ctrl K

Beachbody Inc. (BODI)

NYSE: BODI · Real-Time Price · USD

3.81

0.06 (1.60%)

At close: May 01, 2025, 3:59 PM

3.81

0.00%

After-hours: May 01, 2025, 04:05 PM EDT

Beachbody Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	418.8M	527.11M	692.2M	873.64M	863.58M	755.78M	790.29M
Cost of Revenue	131.45M	204.02M	322.63M	328.66M	249.71M	210.32M	228.91M
Gross Profit	287.34M	323.09M	369.57M	544.98M	613.88M	545.46M	561.37M
Operating Income	-66.21M	-140.99M	-203.16M	-297.32M	-6.3M	20.91M	5.95M
Interest Income	n/a	n/a	n/a	n/a	n/a	29K	893K
Pretax Income	-71.4M	-152.6M	-197.25M	-243.92M	-6.16M	18.91M	116K
Net Income	-71.64M	-152.64M	-194.19M	-228.38M	-21.43M	31.95M	-21.64M
Selling & General & Admin	249.34M	340.08M	438.41M	627.81M	528.82M	440.42M	464.24M
Research & Development	76.37M	74.41M	104.36M	119.92M	93.04M	84.13M	91.19M
Other Expenses	n/a	49.59M	958K	3.2M	666K	n/a	n/a
Operating Expenses	325.7M	466.77M	542.78M	747.73M	621.85M	526.53M	562.15M
Interest Expense	6.88M	8.87M	3.37M	536K	527K	790K	268K
Selling & Marketing Expenses	200.15M	282.15M	359.99M	548.13M	464M	384.38M	401.14M
Cost & Expenses	457.16M	668.1M	865.4M	1.08B	871.56M	736.85M	791.07M
Income Tax Expense	239K	37K	-3.05M	-15.54M	15.27M	13.39M	21.75M
Shares Outstanding (Basic)	6.82M	6.24M	6.15M	5.51M	6.09M	5.46M	1.2M
Shares Outstanding (Diluted)	6.82M	6.24M	6.15M	5.51M	6.09M	5.52M	1.2M
EPS (Basic)	-10.51	-24.47	-31.58	-41.47	-3.52	5.85	-18.09
EPS (Diluted)	-10.51	-24.47	-31.58	-41.47	-3.52	5.79	-18.09
EBITDA	-38.36M	-80.4M	-94.75M	-168.92M	46.08M	74.06M	64.63M
EBIT	-64.52M	-143.73M	-193.88M	-243.38M	-5.64M	20.91M	384K
Depreciation & Amortization	26.16M	63.33M	99.12M	74.46M	51.71M	53.15M	58.69M