Banzai International Inc. (BNZI) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Banzai International Inc.

NASDAQ: BNZI · Real-Time Price · USD
3.32
0.02 (0.61%)
At close: Aug 29, 2025, 3:59 PM

Banzai International Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
9.02M 6.83M 4.53M 4.31M 4.34M 4.46M 4.56M 4.5M 4.74M 3.55M 2.37M 1.35M n/a n/a n/a n/a n/a n/a
Cost of Revenue
2.12M 1.9M 1.43M 1.37M 1.37M 1.42M 1.45M 1.64M 1.66M 1.28M 872.65K 363.97K n/a n/a n/a n/a n/a n/a
Gross Profit
6.9M 4.93M 3.1M 2.95M 2.97M 3.05M 3.11M 2.86M 3.08M 2.26M 1.5M 984.89K n/a n/a n/a n/a n/a n/a
Operating Income
-16.31M -15.18M -13.89M -13.16M -12.45M -10.99M -9.78M -7.97M -6.28M -4.46M -2.44M -1.67M -1.55M -2.65M -2.68M -2.07M -1.82M -419K
Interest Income
n/a n/a 10.00 712.00 712.00 484.89K 484.99K 2.27M 3.34M 3.18M 3.2M 1.42M 355.6K 30.93K 23K 17.2K 11.41K 5.67K
Pretax Income
-34.87M -31M -31.93M -30.46M -15.82M -12.3M -11.56M -5.71M -3.73M -231K 10.2M 9.65M 14.41M 7.26M 11.63M 12.72M 6.74M 11.04M
Net Income
-34.7M -31.08M -31.93M -30.45M -15.81M -15.13M -14.39M -9.1M -7.33M -999K 9.44M 9.43M 14.4M 7.26M 11.63M 12.72M 6.74M 11.04M
Selling & General & Admin
22.89M 20.09M 16.97M 16.11M 15.42M 14.03M 12.89M 10.25M 8.54M 5.85M 3.02M 2.25M 1.33M 2.45M 2.48M 1.92M 1.72M 369.89K
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
322.55K 23.26K 24.82K 5.39K 5.96K 4.7K 3.13K -54.24K -111.88K -176.79K -226.15K -220.75K -215.09K -200.04K -200.04K -149.63K -99.22K -49.36K
Operating Expenses
23.21M 20.12M 16.99M 16.11M 15.42M 14.03M 12.9M 10.31M 8.66M 6.03M 3.24M 2.47M 1.55M 2.65M 2.68M 2.07M 1.82M 419.25K
Interest Expense
3.06M 3.13M 3.53M 4.92M 5.37M 5.66M 5.55M 3.49M 2M 921.16K n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a 406.03K 941.74K -1.11M -1.11M -1.37M -1.27M 783.76K 783.76K 635.87K n/a n/a n/a n/a n/a n/a
Cost & Expenses
25.33M 22.01M 18.42M 17.48M 16.79M 15.45M 14.35M 11.45M 9.45M 6.44M 3.24M 2.47M 1.55M -156.39K -964.39K -1.57M -1.82M -419K
Income Tax Expense
-163.13K 74.46K n/a -10.38K -10.06K 80.15K 217.2K 776.13K 987.44K 901.67K 765.55K 223.7K 11.06K n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
191.13K 479.26K 63.26K 63.26K 54.18K 34.71K 34.71K 6.66K 10K 10.15K 46K 46K 46K 46K 46K 46K 46K 46K
Shares Outstanding (Diluted)
191.13K 479.26K 63.26K 63.26K 54.18K 34.71K 34.71K 6.66K 10K 10.15K 46K 46K 46K 46K 46K 46K 46K 46K
EPS (Basic)
-72.5 -39.39 -39.51 -77.95 -33.93 -53.23 -81.09 -111.32 -127.54 -95.6 -54.5 -6.28 25.05 12.62 20.22 22.13 11.73 19.21
EPS (Diluted)
-100.07 -66.96 -67.1 -77.92 -33.93 -53.23 -81.09 -111.32 -127.54 -95.6 -54.5 -6.28 25.05 12.62 20.22 22.13 11.73 19.21
EBITDA
-31.62M -27.77M -28.07M -19.36M -4.27M -3.29M -2.83M -4.92M -4.48M 736K 10.2M 9.65M 14.41M 7.26M 11.63M 12.72M 6.74M 11.04M
EBIT
-32.26M -28.14M -28.23M -19.54M -4.45M -3.47M -3.01M -5.05M -4.57M 690K 10.2M 9.65M 14.41M 7.26M 11.63M 12.72M 6.74M 11.04M
Depreciation & Amortization
630.19K 368.99K 161.9K 180.46K 180.46K 180.18K 137.32K 94.75K 52.25K 7.4K 4.99K 2.46K n/a n/a n/a n/a n/a n/a