649.1M	1.35B	1.71B	1.49B	1.67B	1.31B	1.06B	1.03B
Interest Income	15.91M	20.18M	17.21M	18.75M	16.53M	18.63M	15.33M	12.6M	11.72M	4.26M	5.09M	7.33M	5.66M	3.43M	2.46M	565K	1.25M	1.25M	2M	2.29M	1.6M	1.64M	1.26M	1.24M	2.13M	2.47M	2.46M	2.21M	1.4M	1.15M	909K	1.16M	1.52M	2.61M	3.35M	3.22M
Pretax Income	851.63M	661.07M	1.06B	1.04B	1.15B	528.5M	574.91M	1.78B	1.69B	1.79B	1.66B	1.14B	1.14B	1.22B	1.26B	1.3B	625.98M	856.2M	883.66M	541.53M	981.92M	704.32M	915.24M	1.1B	1.17B	1.15B	786.04M	859.9M	623.88M	1.33B	1.68B	1.47B	1.63B	1.27B	1.05B	1.02B
Net Income	656.6M	569.17M	901.92M	890.86M	955.57M	406.95M	437.28M	1.41B	1.35B	1.5B	1.38B	961.03M	964.05M	929.48M	975M	1.02B	462.85M	728.42M	732.53M	449.45M	810.27M	575.75M	750.67M	900.83M	960.29M	945M	645.36M	704.67M	511.4M	1.09B	1.38B	1.2B	1.34B	1.1B	923.75M	891.06M
Selling & General & Admin	417.81M	586.43M	805.7M	804.42M	814.18M	835M	819.66M	804M	780.87M	744.09M	717.76M	716.26M	682.6M	680.9M	660.19M	635.39M	616.53M	617.62M	556.44M	514.14M	479.98M	417.71M	393.93M	363.36M	339.99M	342.36M	355.78M	381.39M	385.64M	380.21M	368.48M	339.3M	316.42M	300.89M	287.46M	280.53M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	25.77M	25.77M	25.77M	25.77M	587K	587K	587K	587K	127K	127K	127K	127K	1.15M	1.15M	1.15M
Other Expenses	2.42B	1.53B	712.21M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-2.47M	-11.82M	-34.45M	-53.58M	-65.61M	-76.87M	-86.27M	-99.13M	-108.68M	-102.15M	-101.53M	-95.87M	-92.12M	-101.74M	-115.8M	-119.68M	-132.38M	-132.03M	-116.09M	-108.45M	-75.47M	-52.09M	-22.57M
Operating Expenses	3.52B	3.44B	3.42B	3.32B	3.34B	3.41B	3.4B	3.43B	3.34B	3.19B	3.13B	3.03B	2.86B	2.67B	2.4B	2.19B	2.07B	2.2B	2.12B	2.03B	1.87B	1.5B	1.41B	1.27B	1.23B	1.36B	1.38B	1.41B	1.3B	1.27B	1.16B	1.07B	1.19B	1.14B	1.21B	1.22B
Interest Expense	199.53M	218.77M	219.51M	210.69M	181.79M	155.13M	114.64M	86.51M	61.95M	39.63M	39.34M	40.71M	40.61M	36.43M	35.09M	34.24M	36.17M	32.34M	28.9M	21.38M	13.72M	9.67M	8.93M	9.42M	12.48M	16.22M	20.76M	24.09M	26.36M	26.85M	26.54M	26.8M	25.98M	24.97M	23.68M	23.26M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	6.42B	6.62B	6.48B	6.1B	5.89B	6.88B	6.86B	5.7B	5.36B	4.88B	4.43B	4.88B	4.44B	3.96B	3.74B	3.22B	3.97B	4.2B	4.08B	4.23B	3.51B	2.96B	2.37B	2.21B	2B	2.19B	2.72B	2.89B	3.14B	2.39B	1.88B	1.68B	1.55B	1.82B	2.11B	2.12B
Income Tax Expense	206.84M	100.92M	162.37M	154.69M	193.13M	119.37M	135.6M	378.39M	346M	292.09M	285.59M	174.97M	173.63M	292.44M	284.01M	281.94M	163.14M	136.17M	159.52M	100.46M	180.03M	128.57M	164.56M	197.84M	211.77M	206.64M	140.68M	155.23M	112.48M	238.85M	304.72M	264.34M	293.73M	163.66M	129.51M	127.64M
Shares Outstanding (Basic)	59.27M	59.26M	59.25M	59.23M	59.21M	59.16M	59.14M	59.11M	59.1M	59.09M	59.09M	59.08M	59.06M	59.06M	59.06M	59.05M	58.66M	59.11M	59.12M	59.13M	51.62M	49.29M	48.67M	48.7M	47.83M	48.64M	48.67M	48.63M	48.6M	48.61M	48.6M	48.59M	48.57M	48.58M	48.57M	48.59M
Shares Outstanding (Diluted)	59.27M	59.26M	59.25M	59.23M	59.21M	59.16M	59.14M	59.11M	59.1M	59.09M	59.09M	59.08M	59.06M	59.06M	59.06M	59.09M	59.09M	59.11M	59.12M	59.19M	51.62M	49.29M	48.67M	48.7M	48.65M	48.64M	48.71M	48.7M	48.68M	48.68M	48.67M	48.66M	48.64M	48.64M	48.64M	48.62M
EPS (Basic)	11.07	9.61	15.23	15.04	16.17	6.90	7.42	23.82	22.77	25.34	23.34	16.27	16.32	15.73	16.50	17.23	7.83	12.88	13.56	9.46	16.33	11.78	15.43	18.50	19.72	19.41	13.25	14.48	10.52	22.41	28.37	24.79	27.54	22.66	18.98	18.28
EPS (Diluted)	11.07	9.61	15.23	15.04	16.17	6.90	7.42	23.82	22.77	25.34	23.34	16.27	16.32	15.73	16.50	17.23	7.83	12.88	13.56	9.46	16.33	11.78	15.43	18.50	19.72	19.41	13.25	14.48	10.52	22.40	28.36	24.78	27.53	22.66	18.98	18.28
EBITDA	1.74B	1.56B	1.92B	1.88B	1.91B	1.21B	1.16B	2.36B	2.27B	2.37B	2.28B	1.71B	1.69B	1.74B	1.77B	1.8B	1.13B	1.36B	1.34B	938.47M	1.31B	943.12M	1.15B	1.31B	1.39B	1.36B	1.01B	1.09B	841.9M	1.52B	1.86B	1.62B	1.78B	1.4B	1.14B	1.13B
EBIT	1.05B	879.84M	1.28B	1.25B	1.33B	683.63M	689.55M	1.87B	1.75B	1.83B	1.7B	1.18B	1.18B	1.26B	1.29B	1.33B	662.3M	891.94M	915.96M	566.31M	999.03M	714M	924.17M	1.11B	1.18B	1.17B	806.81M	883.99M	650.25M	1.35B	1.71B	1.5B	1.66B	1.29B	1.08B	1.04B
Depreciation & Amortization	704.31M	698.72M	671.67M	658.09M	637.21M	585.57M	566.87M	549.74M	537.48M	560.26M	546.8M	535.97M	530.43M	506.73M	468.92M	458.4M	446.76M	449.19M	433.33M	375.36M	310.12M	232.32M	216.11M	206.9M	198.9M	193.78M	190.88M	187.75M	183.59M	180.9M	163.02M	146.66M	133.26M	118.42M	112.83M	110.06M